Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7439 Cr.
Stock P/E
18.7
P/B
3.1
Current Price
₹153.9
Book Value
₹ 49.4
Face Value
10
52W High
₹200
52W Low
₹ 141.8
Dividend Yield
6.76%

Gujarat Pipavav Port Overview

Business

Gujarat Pipavav Port Ltd. (GPPL) operates an all-weather multi-cargo port located in Pipavav, Gujarat, India. The company's core business model involves providing port services for the handling of various types of cargo. It makes money by charging shipping lines, cargo owners, and logistics providers for services such as pilotage, tugging, berth hire, cargo handling (loading, unloading, shifting), storage, crane usage, and other related port infrastructure and logistics services. The port handles container, dry bulk, liquid bulk, and Ro-Ro (Roll-on/Roll-off) cargo.

Revenue Mix

GPPL's revenue primarily derives from cargo handling activities. Its major segments include:

Container Cargo: Typically the largest contributor, involving the handling of standard shipping containers.

Dry Bulk Cargo: Includes commodities like coal, cement, fertilizers, agri-products, and other non-liquid bulk materials.

Liquid Bulk Cargo: Involves products such as LPG, chemicals, and edible oils.

Ro-Ro Cargo: Dedicated to the handling of vehicles (cars, trucks, construction equipment) that can be driven on and off vessels.

Specific revenue contributions per segment are not publicly specified in this prompt, but container cargo usually forms the dominant share for modern multi-purpose ports like Pipavav.

Industry

GPPL operates within the Indian port sector, which is a critical part of the nation's logistics infrastructure. The industry is characterized by a mix of government-owned Major Ports and privately operated or Public-Private Partnership (PPP) ports. Competition is intense, especially on the west coast of India, from other significant ports like Mundra, Hazira, and Jawaharlal Nehru Port Trust (JNPT). GPPL was India's first private port and holds a strategic position on the west coast, serving the industrial hinterland of Gujarat, Rajasthan, and northern India. Its association with APM Terminals (part of the Maersk Group) provides it with a global network advantage.

MOAT

Strategic Location & Infrastructure: Pipavav is an all-weather port with deep draft capabilities, allowing it to handle large container and bulk vessels efficiently. Its location on India's west coast provides connectivity to key industrial and consumption centers.

Concession Agreement: GPPL operates under a long-term concession agreement with the Gujarat Maritime Board (GMB), providing regulatory and operational stability.

APM Terminals Network: Being part of the global APM Terminals (Maersk Group) network provides access to international best practices, technology, and a strong global customer base of shipping lines.

Switching Costs: For shipping lines and major cargo owners, changing established port routes, logistics chains, and contractual relationships involves significant costs and operational disruptions.

Growth Drivers

India's Economic Growth & Trade: Sustained growth in the Indian economy directly drives import and export volumes, increasing demand for port services.

Government Initiatives: "Make in India," "National Logistics Policy," and the Sagarmala program aim to boost manufacturing, improve logistics efficiency, and enhance port connectivity, which will benefit cargo throughput.

Infrastructure Development: Ongoing improvements in road and rail connectivity to the port's hinterland will expand its catchment area and reduce transit times.

Containerization: The global and domestic trend towards containerized cargo for efficiency and security continues to drive demand for container handling facilities.

Cargo Diversification: Expanding capabilities and attracting new types of cargo (e.g., specialized bulk, Ro-Ro for increasing auto exports) can open new revenue streams.

Risks

Economic Slowdown: Global or domestic economic downturns can significantly reduce trade volumes, impacting port traffic and revenue.

Intense Competition: Fierce competition from other major private and government ports in Gujarat and the west coast can put pressure on tariffs and market share.

Regulatory & Policy Changes: Changes in government policies related to port operations, customs, tariffs, or environmental regulations could impact profitability.

Hinterland Connectivity Issues: Delays or inefficiencies in road and rail infrastructure development outside the port's direct control can hinder cargo evacuation and attraction.

Geopolitical & Trade Risks: Global trade wars, protectionist policies, and supply chain disruptions can adversely affect cargo volumes.

Natural Calamities: Being a coastal asset, the port is susceptible to natural disasters like cyclones, which can disrupt operations.

Management & Ownership

Gujarat Pipavav Port Ltd. is promoted by APM Terminals, which is the port and terminal operating arm of A.P. Møller – Mærsk Group, a global leader in shipping and logistics. APM Terminals holds a majority stake in GPPL. The management team typically benefits from the global experience, operational excellence standards, and professional governance practices characteristic of the Maersk Group. The company is publicly listed on Indian stock exchanges, with a significant portion of its shares held by institutional investors and the public.

Outlook

GPPL's outlook is shaped by a balance of opportunities and challenges. The bull case rests on India's continued economic growth driving trade volumes, coupled with government initiatives to boost logistics and manufacturing. Its strategic location, deep draft, and the global network support from APM Terminals position it to capture a share of this growth, potentially benefiting from enhanced hinterland connectivity and cargo diversification. The bear case considers the significant competitive landscape, where other ports actively vie for cargo and shipping lines, which could lead to tariff pressures. Slower-than-anticipated global trade growth, domestic economic headwinds, or delays in critical infrastructure development (road/rail) could also temper volume growth and profitability. The port's ability to maintain efficient operations, attract new cargo, and effectively leverage its competitive advantages will be key to its performance.

Gujarat Pipavav Port Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gujarat Pipavav Port Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 270 251 246 227 263 252 250 299 292 317
Other Income 19 19 22 21 19 19 20 20 15 16
Total Income 289 271 268 248 282 271 271 320 308 333
Total Expenditure 110 94 96 94 124 95 102 122 132 94
Operating Profit 178 177 171 154 157 176 168 198 176 239
Interest 2 3 2 2 1 2 2 1 2 1
Depreciation 29 29 29 29 31 28 31 32 32 30
Exceptional Income / Expenses -0 -52 0 0 0 0 0 43 -5 -19
Profit Before Tax 147 93 140 123 126 146 135 208 136 189
Provision for Tax 37 25 34 51 33 38 35 54 36 49
Profit After Tax 110 69 106 72 93 108 100 154 100 140
Adjustments 6 -3 3 3 6 4 4 7 8 3
Profit After Adjustments 116 66 110 75 99 112 104 161 108 142
Adjusted Earnings Per Share 2.4 1.4 2.3 1.6 2.1 2.3 2.2 3.3 2.2 2.9

Gujarat Pipavav Port Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 660 683 649 702 735 733 741 917 988 988 1158
Other Income 30 32 37 45 47 40 31 51 76 82 71
Total Income 690 715 686 747 782 774 772 968 1064 1069 1232
Total Expenditure 284 265 275 313 289 311 331 415 416 411 450
Operating Profit 406 450 411 434 494 463 441 553 648 659 781
Interest 0 0 0 0 7 6 5 8 9 6 6
Depreciation 97 107 104 113 131 133 129 116 116 117 125
Exceptional Income / Expenses 0 0 0 0 0 0 -5 -37 -53 0 19
Profit Before Tax 345 379 330 352 386 330 307 413 479 552 668
Provision for Tax 118 97 109 115 66 108 109 100 137 155 174
Profit After Tax 227 282 221 237 319 222 197 313 342 397 494
Adjustments 0 0 0 0 0 0 0 0 0 0 22
Profit After Adjustments 227 282 221 237 319 222 197 313 342 397 515
Adjusted Earnings Per Share 4.7 5.8 4.6 4.9 6.6 4.6 4.1 6.5 7.1 8.2 10.6

Gujarat Pipavav Port Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2087 2142 2159 2197 2288 2239 2243 2311 2313 2337
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 57 190 297 337 443 538 770 792 659 1092
Total Current Liabilities 326 312 218 298 247 278 405 562 371 356
Total Liabilities 2469 2645 2674 2832 2978 3055 3418 3665 3343 3785
Fixed Assets 1342 1676 1686 1590 1583 1467 1408 1363 1358 1329
Other Non-Current Assets 675 493 501 543 618 735 909 976 856 1316
Total Current Assets 452 475 488 700 778 853 1101 1325 1130 1140
Total Assets 2469 2645 2674 2832 2978 3055 3418 3665 3343 3785

Gujarat Pipavav Port Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 16 119 53 35 11 19 6 0 16 24
Cash Flow from Operating Activities 389 406 315 299 343 388 380 370 489 446
Cash Flow from Investing Activities -285 -245 -129 -126 -85 -105 -166 -82 -111 -56
Cash Flow from Financing Activities -0 -227 -204 -198 -250 -296 -220 -273 -370 -401
Net Cash Inflow / Outflow 104 -66 -18 -25 8 -13 -6 15 8 -11
Closing Cash & Cash Equivalent 119 53 35 11 19 6 0 16 24 13

Gujarat Pipavav Port Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.71 5.84 4.57 4.9 6.61 4.59 4.08 6.48 7.07 8.21
CEPS(Rs) 6.72 8.04 6.71 7.23 9.33 7.35 6.76 8.88 9.47 10.63
DPS(Rs) 1.9 3.8 3.4 3.5 5.6 4.5 4 6.1 7.3 8.2
Book NAV/Share(Rs) 43.17 44.31 44.67 45.45 47.33 46.32 46.41 47.8 47.85 48.35
Core EBITDA Margin(%) 56.98 61.28 57.65 55.4 60.73 57.55 48.43 46.68 48.07 49.61
EBIT Margin(%) 52.34 55.59 50.87 50.19 53.45 45.87 36.74 39.15 41.06 48.01
Pre Tax Margin(%) 52.31 55.53 50.82 50.14 52.45 45.01 36.18 38.41 40.28 47.51
PAT Margin (%) 34.47 41.32 34.06 33.72 43.44 30.26 23.28 29.11 28.73 34.13
Cash Profit Margin (%) 49.22 56.91 50.02 49.79 61.32 48.46 38.54 39.91 38.44 44.2
ROA(%) 9.21 11.04 8.31 8.6 11 7.36 6.1 8.84 9.76 11.14
ROE(%) 10.9 13.35 10.28 10.86 14.24 9.8 8.8 13.75 14.79 17.07
ROCE(%) 16.55 17.96 15.35 16.17 17.53 14.86 13.89 18.5 21.14 24.01
Receivable days 15.96 15.34 15.28 19.95 24.04 23.44 21.6 23.35 21.97 16.53
Inventory Days 8.57 8.3 8.21 5.73 3.98 4.5 4.45 3.02 2.54 2.96
Payable days 0 0 0 0 0 0 0 0 0 0
PER(x) 37.17 28.23 31.57 20.35 9.14 21.15 18.75 17.97 30.05 16.82
Price/Book(x) 4.05 3.72 3.23 2.19 1.28 2.1 1.65 2.44 4.44 2.86
Dividend Yield(%) 1.09 2.31 2.36 3.51 9.27 4.63 5.23 5.24 3.43 5.94
EV/Net Sales(x) 12.37 11.15 10.09 6.1 3.09 5.41 3.84 5.16 9.34 5.67
EV/Core EBITDA(x) 20.08 16.92 15.92 9.87 4.6 8.58 6.45 8.56 14.25 8.51
Net Sales Growth(%) 0 3.51 -5.01 8.18 4.76 -0.26 1.08 23.68 7.8 -0.08
EBIT Growth(%) 0 9.95 -13.07 6.73 11.56 -14.41 -7.45 35.27 16.06 14.21
PAT Growth(%) 0 24.06 -21.69 7.09 34.97 -30.52 -11.09 58.69 9.22 16.05
EPS Growth(%) 0 24.06 -21.69 7.09 34.97 -30.52 -11.09 58.69 9.22 16.05
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.39 1.52 2.24 2.35 3.15 3.07 2.72 2.36 3.04 3.2
Quick Ratio(x) 1.34 1.47 2.18 2.32 3.12 3.03 2.69 2.34 3.02 3.17
Interest Cover(x) 2172.34 942.32 948.58 965.28 53.29 53.32 65.33 52.95 52.45 95.1
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +10% +6%
Operating Profit CAGR +2% +14% +6%
PAT CAGR +16% +26% +4%
Share Price CAGR -5% +10% +6% 0%
ROE Average +17% +15% +13% +12%
ROCE Average +24% +21% +18% +18%

Gujarat Pipavav Port Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 44.01 %
FII 22.14 %
DII (MF + Insurance) 14.94 %
Public (retail) 55.99 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44.0144.0144.0144.0144.0144.0144.0144.0144.0144.01
FII 19.8118.3118.5319.820.519.4419.4819.8221.0422.14
DII 20.0117.3917.0516.4216.7417.0816.2415.7314.9214.94
Public 55.9955.9955.9955.9955.9955.9955.9955.9955.9955.99
Others 0000000000
Total 100100100100100100100100100100

Gujarat Pipavav Port Peer Comparison

Gujarat Pipavav Port Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gujarat Pipavav Port Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.01%.
  • Stock is trading at 3.1 times its book value.
  • The company has delivered a poor profit growth of 4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp