WEBSITE BSE:533275 NSE: SHAH Inc. Year: 1999 Industry: Steel & Iron Products My Bucket: Add Stock
Last updated: 15:56
No Notes Added Yet
Shah Metacorp Limited is a public company that has been in the steel industry for over two decades. It was originally called Gyscoal Alloys Limited and started as a private company in 1999. It traded iron and steel scraps, billets and steel long products. Later, they diversified into manufacturing stainless steel and mild steel long products from scrap. Company portfolio includes a wide range of products, such as angles, bright bars, black bars, flats, hexagonal and round corner squares. The company is led by its promoters, Mona Viral Shah and ...Read More
Shah Metacorp Limited is a public company that has been in the steel industry for over two decades. It was originally called Gyscoal Alloys Limited and started as a private company in 1999. It traded iron and steel scraps, billets and steel long products. Later, they diversified into manufacturing stainless steel and mild steel long products from scrap. Company portfolio includes a wide range of products, such as angles, bright bars, black bars, flats, hexagonal and round corner squares. The company is led by its promoters, Mona Viral Shah and Hemang Harshadbhai Shah, who own most of the shares. Clientele includes Gas Authority of India, Naolin Infrastructure, Rasha Infrastructure, and Arrow Constructions. The company has achieved several milestones, such as getting ISO 9001:2015 certification, being one of the Top 100 SME awarded by INDIA SME FORM 2013, and improving its revenue, profit and return ratios in the last three financial years. The company’s headquarters are located in Mehsana, Gujarat. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹512 Cr.
Stock P/E 15.7
P/B 1.6
Current Price ₹5.8
Book Value ₹ 3.5
Face Value 1
52W High ₹5.8
Dividend Yield 0%
52W Low ₹ 2.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 21 | 13 | 46 | 46 | 49 | 40 | 41 | 29 | 67 | 50 |
| Other Income | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 |
| Total Income | 22 | 13 | 46 | 46 | 49 | 42 | 42 | 30 | 67 | 52 |
| Total Expenditure | 21 | 11 | 44 | 43 | 46 | 38 | 39 | 26 | 65 | 49 |
| Operating Profit | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 2 | 27 | 2 | 3 | 2 | 3 | 1 | 1 |
| Provision for Tax | 0 | 0 | 0 | 4 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 1 | 23 | 2 | 3 | 4 | 2 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 1 | 1 | 1 | 23 | 2 | 3 | 4 | 2 | 1 | 1 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0.6 | 0 | 0.1 | 0.1 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 182 | 159 | 173 | 95 | 148 | 65 | 13 | 20 | 40 | 97 | 176 | 187 |
| Other Income | 2 | 5 | 0 | 0 | 7 | 9 | 0 | 3 | 7 | 4 | 3 | 5 |
| Total Income | 183 | 164 | 173 | 95 | 155 | 73 | 13 | 23 | 47 | 101 | 179 | 191 |
| Total Expenditure | 166 | 157 | 161 | 98 | 157 | 78 | 94 | 30 | 44 | 93 | 165 | 179 |
| Operating Profit | 17 | 7 | 12 | -3 | -3 | -4 | -82 | -7 | 3 | 8 | 14 | 12 |
| Interest | 11 | 12 | 12 | 10 | 7 | 6 | 6 | 1 | 0 | 0 | 0 | 1 |
| Depreciation | 6 | 11 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 11 | 0 | 0 | 25 | 0 |
| Profit Before Tax | 1 | -15 | -9 | -21 | -22 | -16 | -92 | 0 | -0 | 4 | 35 | 7 |
| Provision for Tax | 1 | -2 | -3 | -3 | -1 | -2 | -18 | 6 | -2 | 0 | 3 | -2 |
| Profit After Tax | -0 | -13 | -6 | -18 | -20 | -14 | -74 | -6 | 2 | 4 | 33 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -13 | -6 | -18 | -20 | -14 | -74 | -6 | 2 | 4 | 33 | 8 |
| Adjusted Earnings Per Share | 0 | -0.7 | -0.3 | -0.9 | -1.1 | -0.7 | -3.9 | -0.3 | 0 | 0.1 | 0.5 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 81% | 106% | 22% | -0% |
| Operating Profit CAGR | 75% | 0% | 0% | -2% |
| PAT CAGR | 725% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 85% | 29% | 22% | 5% |
| ROE Average | 29% | 14% | 8% | -9% |
| ROCE Average | 26% | 10% | -18% | -10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 93 | 79 | 75 | 58 | 37 | 24 | -50 | -31 | 18 | 57 | 165 |
| Minority's Interest | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 20 | 24 | 17 | 8 | 5 | 7 | 32 | 76 | 62 | 37 | 18 |
| Other Non-Current Liabilities | 5 | 5 | -1 | -4 | -5 | -7 | -25 | -19 | -21 | -21 | -19 |
| Total Current Liabilities | 127 | 132 | 159 | 162 | 155 | 152 | 133 | 43 | 40 | 44 | 15 |
| Total Liabilities | 247 | 242 | 251 | 224 | 192 | 176 | 89 | 67 | 99 | 117 | 179 |
| Fixed Assets | 61 | 56 | 48 | 42 | 34 | 29 | 24 | 21 | 25 | 21 | 28 |
| Other Non-Current Assets | 23 | 11 | 11 | 10 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Total Current Assets | 164 | 175 | 193 | 173 | 154 | 143 | 61 | 43 | 71 | 92 | 149 |
| Total Assets | 247 | 242 | 251 | 224 | 192 | 176 | 89 | 67 | 99 | 117 | 179 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 29 | 0 |
| Cash Flow from Operating Activities | -7 | -3 | 4 | 20 | 8 | 4 | -11 | -21 | -0 | -32 | -47 |
| Cash Flow from Investing Activities | 5 | 4 | -2 | -2 | 1 | 0 | 0 | 0 | -7 | -0 | -10 |
| Cash Flow from Financing Activities | -3 | -1 | -1 | -19 | -9 | -4 | 11 | 21 | 35 | 4 | 57 |
| Net Cash Inflow / Outflow | -6 | -1 | 1 | -0 | -0 | 0 | -0 | 0 | 28 | -28 | -0 |
| Closing Cash & Cash Equivalent | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | -0.7 | -0.31 | -0.93 | -1.06 | -0.71 | -3.88 | -0.29 | 0.05 | 0.1 | 0.55 |
| CEPS(Rs) | 0.29 | -0.14 | 0.17 | -0.52 | -0.71 | -0.43 | -3.65 | -0.1 | 0.14 | 0.19 | 0.61 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.84 | 4.15 | 3.94 | 3.05 | 1.96 | 1.25 | -2.62 | -1.64 | 0.53 | 1.37 | 2.78 |
| Core EBITDA Margin(%) | 7.62 | 1.32 | 6.83 | -2.79 | -6.28 | -19.95 | -650.65 | -47.58 | -10.15 | 3.71 | 6.35 |
| EBIT Margin(%) | 5.71 | -1.94 | 1.63 | -10.92 | -10.09 | -14.98 | -684.92 | 4.52 | 0.1 | 4.57 | 20.09 |
| Pre Tax Margin(%) | 0.4 | -8.3 | -5.37 | -21.64 | -14.56 | -24.19 | -733.98 | 1.83 | -0.72 | 4.55 | 20.07 |
| PAT Margin (%) | -0 | -7.25 | -3.49 | -18.72 | -13.72 | -21.15 | -591.03 | -28.1 | 4.15 | 4.41 | 18.51 |
| Cash Profit Margin (%) | 2.81 | -1.49 | 1.83 | -10.43 | -9.23 | -12.59 | -554.92 | -9.79 | 11.47 | 8.05 | 20.57 |
| ROA(%) | -0 | -5.44 | -2.44 | -7.49 | -9.75 | -7.43 | -56.13 | -7.21 | 1.99 | 3.96 | 22.02 |
| ROE(%) | -0.01 | -15.49 | -7.79 | -26.63 | -42.38 | -44.61 | 0 | 0 | 0 | 11.35 | 29.26 |
| ROCE(%) | 6.45 | -2.02 | 1.61 | -6.57 | -11.86 | -9.18 | -121.4 | 2.01 | 0.06 | 4.93 | 25.55 |
| Receivable days | 166.44 | 205.57 | 256.09 | 471.45 | 274.2 | 620.99 | 2179.02 | 546.23 | 206.33 | 160.73 | 198.12 |
| Inventory Days | 97.81 | 92.51 | 91.07 | 157.22 | 92.88 | 164.61 | 537.6 | 245.26 | 104.19 | 38.74 | 21.78 |
| Payable days | 131.65 | 106.21 | 131.98 | 224.84 | 123.1 | 296.31 | 538.42 | 448.82 | 175.88 | 86.89 | 44.12 |
| PER(x) | 441.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.59 | 29.89 | 5.23 |
| Price/Book(x) | 0.47 | 0.66 | 2.38 | 1.71 | 2.09 | 0.83 | -0.62 | -1.78 | 4.55 | 2.22 | 1.03 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.69 | 0.91 | 1.62 | 1.9 | 1.03 | 1.47 | 9.82 | 6.72 | 2.99 | 1.69 | 1.07 |
| EV/Core EBITDA(x) | 7.45 | 20.7 | 23.26 | -72.32 | -58.57 | -22.87 | -1.51 | -20.24 | 40.33 | 20.61 | 13.24 |
| Net Sales Growth(%) | -36.17 | -12.23 | 8.59 | -45 | 55.42 | -56.24 | -80.56 | 59.26 | 98.98 | 142.66 | 82.04 |
| EBIT Growth(%) | -2.53 | -131.62 | 179.02 | -468.31 | -43.57 | 35.04 | -788.91 | 101.05 | -95.75 | 0 | 700.95 |
| PAT Growth(%) | -101.72 | 0 | 54.74 | -195.44 | -13.94 | 32.56 | -443.31 | 92.43 | 129.36 | 157.78 | 664.68 |
| EPS Growth(%) | -82.18 | 0 | 54.74 | -195.45 | -13.94 | 32.56 | -443.31 | 92.43 | 116.93 | 104.22 | 439.72 |
| Debt/Equity(x) | 0.92 | 1.21 | 1.34 | 1.4 | 1.98 | 3.17 | -1.85 | -2.51 | 3.82 | 0.64 | 0.11 |
| Current Ratio(x) | 1.29 | 1.32 | 1.21 | 1.06 | 1 | 0.94 | 0.46 | 1.02 | 1.77 | 2.09 | 10.04 |
| Quick Ratio(x) | 0.92 | 0.97 | 0.96 | 0.81 | 0.78 | 0.78 | 0.37 | 0.67 | 1.58 | 1.8 | 9.48 |
| Interest Cover(x) | 1.07 | -0.31 | 0.23 | -1.02 | -2.26 | -1.63 | -13.96 | 1.68 | 0.12 | 309.03 | 889.31 |
| Total Debt/Mcap(x) | 1.98 | 1.84 | 0.56 | 0.82 | 0.95 | 3.82 | 2.99 | 1.42 | 0.84 | 0.29 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.16 | 36.2 | 36.18 | 29.81 | 30.87 | 30.87 | 33.17 | 29.15 | 29.15 | 29.15 |
| FII | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.04 | 0.04 | 0.04 |
| Public | 63.83 | 63.8 | 63.82 | 70.13 | 69.13 | 69.13 | 66.78 | 70.81 | 70.8 | 70.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.16 | 15.18 | 15.18 | 17.44 | 18.34 | 18.34 | 21.89 | 25.8 | 25.8 | 25.8 |
| FII | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 26.75 | 26.75 | 26.78 | 41.02 | 41.05 | 41.05 | 44.06 | 62.68 | 62.67 | 62.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 41.91 | 41.93 | 41.96 | 58.49 | 59.39 | 59.39 | 65.98 | 88.52 | 88.52 | 88.52 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
