Market Cap ₹1012 Cr.
Stock P/E 17.9
P/B 2.7
Current Price ₹29
Book Value ₹ 10.9
Face Value 1
52W High ₹379
Dividend Yield 0%
52W Low ₹ 24.4
Hardwyn India Ltd engages inside the buying and selling of aluminum products under the Hardwyn logo in India and internationally. The company's products comprises door closers, floor springs, glass patch fittings, point fixed architectural fittings, shower enclosure fittings, bathe hinges, plastic profiles, mortise handle with and locks, spider fittings, bathe sliding system, motion gate series, automated and bathe doors, stainless steel railings and balustrades, brass and zinc handles, cylindrical and fixtures locks, telescopic channels, and electronic safes, in addition to toilet accessories and aluminium profile products. It serves architects, developers, fabricators, interior decorators, corporate houses, and government contractors. The organization was previously known as Garv Industries Ltd and changed its name to Hardwyn India Ltd in January 2020. Hardwyn India Ltd was established in 1965 and is based in New Delhi, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|
| Net Sales | 37 | 32 | 40 |
| Other Income | 0 | 0 | 0 |
| Total Income | 37 | 32 | 40 |
| Total Expenditure | 35 | 30 | 33 |
| Operating Profit | 2 | 2 | 7 |
| Interest | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 6 |
| Provision for Tax | 0 | 1 | 2 |
| Profit After Tax | 1 | 1 | 4 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 4 |
| Adjusted Earnings Per Share | 0 | 0 | 0.1 |
| #(Fig in Cr.) | Mar 2023 | TTM |
|---|---|---|
| Net Sales | 165 | 109 |
| Other Income | 1 | 0 |
| Total Income | 165 | 109 |
| Total Expenditure | 149 | 98 |
| Operating Profit | 17 | 11 |
| Interest | 1 | 1 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 15 | 10 |
| Provision for Tax | 4 | 3 |
| Profit After Tax | 12 | 6 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 12 | 6 |
| Adjusted Earnings Per Share | 0.3 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 106% | 128% | NA% |
| ROE Average | 3% | 3% | 3% | 3% |
| ROCE Average | 4% | 4% | 4% | 4% |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Shareholder's Funds | 373 |
| Minority's Interest | 5 |
| Borrowings | 0 |
| Other Non-Current Liabilities | -0 |
| Total Current Liabilities | 41 |
| Total Liabilities | 418 |
| Fixed Assets | 347 |
| Other Non-Current Assets | 0 |
| Total Current Assets | 71 |
| Total Assets | 418 |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Opening Cash & Cash Equivalents | 1 |
| Cash Flow from Operating Activities | -1 |
| Cash Flow from Investing Activities | -0 |
| Cash Flow from Financing Activities | 1 |
| Net Cash Inflow / Outflow | 0 |
| Closing Cash & Cash Equivalent | 1 |
| # | Mar 2023 |
|---|---|
| Earnings Per Share (Rs) | 0.33 |
| CEPS(Rs) | 0.34 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 10.68 |
| Core EBITDA Margin(%) | 9.62 |
| EBIT Margin(%) | 9.87 |
| Pre Tax Margin(%) | 9.35 |
| PAT Margin (%) | 7.02 |
| Cash Profit Margin (%) | 7.2 |
| ROA(%) | 2.77 |
| ROE(%) | 3.1 |
| ROCE(%) | 4.31 |
| Receivable days | 55.52 |
| Inventory Days | 77.47 |
| Payable days | 82.53 |
| PER(x) | 57.83 |
| Price/Book(x) | 1.8 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 4.08 |
| EV/Core EBITDA(x) | 40.6 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 0.01 |
| Current Ratio(x) | 1.74 |
| Quick Ratio(x) | 0.88 |
| Interest Cover(x) | 18.89 |
| Total Debt/Mcap(x) | 0.01 |
| # | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.85 | 74.85 | 74.85 | 74.85 | 74.85 | 43.77 | 43.77 | 43.77 | 43.77 | 43.77 |
| FII | 0 | 0 | 0 | 1.27 | 1.42 | 0.52 | 0.83 | 0.47 | 0.46 | 0.47 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.15 | 25.15 | 25.15 | 23.87 | 23.73 | 55.71 | 55.41 | 55.77 | 55.77 | 55.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.76 | 0.76 | 0.76 | 1.15 | 1.15 | 1.15 | 15.27 | 15.27 | 15.27 | 15.27 |
| FII | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.29 | 0.16 | 0.16 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.37 | 0.36 | 1.46 | 19.33 | 19.46 | 19.46 | 19.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.02 | 1.02 | 1.02 | 1.53 | 1.53 | 2.62 | 34.89 | 34.89 | 34.89 | 34.89 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
