Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹980 Cr.
Stock P/E
13
P/B
1.5
Current Price
₹316.6
Book Value
₹ 214.1
Face Value
10
52W High
₹482.9
52W Low
₹ 268.3
Dividend Yield
0.24%

Hariom Pipe Inds. Overview

Business

Hariom Pipe Industries Ltd. is an integrated manufacturer of steel products in India. The company manufactures a wide range of products including Mild Steel (MS) Pipes, Hot Rolled (HR) Coils, and Scaffolding systems. Its integrated operations encompass manufacturing sponge iron, billets, and then converting these into finished steel products like MS Pipes and HR coils. The core business model involves leveraging this integration to control costs and ensure quality across the value chain, supplying steel products primarily to various industrial and infrastructure sectors. The company generates revenue through the sale of these manufactured steel products to a diverse customer base, including infrastructure projects, construction, engineering, and manufacturing industries.

Revenue Mix

The company's revenue is primarily derived from the sale of:

MS Pipes: These include various types of black pipes, galvanized iron (GI) pipes, and square/rectangular pipes used in plumbing, construction, agriculture, and general engineering.

HR Coils & Strips: Used as raw material for further manufacturing or directly in construction and industrial applications.

Sponge Iron & Billets: These are intermediate products primarily consumed captively for integrated manufacturing, though some sales to external parties may occur.

While specific percentage breakdowns can fluctuate, the primary revenue drivers are finished products like MS Pipes and HR Coils, supported by their backward integration into basic steel manufacturing.

Industry

Hariom Pipe operates within the highly competitive Indian Steel & Iron Products sector. The industry is characterized by a mix of large integrated players (like Tata Steel, JSW Steel), mid-sized regional players, and smaller standalone units. Hariom Pipe positions itself as a mid-sized, integrated steel manufacturer, particularly strong in its regional markets (primarily South and West India). Its backward integration from sponge iron and billets to finished products allows it to manage raw material costs more effectively than non-integrated players. While not a national behemoth, it has established a notable presence and brand recognition in its operational regions for its specific product offerings, especially MS pipes.

MOAT

Hariom Pipe's primary competitive advantage lies in its integrated manufacturing facility. By producing sponge iron and billets in-house, and then converting them into finished MS Pipes and HR Coils, the company benefits from:

Cost Efficiency: Reduces dependence on external suppliers for key raw materials, offering better control over production costs and margins.

Quality Control: Ability to monitor and maintain quality across the entire production process from raw material to finished product.

Operational Flexibility: Greater control over the supply chain and production schedules.

However, as a commodity business, brand loyalty is less significant, and scale is primarily regional rather than national. Switching costs for customers are generally low.

Growth Drivers

Infrastructure Development: Continued government focus on infrastructure projects (roads, railways, housing, urban development) in India will drive demand for steel pipes and structural steel.

Construction Sector Growth: Robust growth in both residential and commercial construction will fuel demand for steel products.

Industrial Demand: Expansion in manufacturing and other industrial sectors requires steel for machinery, fabrication, and structural purposes.

Capacity Expansion: Any planned or ongoing capacity expansions by the company would directly contribute to higher sales volumes.

Geographical Expansion: Increasing penetration in new markets or strengthening presence in existing ones beyond its core regions.

Risks

Commodity Price Volatility: Fluctuations in the prices of key raw materials (iron ore, coal, scrap) and finished steel products can significantly impact margins.

Economic Slowdown: A downturn in the Indian economy, particularly the construction and industrial sectors, could dampen demand for steel products.

Intense Competition: The steel industry is highly competitive, with numerous domestic and international players, leading to pricing pressures.

Regulatory & Environmental Risks: Changes in government policies, environmental regulations, and trade duties can affect operations and costs.

Interest Rate Risk: As a capital-intensive industry, rising interest rates can increase borrowing costs and impact profitability.

Management & Ownership

Hariom Pipe Industries Ltd. is promoted by the Gupta family. Key promoters include Mr. Rupesh Kumar Gupta (Managing Director) and Mr. Sailesh Gupta (Whole-time Director). The promoter group holds a significant stake in the company, demonstrating a vested interest in its long-term performance. Management generally comprises professionals with experience in the steel industry. The ownership structure includes a substantial promoter holding, with the remaining shares held by institutional investors, HNIs, and the public.

Outlook

Hariom Pipe Industries benefits from its integrated manufacturing capabilities, providing a cost advantage and quality control in a commodity-driven business. The company is well-positioned to capitalize on India's strong domestic demand for steel, driven by ongoing infrastructure development and growth in the construction and manufacturing sectors. The regional focus helps in establishing market presence. However, the outlook is subject to significant volatility in raw material and finished steel prices, which can impact profitability despite integration. Intense competition from larger, more diversified players also poses a challenge. While its operational efficiency and market presence in key regions offer a positive long-term trajectory, commodity price cycles and economic fluctuations remain critical factors to monitor.

Hariom Pipe Inds. Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hariom Pipe Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 331 343 314 300 400 461 336 363 507 429
Other Income 1 1 1 0 0 1 1 1 9 1
Total Income 332 344 315 300 400 462 337 364 517 431
Total Expenditure 289 299 272 260 351 403 293 318 443 379
Operating Profit 43 46 43 40 49 59 44 47 73 51
Interest 10 11 10 12 12 12 13 14 14 13
Depreciation 10 12 12 13 14 14 16 18 17 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 24 23 22 15 23 32 14 16 42 22
Provision for Tax 7 5 6 4 6 9 4 4 12 6
Profit After Tax 17 18 16 11 17 24 10 12 30 17
Adjustments 0 0 0 0 -0 0 0 0 -0 0
Profit After Adjustments 17 18 16 11 17 24 10 12 30 17
Adjusted Earnings Per Share 5.8 5.7 5.1 3.6 5.6 7.6 3.4 3.7 9.7 5.4

Hariom Pipe Inds. Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1153 1357 1667 1635
Other Income 5 3 13 12
Total Income 1158 1360 1680 1649
Total Expenditure 1015 1182 1458 1433
Operating Profit 144 178 223 215
Interest 33 45 54 54
Depreciation 34 50 65 66
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 77 83 104 94
Provision for Tax 21 21 28 26
Profit After Tax 57 62 76 69
Adjustments 0 -0 0 0
Profit After Adjustments 57 62 76 69
Adjusted Earnings Per Share 19.7 19.9 24.5 22.2

Hariom Pipe Inds. Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 464 573 647
Minority's Interest 0 0 3
Borrowings 120 93 145
Other Non-Current Liabilities 10 12 41
Total Current Liabilities 287 519 385
Total Liabilities 880 1197 1220
Fixed Assets 366 424 484
Other Non-Current Assets 32 20 92
Total Current Assets 482 753 645
Total Assets 880 1197 1220

Hariom Pipe Inds. Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 104 2 26
Cash Flow from Operating Activities 5 79 192
Cash Flow from Investing Activities -182 -86 -141
Cash Flow from Financing Activities 74 31 -75
Net Cash Inflow / Outflow -102 24 -23
Closing Cash & Cash Equivalent 2 26 3

Hariom Pipe Inds. Ratios

# Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 19.69 19.93 24.46
CEPS(Rs) 31.41 36.18 45.52
DPS(Rs) 0.6 0.61 0.75
Book NAV/Share(Rs) 154.49 184.93 208.78
Core EBITDA Margin(%) 9.59 12.88 12.49
EBIT Margin(%) 7.61 9.4 9.38
Pre Tax Margin(%) 5.35 6.1 6.19
PAT Margin (%) 3.93 4.53 4.51
Cash Profit Margin (%) 6.27 8.22 8.41
ROA(%) 6.45 5.94 6.27
ROE(%) 12.74 12.12 12.42
ROCE(%) 13.16 14.16 15.76
Receivable days 30.84 43.47 42.61
Inventory Days 74.91 96.88 90.47
Payable days 7.9 37.62 43.51
PER(x) 22.97 16.7 11.27
Price/Book(x) 2.93 1.8 1.32
Dividend Yield(%) 0.13 0.18 0.27
EV/Net Sales(x) 1.43 1.02 0.74
EV/Core EBITDA(x) 11.44 7.74 5.51
Net Sales Growth(%) 0 17.68 22.84
EBIT Growth(%) 0 16.46 22.87
PAT Growth(%) 0 8.67 22.65
EPS Growth(%) 0 1.21 22.73
Debt/Equity(x) 0.83 0.7 0.58
Current Ratio(x) 1.68 1.45 1.68
Quick Ratio(x) 0.65 0.63 0.62
Interest Cover(x) 3.38 2.85 2.94
Total Debt/Mcap(x) 0.28 0.39 0.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% — — —
Operating Profit CAGR +25% — — —
PAT CAGR +23% — — —
Share Price CAGR -34% -19% — —
ROE Average +12% +12% +12% +12%
ROCE Average +16% +14% +14% +14%

Hariom Pipe Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 57.26 %
FII 10.25 %
DII (MF + Insurance) 0.07 %
Public (retail) 32.42 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.2857.1757.1557.2657.2657.2657.2657.2657.2657.26
FII 6.5110.19.559.49.59.599.539.239.4910.25
DII 00.160.380.050.230.220.160.050.060.07
Public 35.2132.5732.9333.2933.0132.9333.0533.4633.1932.42
Others 0000000000
Total 100100100100100100100100100100

Hariom Pipe Inds. Peer Comparison

Steel & Iron Products Edit Columns

Hariom Pipe Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hariom Pipe Inds. Pros & Cons

Pros

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 37.62 to 43.51days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp