Port · Founded 1992 · www.pipavav.com / www.apmterminals.com · BSE 533248 · NSE GPPL · ISIN INE517F01014
No Notes Added Yet
Business
Gujarat Pipavav Port Ltd. (GPPL) operates an all-weather multi-cargo port located in Pipavav, Gujarat, India. The company's core business model involves providing port services for the handling of various types of cargo. It makes money by charging shipping lines, cargo owners, and logistics providers for services such as pilotage, tugging, berth hire, cargo handling (loading, unloading, shifting), storage, crane usage, and other related port infrastructure and logistics services. The port handles container, dry bulk, liquid bulk, and Ro-Ro (Roll-on/Roll-off) cargo.
Revenue Mix
GPPL's revenue primarily derives from cargo handling activities. Its major segments include:
Container Cargo: Typically the largest contributor, involving the handling of standard shipping containers.
Dry Bulk Cargo: Includes commodities like coal, cement, fertilizers, agri-products, and other non-liquid bulk materials.
Liquid Bulk Cargo: Involves products such as LPG, chemicals, and edible oils.
Ro-Ro Cargo: Dedicated to the handling of vehicles (cars, trucks, construction equipment) that can be driven on and off vessels.
Specific revenue contributions per segment are not publicly specified in this prompt, but container cargo usually forms the dominant share for modern multi-purpose ports like Pipavav.
Industry
GPPL operates within the Indian port sector, which is a critical part of the nation's logistics infrastructure. The industry is characterized by a mix of government-owned Major Ports and privately operated or Public-Private Partnership (PPP) ports. Competition is intense, especially on the west coast of India, from other significant ports like Mundra, Hazira, and Jawaharlal Nehru Port Trust (JNPT). GPPL was India's first private port and holds a strategic position on the west coast, serving the industrial hinterland of Gujarat, Rajasthan, and northern India. Its association with APM Terminals (part of the Maersk Group) provides it with a global network advantage.
MOAT
Strategic Location & Infrastructure: Pipavav is an all-weather port with deep draft capabilities, allowing it to handle large container and bulk vessels efficiently. Its location on India's west coast provides connectivity to key industrial and consumption centers.
Concession Agreement: GPPL operates under a long-term concession agreement with the Gujarat Maritime Board (GMB), providing regulatory and operational stability.
APM Terminals Network: Being part of the global APM Terminals (Maersk Group) network provides access to international best practices, technology, and a strong global customer base of shipping lines.
Switching Costs: For shipping lines and major cargo owners, changing established port routes, logistics chains, and contractual relationships involves significant costs and operational disruptions.
Growth Drivers
India's Economic Growth & Trade: Sustained growth in the Indian economy directly drives import and export volumes, increasing demand for port services.
Government Initiatives: "Make in India," "National Logistics Policy," and the Sagarmala program aim to boost manufacturing, improve logistics efficiency, and enhance port connectivity, which will benefit cargo throughput.
Infrastructure Development: Ongoing improvements in road and rail connectivity to the port's hinterland will expand its catchment area and reduce transit times.
Containerization: The global and domestic trend towards containerized cargo for efficiency and security continues to drive demand for container handling facilities.
Cargo Diversification: Expanding capabilities and attracting new types of cargo (e.g., specialized bulk, Ro-Ro for increasing auto exports) can open new revenue streams.
Risks
Economic Slowdown: Global or domestic economic downturns can significantly reduce trade volumes, impacting port traffic and revenue.
Intense Competition: Fierce competition from other major private and government ports in Gujarat and the west coast can put pressure on tariffs and market share.
Regulatory & Policy Changes: Changes in government policies related to port operations, customs, tariffs, or environmental regulations could impact profitability.
Hinterland Connectivity Issues: Delays or inefficiencies in road and rail infrastructure development outside the port's direct control can hinder cargo evacuation and attraction.
Geopolitical & Trade Risks: Global trade wars, protectionist policies, and supply chain disruptions can adversely affect cargo volumes.
Natural Calamities: Being a coastal asset, the port is susceptible to natural disasters like cyclones, which can disrupt operations.
Management & Ownership
Gujarat Pipavav Port Ltd. is promoted by APM Terminals, which is the port and terminal operating arm of A.P. Møller – Mærsk Group, a global leader in shipping and logistics. APM Terminals holds a majority stake in GPPL. The management team typically benefits from the global experience, operational excellence standards, and professional governance practices characteristic of the Maersk Group. The company is publicly listed on Indian stock exchanges, with a significant portion of its shares held by institutional investors and the public.
Outlook
GPPL's outlook is shaped by a balance of opportunities and challenges. The bull case rests on India's continued economic growth driving trade volumes, coupled with government initiatives to boost logistics and manufacturing. Its strategic location, deep draft, and the global network support from APM Terminals position it to capture a share of this growth, potentially benefiting from enhanced hinterland connectivity and cargo diversification. The bear case considers the significant competitive landscape, where other ports actively vie for cargo and shipping lines, which could lead to tariff pressures. Slower-than-anticipated global trade growth, domestic economic headwinds, or delays in critical infrastructure development (road/rail) could also temper volume growth and profitability. The port's ability to maintain efficient operations, attract new cargo, and effectively leverage its competitive advantages will be key to its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 270 | 251 | 246 | 227 | 263 | 252 | 250 | 299 | 292 | 317 |
| Other Income | 19 | 19 | 22 | 21 | 19 | 19 | 20 | 20 | 15 | 16 |
| Total Income | 289 | 271 | 268 | 248 | 282 | 271 | 271 | 320 | 308 | 333 |
| Total Expenditure | 110 | 94 | 96 | 94 | 124 | 95 | 102 | 122 | 132 | 94 |
| Operating Profit | 178 | 177 | 171 | 154 | 157 | 176 | 168 | 198 | 176 | 239 |
| Interest | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 1 |
| Depreciation | 29 | 29 | 29 | 29 | 31 | 28 | 31 | 32 | 32 | 30 |
| Exceptional Income / Expenses | -0 | -52 | 0 | 0 | 0 | 0 | 0 | 43 | -5 | -19 |
| Profit Before Tax | 147 | 93 | 140 | 123 | 126 | 146 | 135 | 208 | 136 | 189 |
| Provision for Tax | 37 | 25 | 34 | 51 | 33 | 38 | 35 | 54 | 36 | 49 |
| Profit After Tax | 110 | 69 | 106 | 72 | 93 | 108 | 100 | 154 | 100 | 140 |
| Adjustments | 6 | -3 | 3 | 3 | 6 | 4 | 4 | 7 | 8 | 3 |
| Profit After Adjustments | 116 | 66 | 110 | 75 | 99 | 112 | 104 | 161 | 108 | 142 |
| Adjusted Earnings Per Share | 2.4 | 1.4 | 2.3 | 1.6 | 2.1 | 2.3 | 2.2 | 3.3 | 2.2 | 2.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 660 | 683 | 649 | 702 | 735 | 733 | 741 | 917 | 988 | 988 | 1158 |
| Other Income | 30 | 32 | 37 | 45 | 47 | 40 | 31 | 51 | 76 | 82 | 71 |
| Total Income | 690 | 715 | 686 | 747 | 782 | 774 | 772 | 968 | 1064 | 1069 | 1232 |
| Total Expenditure | 284 | 265 | 275 | 313 | 289 | 311 | 331 | 415 | 416 | 411 | 450 |
| Operating Profit | 406 | 450 | 411 | 434 | 494 | 463 | 441 | 553 | 648 | 659 | 781 |
| Interest | 0 | 0 | 0 | 0 | 7 | 6 | 5 | 8 | 9 | 6 | 6 |
| Depreciation | 97 | 107 | 104 | 113 | 131 | 133 | 129 | 116 | 116 | 117 | 125 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -37 | -53 | 0 | 19 |
| Profit Before Tax | 345 | 379 | 330 | 352 | 386 | 330 | 307 | 413 | 479 | 552 | 668 |
| Provision for Tax | 118 | 97 | 109 | 115 | 66 | 108 | 109 | 100 | 137 | 155 | 174 |
| Profit After Tax | 227 | 282 | 221 | 237 | 319 | 222 | 197 | 313 | 342 | 397 | 494 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
| Profit After Adjustments | 227 | 282 | 221 | 237 | 319 | 222 | 197 | 313 | 342 | 397 | 515 |
| Adjusted Earnings Per Share | 4.7 | 5.8 | 4.6 | 4.9 | 6.6 | 4.6 | 4.1 | 6.5 | 7.1 | 8.2 | 10.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 10% | 6% | 0% |
| Operating Profit CAGR | 2% | 14% | 6% | 0% |
| PAT CAGR | 16% | 26% | 4% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 10% | 6% | -0% |
| ROE Average | 17% | 15% | 13% | 12% |
| ROCE Average | 24% | 21% | 18% | 18% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2087 | 2142 | 2159 | 2197 | 2288 | 2239 | 2243 | 2311 | 2313 | 2337 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 57 | 190 | 297 | 337 | 443 | 538 | 770 | 792 | 659 | 1092 |
| Total Current Liabilities | 326 | 312 | 218 | 298 | 247 | 278 | 405 | 562 | 371 | 356 |
| Total Liabilities | 2469 | 2645 | 2674 | 2832 | 2978 | 3055 | 3418 | 3665 | 3343 | 3785 |
| Fixed Assets | 1342 | 1676 | 1686 | 1590 | 1583 | 1467 | 1408 | 1363 | 1358 | 1329 |
| Other Non-Current Assets | 675 | 493 | 501 | 543 | 618 | 735 | 909 | 976 | 856 | 1316 |
| Total Current Assets | 452 | 475 | 488 | 700 | 778 | 853 | 1101 | 1325 | 1130 | 1140 |
| Total Assets | 2469 | 2645 | 2674 | 2832 | 2978 | 3055 | 3418 | 3665 | 3343 | 3785 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 119 | 53 | 35 | 11 | 19 | 6 | 0 | 16 | 24 |
| Cash Flow from Operating Activities | 389 | 406 | 315 | 299 | 343 | 388 | 380 | 370 | 489 | 446 |
| Cash Flow from Investing Activities | -285 | -245 | -129 | -126 | -85 | -105 | -166 | -82 | -111 | -56 |
| Cash Flow from Financing Activities | -0 | -227 | -204 | -198 | -250 | -296 | -220 | -273 | -370 | -401 |
| Net Cash Inflow / Outflow | 104 | -66 | -18 | -25 | 8 | -13 | -6 | 15 | 8 | -11 |
| Closing Cash & Cash Equivalent | 119 | 53 | 35 | 11 | 19 | 6 | 0 | 16 | 24 | 13 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.71 | 5.84 | 4.57 | 4.9 | 6.61 | 4.59 | 4.08 | 6.48 | 7.07 | 8.21 |
| CEPS(Rs) | 6.72 | 8.04 | 6.71 | 7.23 | 9.33 | 7.35 | 6.76 | 8.88 | 9.47 | 10.63 |
| DPS(Rs) | 1.9 | 3.8 | 3.4 | 3.5 | 5.6 | 4.5 | 4 | 6.1 | 7.3 | 8.2 |
| Book NAV/Share(Rs) | 43.17 | 44.31 | 44.67 | 45.45 | 47.33 | 46.32 | 46.41 | 47.8 | 47.85 | 48.35 |
| Core EBITDA Margin(%) | 56.98 | 61.28 | 57.65 | 55.4 | 60.73 | 57.55 | 48.43 | 46.68 | 48.07 | 49.61 |
| EBIT Margin(%) | 52.34 | 55.59 | 50.87 | 50.19 | 53.45 | 45.87 | 36.74 | 39.15 | 41.06 | 48.01 |
| Pre Tax Margin(%) | 52.31 | 55.53 | 50.82 | 50.14 | 52.45 | 45.01 | 36.18 | 38.41 | 40.28 | 47.51 |
| PAT Margin (%) | 34.47 | 41.32 | 34.06 | 33.72 | 43.44 | 30.26 | 23.28 | 29.11 | 28.73 | 34.13 |
| Cash Profit Margin (%) | 49.22 | 56.91 | 50.02 | 49.79 | 61.32 | 48.46 | 38.54 | 39.91 | 38.44 | 44.2 |
| ROA(%) | 9.21 | 11.04 | 8.31 | 8.6 | 11 | 7.36 | 6.1 | 8.84 | 9.76 | 11.14 |
| ROE(%) | 10.9 | 13.35 | 10.28 | 10.86 | 14.24 | 9.8 | 8.8 | 13.75 | 14.79 | 17.07 |
| ROCE(%) | 16.55 | 17.96 | 15.35 | 16.17 | 17.53 | 14.86 | 13.89 | 18.5 | 21.14 | 24.01 |
| Receivable days | 15.96 | 15.34 | 15.28 | 19.95 | 24.04 | 23.44 | 21.6 | 23.35 | 21.97 | 16.53 |
| Inventory Days | 8.57 | 8.3 | 8.21 | 5.73 | 3.98 | 4.5 | 4.45 | 3.02 | 2.54 | 2.96 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 37.17 | 28.23 | 31.57 | 20.35 | 9.14 | 21.15 | 18.75 | 17.97 | 30.05 | 16.82 |
| Price/Book(x) | 4.05 | 3.72 | 3.23 | 2.19 | 1.28 | 2.1 | 1.65 | 2.44 | 4.44 | 2.86 |
| Dividend Yield(%) | 1.09 | 2.31 | 2.36 | 3.51 | 9.27 | 4.63 | 5.23 | 5.24 | 3.43 | 5.94 |
| EV/Net Sales(x) | 12.37 | 11.15 | 10.09 | 6.1 | 3.09 | 5.41 | 3.84 | 5.16 | 9.34 | 5.67 |
| EV/Core EBITDA(x) | 20.08 | 16.92 | 15.92 | 9.87 | 4.6 | 8.58 | 6.45 | 8.56 | 14.25 | 8.51 |
| Net Sales Growth(%) | 0 | 3.51 | -5.01 | 8.18 | 4.76 | -0.26 | 1.08 | 23.68 | 7.8 | -0.08 |
| EBIT Growth(%) | 0 | 9.95 | -13.07 | 6.73 | 11.56 | -14.41 | -7.45 | 35.27 | 16.06 | 14.21 |
| PAT Growth(%) | 0 | 24.06 | -21.69 | 7.09 | 34.97 | -30.52 | -11.09 | 58.69 | 9.22 | 16.05 |
| EPS Growth(%) | 0 | 24.06 | -21.69 | 7.09 | 34.97 | -30.52 | -11.09 | 58.69 | 9.22 | 16.05 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.39 | 1.52 | 2.24 | 2.35 | 3.15 | 3.07 | 2.72 | 2.36 | 3.04 | 3.2 |
| Quick Ratio(x) | 1.34 | 1.47 | 2.18 | 2.32 | 3.12 | 3.03 | 2.69 | 2.34 | 3.02 | 3.17 |
| Interest Cover(x) | 2172.34 | 942.32 | 948.58 | 965.28 | 53.29 | 53.32 | 65.33 | 52.95 | 52.45 | 95.1 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 |
| FII | 19.81 | 18.31 | 18.53 | 19.8 | 20.5 | 19.44 | 19.48 | 19.82 | 21.04 | 22.14 |
| DII | 20.01 | 17.39 | 17.05 | 16.42 | 16.74 | 17.08 | 16.24 | 15.73 | 14.92 | 14.94 |
| Public | 16.17 | 20.3 | 20.41 | 19.77 | 18.75 | 19.47 | 20.28 | 20.45 | 20.03 | 18.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 |
| FII | 9.58 | 8.85 | 8.96 | 9.57 | 9.91 | 9.4 | 9.42 | 9.58 | 10.17 | 10.7 |
| DII | 9.67 | 8.4 | 8.24 | 7.94 | 8.09 | 8.26 | 7.85 | 7.6 | 7.21 | 7.22 |
| Public | 7.82 | 9.82 | 9.87 | 9.56 | 9.07 | 9.41 | 9.8 | 9.89 | 9.68 | 9.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +10% | +6% | — |
| Operating Profit CAGR | +2% | +14% | +6% | — |
| PAT CAGR | +16% | +26% | +4% | — |
| Share Price CAGR | -5% | +10% | +6% | 0% |
| ROE Average | +17% | +15% | +13% | +12% |
| ROCE Average | +24% | +21% | +18% | +18% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 | 44.01 |
| FII | 19.81 | 18.31 | 18.53 | 19.8 | 20.5 | 19.44 | 19.48 | 19.82 | 21.04 | 22.14 |
| DII | 20.01 | 17.39 | 17.05 | 16.42 | 16.74 | 17.08 | 16.24 | 15.73 | 14.92 | 14.94 |
| Public | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 | 21.27 |
| FII | 9.58 | 8.85 | 8.96 | 9.57 | 9.91 | 9.4 | 9.42 | 9.58 | 10.17 | 10.7 |
| DII | 9.67 | 8.4 | 8.24 | 7.94 | 8.09 | 8.26 | 7.85 | 7.6 | 7.21 | 7.22 |
| Public | 27.07 | 27.07 | 27.07 | 27.07 | 27.07 | 27.07 | 27.07 | 27.07 | 27.07 | 27.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.