Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹628 Cr.
Stock P/E
56
P/B
1.5
Current Price
₹9.2
Book Value
₹ 6.3
Face Value
1
52W High
₹20
52W Low
₹ 7.8
Dividend Yield
0%

Hardwyn India Overview

Business

Hardwyn India Ltd. is primarily engaged in the manufacturing and trading of a wide range of architectural hardware and glass fittings. Its product portfolio includes essentials like door closers, floor springs, hinges, locks, handles, patch fittings, and shower hinges, catering to diverse applications in residential, commercial, and hospitality sectors. The company operates on a business-to-business (B2B) model, distributing its products through an extensive network of dealers, distributors, and direct sales channels to project developers and contractors across India. It generates revenue by providing functional, durable, and aesthetically designed hardware solutions, emphasizing quality and comprehensive offerings.

Revenue Mix

Hardwyn's revenue is predominantly derived from the sale of its diverse architectural hardware and glass fittings. While specific segment-wise revenue breakdown in percentages is not typically disclosed, its main product categories include:

Door Hardware: Encompassing hinges, locks, handles, door closers, floor springs, and other door accessories.

Glass Hardware: Such as patch fittings, shower hinges, spider fittings, and various accessories for glass structures.

Furniture & Other Hardware: A smaller but growing segment including cabinet handles, drawer slides, and other specialized fittings.

The company aims to be a comprehensive provider, offering a wide array of solutions under one brand.

Industry

The architectural hardware industry in India is characterized by its fragmented nature, with a mix of unorganized local players, organized domestic manufacturers, and international brands. The industry's growth is closely tied to the expansion of the real estate, construction, and infrastructure sectors. Hardwyn India Ltd. is positioned as an established organized player known for its wide product range, emphasis on quality, and an extensive distribution network across India. It competes by offering a balance of product innovation, design, and competitive pricing, placing it as a reputable choice among architects, builders, and end-users, differentiating itself from purely unorganized entities.

MOAT

Hardwyn possesses several advantages that contribute to a competitive moat:

Established Brand & Reputation: Over two decades in the market have allowed Hardwyn to build a recognizable brand associated with quality and reliability in architectural hardware, fostering trust among its customer base.

Extensive Distribution Network: A wide and deep network of dealers and distributors across India provides significant market penetration and reach, which is costly and time-consuming for new entrants to replicate.

Comprehensive Product Portfolio: Offering a broad range of hardware solutions under one brand simplifies procurement for clients and enhances cross-selling opportunities, making it a preferred "one-stop shop" for many.

Operational Scale: Relative to smaller players, its scale allows for better procurement efficiencies, cost management, and the ability to invest in product development and marketing.

Growth Drivers

Key factors expected to drive Hardwyn's growth over the next 3-5 years include:

Robust Real Estate & Construction Growth: Government initiatives, rapid urbanization, increasing disposable incomes, and the demand for quality housing and commercial spaces will continue to fuel the construction sector, directly boosting demand for hardware.

Premiumization and Modernization Trends: A growing preference for high-quality, aesthetically superior, and functional hardware in modern architecture and interior design, leading to higher average selling prices and better margins.

Expansion of Distribution and Product Lines: Further penetration into untapped Tier 2/3 cities and introduction of new, innovative, or smart hardware solutions can unlock new market opportunities.

Shift Towards Organized Sector: As the industry professionalizes, consumers and developers increasingly prefer organized players offering quality assurance, after-sales service, and consistent supply, benefiting established brands like Hardwyn.

Infrastructure Development: Large-scale infrastructure projects (airports, metros, commercial hubs) also create significant demand for specialized architectural hardware.

Risks

Economic Downturn and Real Estate Cycles: A slowdown in the Indian economy or real estate market, driven by factors like high interest rates or liquidity crunch, would directly impact demand for construction-related products.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials such as stainless steel, zinc, brass, and aluminum can compress profit margins if not effectively passed on to customers.

Intense Competition: The presence of numerous organized and unorganized players, alongside increasing penetration by international brands, leads to pricing pressures and challenges in maintaining market share.

Supply Chain Disruptions: Dependence on both domestic and international suppliers for raw materials and finished goods exposes the company to risks from geopolitical events, trade barriers, or logistical issues.

Changing Customer Preferences and Technology: Failure to adapt quickly to evolving design trends, material innovations, or smart hardware technologies could lead to product obsolescence or loss of competitive edge.

Management & Ownership

Hardwyn India Ltd. is a promoter-led company, characteristic of many Indian businesses. The promoter group, primarily the Jain family, has a long history and significant experience in the architectural hardware industry, providing domain expertise and strategic direction. A significant portion of the company's shares is typically held by the promoter group, indicating concentrated ownership and a strong alignment with the company's long-term growth trajectory. Management's effectiveness is demonstrated by its ability to navigate competitive landscapes, expand product portfolios, and grow its distribution network over time.

Outlook

Hardwyn India Ltd. stands to benefit from the ongoing growth and modernization of India's real estate and construction sectors, coupled with an increasing demand for premium and functional architectural hardware. Its established brand, extensive product range, and robust distribution network provide a strong foundation for continued expansion and capturing a larger share of the organized market. However, the company operates in a highly competitive and cyclically sensitive industry, making it vulnerable to economic fluctuations and raw material price volatility. Sustaining growth will require continuous product innovation, efficient cost management, further strengthening of its supply chain, and effective brand building to counter intense competition and evolving customer preferences.

Hardwyn India Share Price

Live · BSE / NSE · Inception: 2017
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hardwyn India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 44 41 52 46 46 43 51 49 57 35
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 44 41 52 47 46 43 51 49 57 35
Total Expenditure 38 38 45 40 43 37 44 46 51 30
Operating Profit 6 2 6 7 3 6 7 3 6 5
Interest 0 0 0 1 0 0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 2 6 6 3 5 6 2 5 4
Provision for Tax 2 1 2 2 1 2 2 1 2 1
Profit After Tax 3 1 4 4 2 4 4 2 3 3
Adjustments 0 0 0 0 -0 -0 0 0 0 -0
Profit After Adjustments 3 1 4 4 2 4 4 2 3 3
Adjusted Earnings Per Share 0 0 0.1 0.1 0 0.1 0.1 0 0.1 0

Hardwyn India Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 165 153 185 192
Other Income 1 0 1 0
Total Income 165 153 185 192
Total Expenditure 151 136 167 171
Operating Profit 14 17 19 21
Interest 1 1 1 0
Depreciation 0 1 2 2
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 13 15 16 17
Provision for Tax 4 4 5 6
Profit After Tax 9 10 11 12
Adjustments 0 0 0 0
Profit After Adjustments 9 10 11 12
Adjusted Earnings Per Share 0.1 0.1 0.2 0.2

Hardwyn India Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 373 382 393
Minority's Interest 5 5 5
Borrowings 0 0 0
Other Non-Current Liabilities -0 1 0
Total Current Liabilities 41 61 70
Total Liabilities 418 449 469
Fixed Assets 347 351 350
Other Non-Current Assets 0 0 0
Total Current Assets 71 98 119
Total Assets 418 449 469

Hardwyn India Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 2
Cash Flow from Operating Activities -1 2 2
Cash Flow from Investing Activities -0 -6 -1
Cash Flow from Financing Activities 1 4 -0
Net Cash Inflow / Outflow 0 0 0
Closing Cash & Cash Equivalent 1 2 2

Hardwyn India Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.14 0.15 0.16
CEPS(Rs) 0.14 0.17 0.19
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 5.45 5.59 5.75
Core EBITDA Margin(%) 8.23 10.78 9.77
EBIT Margin(%) 8.49 10.32 9.24
Pre Tax Margin(%) 7.96 9.55 8.59
PAT Margin (%) 5.64 6.7 6.08
Cash Profit Margin (%) 5.81 7.49 7.04
ROA(%) 2.22 2.36 2.45
ROE(%) 2.49 2.71 2.9
ROCE(%) 3.7 4.11 4.3
Receivable days 55.52 67.44 73.43
Inventory Days 77.47 100.3 106.64
Payable days 81.19 102.03 96.2
PER(x) 72.07 113.77 49.2
Price/Book(x) 1.8 3.04 1.4
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 4.08 7.66 3.03
EV/Core EBITDA(x) 47.11 68.95 29.75
Net Sales Growth(%) 0 -7.17 20.78
EBIT Growth(%) 0 12.86 8.12
PAT Growth(%) 0 10.3 9.72
EPS Growth(%) 0 10.3 9.7
Debt/Equity(x) 0.01 0.02 0.02
Current Ratio(x) 1.74 1.61 1.69
Quick Ratio(x) 0.89 0.8 0.85
Interest Cover(x) 16.24 13.45 14.21
Total Debt/Mcap(x) 0.01 0.01 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% — — —
Operating Profit CAGR +12% — — —
PAT CAGR +10% — — —
Share Price CAGR -4% -22% +36% —
ROE Average +3% +3% +3% +3%
ROCE Average +4% +4% +4% +4%

Hardwyn India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 43.77 %
FII 0.22 %
DII (MF + Insurance) 0.46 %
Public (retail) 55.55 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 43.7743.7743.7743.7743.7743.7743.7743.7743.7743.77
FII 0.470.460.490.070.910.010.010.640.640.22
DII 0000.460.460.460.460.460.460.46
Public 55.7655.7755.7555.754.8655.7655.7655.1355.1355.55
Others 0000000000
Total 100100100100100100100100100100

Hardwyn India Peer Comparison

Hardwyn India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hardwyn India Pros & Cons

Pros

  • Debtor days have improved from 102.03 to 96.2days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.77%.
  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp