Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹58 Cr.
Stock P/E
44.9
P/B
1.1
Current Price
₹850
Book Value
₹ 762.1
Face Value
10
52W High
₹1048
52W Low
₹ 0
Dividend Yield
0%

Hardcastle&Waud Mfg. Overview

Business

Hardcastle & Waud Manufacturing Company Ltd. is an Indian specialty chemicals manufacturer. The company primarily focuses on developing, manufacturing, and marketing a range of industrial lubricants, metalworking fluids, rust preventives, cleaning chemicals, heat treatment chemicals, and various oil additives. Its core business model involves serving industrial clients across sectors such as automotive, engineering, metal processing, textiles, and general manufacturing. The company generates revenue through the sale of these chemical products, often customized or formulated for specific industrial applications.

Revenue Mix

While specific revenue contribution percentages are not consistently published, Hardcastle & Waud's operations can be broadly categorized by product lines, which include:

Industrial Lubricants: Greases, hydraulic oils, gear oils.

Metalworking Fluids: Cutting oils, grinding fluids, quenchants.

Rust Preventives: Protective coatings and oils.

Cleaning Chemicals: Industrial degreasers and cleaners.

Heat Treatment Salts & Quenching Oils.

Oil Additives: Enhancing performance of lubricants and fuels.

The company's revenue is derived from the sales of these specialized chemical products to its industrial customer base.

Industry

Hardcastle & Waud operates within the competitive Indian chemicals sector, specifically in the niche of industrial specialty chemicals and lubricants. The industry is characterized by a mix of large diversified chemical companies (both domestic and international) and specialized players like Hardcastle & Waud. The company positions itself by offering tailored solutions, technical expertise, and a diversified product portfolio for various industrial applications. It competes on product performance, service, and formulation capabilities within its specific product categories.

MOAT

Hardcastle & Waud's competitive advantages are likely derived from:

Formulation Expertise: Specialized knowledge and R&D capabilities in developing performance-critical chemical formulations for industrial processes.

Customer Stickiness/Switching Costs: For industrial clients, changing suppliers for critical process chemicals or lubricants can involve extensive testing, approvals, and potential disruption to production, creating inherent switching costs.

Established Customer Relationships: Long-standing relationships and technical support offered to industrial clients.

Quality and Reliability: Consistent product quality and performance critical for industrial applications.

Growth Drivers

Industrial Growth in India: Expansion of the manufacturing, engineering, and automotive sectors directly translates to increased demand for lubricants, metalworking fluids, and other process chemicals.

Infrastructure Development: Large-scale infrastructure projects fuel demand in ancillary industries that use the company's products.

Technological Advancements: Development of new, higher-performance, or more environmentally friendly chemical formulations driven by industry trends and regulations.

Diversification into New Applications/Geographies: Expanding product lines or targeting new industrial segments and potential export markets.

Emphasis on Specialty Chemicals: The broader shift towards high-value specialty chemicals in the Indian chemical industry.

Risks

Raw Material Price Volatility: Key inputs such as base oils and specific chemical compounds are often derivatives of crude oil or other global commodities, leading to price fluctuations that can impact profitability.

Intense Competition: The specialty chemicals and industrial lubricants market is highly competitive with both large domestic and international players.

Economic Downturns: A slowdown in the industrial or manufacturing sectors directly reduces demand for the company's products.

Regulatory Changes: Stricter environmental, health, and safety regulations can increase compliance costs or necessitate costly product reformulations.

Technological Obsolescence: Failure to innovate or adapt to new industrial processes and demands can lead to a loss of market share.

Management & Ownership

Hardcastle & Waud Manufacturing Company Ltd. is an Indian-promoted company. The company's management team typically consists of experienced professionals in the chemical and manufacturing sectors. The ownership structure generally includes a significant stake held by the promoter group, ensuring stable leadership and long-term strategic alignment. Specific details about the current board members and key executives would be available in their annual reports or regulatory filings.

Outlook

Hardcastle & Waud operates in a segment crucial to industrial activity. The company's outlook is tied to India's manufacturing growth story and the sustained demand for specialized industrial chemicals. The bull case rests on continued industrialization, infrastructure development, and the company's ability to innovate and maintain strong customer relationships, potentially leading to stable revenue growth and profitability. The bear case involves significant challenges from volatile raw material prices, intense competition requiring continuous R&D investment, and potential slowdowns in key end-user industries. Navigating these factors while expanding its product portfolio and market reach will be key to its future performance.

Hardcastle&Waud Mfg. Share Price

Live · BSE · Inception: 1945
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Hardcastle&Waud Mfg. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1 2 1 1 2 2 2 3 3 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 2 1 1 2 2 2 3 3 3
Total Expenditure 0 0 1 0 1 1 2 1 2 1
Operating Profit 1 1 1 1 1 1 1 2 2 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 1 0 1 1 2 2 1
Provision for Tax 0 -0 1 0 0 0 0 0 -0 0
Profit After Tax 1 1 -1 1 0 1 1 1 2 1
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 1 1 -1 1 0 1 1 1 2 1
Adjusted Earnings Per Share 8 16.8 -8.1 9 1.3 11.3 10.4 20.8 30.1 15.7

Hardcastle&Waud Mfg. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 7 8 4 3 4 3 4 4 5 6 10
Other Income 2 0 0 0 0 0 0 0 0 0 0 0
Total Income 6 7 8 4 3 4 3 4 4 6 6 11
Total Expenditure 5 5 3 3 3 2 2 2 2 2 3 6
Operating Profit 1 2 5 2 1 2 1 2 2 4 4 7
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 5 1 0 1 1 2 1 3 3 6
Provision for Tax -0 11 1 0 0 0 1 1 0 0 1 0
Profit After Tax 1 -10 4 1 0 1 0 1 1 3 1 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -10 4 1 0 1 0 1 1 3 1 5
Adjusted Earnings Per Share 19.2 -144.1 59.4 16.1 1.8 13.3 0.1 18.7 16.1 37.9 18.9 77

Hardcastle&Waud Mfg. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 46 36 36 37 37 35 35 40 42 44 46
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -10 1 -0 -0 -0 -1 -1 1 1 1 2
Total Current Liabilities 2 3 2 2 3 3 3 2 1 1 1
Total Liabilities 38 39 38 39 39 37 37 44 43 46 49
Fixed Assets 7 7 3 3 4 11 4 5 6 5 6
Other Non-Current Assets 11 30 34 35 35 23 29 26 25 36 39
Total Current Assets 20 2 1 1 1 2 4 13 12 5 3
Total Assets 38 39 38 39 39 37 37 44 43 46 49

Hardcastle&Waud Mfg. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 0 0 0 0 0 0 2
Cash Flow from Operating Activities 17 1 -2 -1 1 0 1 3 -3 3 1
Cash Flow from Investing Activities -17 -1 2 1 -1 -0 -1 -3 3 -2 -2
Cash Flow from Financing Activities -0 -0 0 0 0 -0 -0 0 0 0 0
Net Cash Inflow / Outflow 0 -0 -0 -0 0 -0 0 0 0 2 -2
Closing Cash & Cash Equivalent 1 0 0 0 0 0 0 0 0 2 0

Hardcastle&Waud Mfg. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 19.18 -144.14 59.4 16.06 1.76 13.26 0.14 18.72 16.13 37.94 18.94
CEPS(Rs) 23.92 -139.28 64.67 21.85 7.32 19.22 7.11 27.38 25.64 47.84 29.58
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 670.23 526.08 524.44 541.2 541.7 516.53 513.71 591.84 614.63 654.53 669.95
Core EBITDA Margin(%) -23.7 28.26 63.74 37.24 12.75 41.94 28.25 53.64 45.11 60.16 52.01
EBIT Margin(%) 30.78 23.61 61.31 30.92 6.6 35.14 17.67 44.39 33.39 55.77 47.25
Pre Tax Margin(%) 30.73 23.59 61.31 30.92 6.49 35.13 17.65 44.39 33.39 55.77 47.25
PAT Margin (%) 35.61 -139.21 49.12 25.89 4.15 25.6 0.29 30.57 28.04 47.64 21.85
Cash Profit Margin (%) 44.43 -134.51 53.48 35.23 17.23 37.09 15.15 44.71 44.57 60.06 34.12
ROA(%) 3.45 -25.3 10.45 2.84 0.31 2.37 0.03 3.17 2.52 5.78 2.72
ROE(%) 2.9 -24.1 11.31 3.01 0.33 2.51 0.03 3.39 2.67 5.98 2.86
ROCE(%) 2.51 4.09 14.11 3.6 0.52 3.43 1.61 4.92 3.18 7 6.18
Receivable days 892.78 21.85 16.98 30 44.66 32.31 51.25 38.81 16.84 0 38.01
Inventory Days 0.55 0.3 0 1.07 2.64 15.21 0 0 0 0 0
Payable days 40.76 48.2 46.91 0 10.41 27.38 37.45 73.93 80.23 46.51 103.72
PER(x) 21.54 0 4.99 21.17 153.04 11.16 1286.93 13.89 21.1 16.34 34.33
Price/Book(x) 0.62 0.59 0.56 0.63 0.5 0.29 0.34 0.44 0.55 0.95 0.97
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.5 2.96 2.41 5.4 6.32 2.84 3.67 4.17 5.8 7.42 7.45
EV/Core EBITDA(x) 18.95 10.46 3.67 13.42 32.14 6.08 11.29 7.13 11.62 10.87 12.52
Net Sales Growth(%) 16.34 92.3 16.79 -48.71 -31.51 21.95 -9.35 30.4 -6.05 38.47 8.81
EBIT Growth(%) 368.22 47.5 203.29 -74.13 -85.39 549.67 -54.41 227.53 -29.33 131.27 -7.82
PAT Growth(%) 730.46 -851.66 141.21 -72.96 -89.02 652.09 -98.98 0 -13.82 135.25 -50.09
EPS Growth(%) 730.46 -851.66 141.21 -72.96 -89.02 652.1 -98.98 0 -13.82 135.25 -50.09
Debt/Equity(x) 0 0 0 0 0.01 0 0 0 0 0 0
Current Ratio(x) 8.22 0.76 0.39 0.53 0.28 0.91 1.58 5.25 18.22 6.35 2.41
Quick Ratio(x) 8.22 0.76 0.39 0.52 0.27 0.81 1.58 5.25 18.22 6.35 2.41
Interest Cover(x) 653.94 1374.08 0 0 61.48 2509.1 895.82 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0.01 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +14% +8% +4%
Operating Profit CAGR 0% +26% +15% +15%
PAT CAGR -67% 0% 0% 0%
Share Price CAGR +19% +25% +25% +10%
ROE Average +3% +4% +3% +1%
ROCE Average +6% +5% +5% +5%

Hardcastle&Waud Mfg. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.61 %
FII 0 %
DII (MF + Insurance) 0.08 %
Public (retail) 26.3 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.6173.6173.6173.6173.6173.6173.6173.6173.6173.61
FII 0000000000
DII 0.080.080.080.080.080.080.080.080.080.08
Public 26.326.326.326.326.326.326.326.326.326.3
Others 0000000000
Total 100100100100100100100100100100

Hardcastle&Waud Mfg. Peer Comparison

Chemicals Edit Columns

Hardcastle&Waud Mfg. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hardcastle&Waud Mfg. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 46.51 to 103.72days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp