Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹39090 Cr.
Stock P/E
71.6
P/B
5
Current Price
₹3558.5
Book Value
₹ 711.5
Face Value
1
52W High
₹3929
52W Low
₹ 2917
Dividend Yield
0.08%

Gujarat Fluorochemic Overview

Business

Gujarat Fluorochemicals Ltd. (GFL) is a leading Indian chemical manufacturer with a diversified portfolio focused primarily on fluorochemicals. The company is backward integrated, producing key raw materials like Hydrofluoric Acid (HF) from fluorspar. Its core business involves manufacturing and selling a range of products including refrigerants (HFCs, HFOs), fluoropolymers (PTFE, PFA, FEP, etc.), specialty chemicals for agrochemical and pharmaceutical industries, and caustic soda. GFL makes money by manufacturing these value-added chemicals and selling them to diverse end-use industries globally, including HVAC, automotive, electronics, construction, renewable energy, and life sciences.

Revenue Mix

While exact revenue contributions can fluctuate and are often reported comprehensively, GFL's primary business segments are:

Fluoropolymers: This segment includes products like PTFE, FEP, PFA, and other advanced fluoropolymers, serving critical applications in industries such as electrical, electronics, automotive (EVs), renewable energy, and industrial coatings.

Refrigerants: GFL manufactures various generations of refrigerants, including HFCs and newer generation low GWP (Global Warming Potential) refrigerants (HFOs). These are used in air conditioning, refrigeration, and automotive sectors.

Caustic Soda: A basic inorganic chemical used in various industries, including textile, paper, aluminum, and soap manufacturing.

Specialty Chemicals: This segment caters to specific requirements of the pharmaceutical and agrochemical industries, providing intermediates and performance chemicals.

Industry

GFL operates within the broad chemicals sector, with a significant focus on the fluorochemicals industry, which is a specialized and technology-intensive segment. The fluorochemical industry is characterized by complex manufacturing processes and high entry barriers. GFL is one of the few integrated players globally, and a prominent manufacturer of fluoropolymers and refrigerants in India. It competes with global majors and other domestic players, positioning itself through backward integration, R&D capabilities, and a diversified product portfolio, especially in the growing advanced fluoropolymer and new-generation refrigerant markets.

MOAT

Backward Integration: GFL is significantly backward integrated, producing critical raw materials like Hydrofluoric Acid (HF) from fluorspar. This provides cost advantages, supply chain reliability, and reduces dependency on external suppliers, especially for key intermediates in fluorochemical production.

R&D and Product Diversification: The company invests in R&D to develop new grades of fluoropolymers and specialty chemicals, enabling it to cater to evolving customer needs and high-value applications, offering a wider product basket.

Global Presence & Scale: GFL has a strong presence in international markets and operates at a scale that allows for cost efficiencies in production and distribution.

Technological Expertise: Extensive experience and technical know-how in complex fluorochemical manufacturing processes.

Growth Drivers

Demand for Fluoropolymers in Sunrise Sectors: Growing demand from electric vehicles (EVs), 5G technology, solar energy, electronics, and medical applications due to fluoropolymers' unique properties (heat resistance, chemical inertness).

Transition to Low GWP Refrigerants: Global environmental regulations phasing down high GWP refrigerants (HFCs) are driving demand for new-generation, low GWP refrigerants (HFOs), where GFL has a developing portfolio.

Specialty Chemicals Growth: Sustained demand from the pharmaceutical and agrochemical sectors for custom synthesis and intermediates.

Capacity Expansion: Ongoing capital expenditure to expand capacities across various product lines will support increased sales volumes.

Exports: Increasing global demand for GFL's specialized products, particularly fluoropolymers.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like fluorspar, caustic soda, and energy can impact profitability.

Regulatory Changes: Stringent environmental regulations, refrigerant phase-down schedules, and anti-dumping duties in different geographies can affect operations and demand.

Economic Slowdown: A downturn in global or domestic economies can reduce demand from end-user industries such as automotive, construction, and consumer durables.

Intense Competition: Competition from domestic and international chemical manufacturers can put pressure on pricing and margins.

Foreign Exchange Fluctuations: Given significant exports and imports, currency volatility can impact revenue and costs.

Project Execution Risk: Delays or cost overruns in ongoing or future capital expenditure projects.

Management & Ownership

Gujarat Fluorochemicals Ltd. is part of the Inox Group, with promoter families holding a significant stake in the company. The management team includes experienced professionals with long-standing involvement in the chemical industry. The promoter group has a history in various industrial sectors, including chemicals, industrial gases, and entertainment. The ownership structure is primarily promoter-led, ensuring alignment of long-term interests.

Outlook

GFL is well-positioned in the specialty chemicals and fluorochemicals space, benefiting from its integrated operations and diversified product portfolio. The company is likely to see demand driven by sunrise sectors like EVs, electronics, and renewable energy, which favor high-performance fluoropolymers, and the global transition towards low GWP refrigerants. However, the business is susceptible to commodity price volatility for raw materials, the cyclicality of end-user industries, and evolving environmental regulations. Successful execution of capacity expansion projects and effective management of global competitive pressures will be critical for sustained growth and profitability.

Gujarat Fluorochemic Share Price

Live · BSE / NSE · Inception: 2018
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gujarat Fluorochemic Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 992 1133 1176 1188 1148 1225 1281 1210 1136 1369
Other Income 13 27 9 9 14 26 23 6 7 6
Total Income 1005 1160 1185 1197 1162 1251 1304 1216 1143 1375
Total Expenditure 786 904 914 893 854 919 937 846 861 1061
Operating Profit 219 256 271 304 308 332 367 370 282 314
Interest 37 34 37 42 42 26 30 33 33 42
Depreciation 72 81 85 90 91 89 90 91 89 97
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -17 -3
Profit Before Tax 110 141 149 172 175 217 247 246 143 172
Provision for Tax 30 40 41 51 49 26 63 67 41 62
Profit After Tax 80 101 108 121 126 191 184 179 102 110
Adjustments 0 0 0 0 0 0 0 0 1 2
Profit After Adjustments 80 101 108 121 126 191 184 179 103 112
Adjusted Earnings Per Share 7.3 9.2 9.8 11 11.5 17.4 16.7 16.3 9.4 10.2

Gujarat Fluorochemic Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2606 2650 3954 5685 4281 4737 4996
Other Income 216 207 162 173 107 116 42
Total Income 2823 2858 4115 5858 4388 4853 5038
Total Expenditure 2167 2061 2786 3720 3373 3639 3705
Operating Profit 655 797 1329 2138 1014 1215 1333
Interest 105 113 78 117 133 147 138
Depreciation 192 202 205 236 286 355 367
Exceptional Income / Expenses -26 0 0 0 0 0 -20
Profit Before Tax 332 482 1045 1785 595 713 808
Provision for Tax 143 704 269 462 160 167 233
Profit After Tax 189 -222 776 1323 435 546 575
Adjustments 7 3 11 6 0 0 3
Profit After Adjustments 196 -219 787 1329 435 546 578
Adjusted Earnings Per Share 17.9 -19.9 71.7 121 39.6 49.7 52.6

Gujarat Fluorochemic Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3716 3493 4255 5521 5936 7253
Minority's Interest -11 -14 -25 0 0 46
Borrowings 479 392 435 183 373 397
Other Non-Current Liabilities -198 309 306 328 421 385
Total Current Liabilities 1843 1789 1906 2339 2503 2523
Total Liabilities 5828 5969 6878 8371 9233 10602
Fixed Assets 2404 2357 2507 3108 4261 4282
Other Non-Current Assets 1498 1688 1932 1765 1569 2038
Total Current Assets 1927 1904 2438 3471 3404 4283
Total Assets 5828 5969 6878 8371 9233 10602

Gujarat Fluorochemic Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 17 12 26 24 31
Cash Flow from Operating Activities 546 616 741 739 626 545
Cash Flow from Investing Activities -1192 -373 -584 -476 -966 -1121
Cash Flow from Financing Activities 622 -248 -144 -264 348 599
Net Cash Inflow / Outflow -24 -5 14 -2 7 24
Closing Cash & Cash Equivalent 17 12 26 24 31 55

Gujarat Fluorochemic Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 17.87 -19.91 71.66 120.97 39.58 49.69
CEPS(Rs) 34.75 -1.77 89.33 141.93 65.61 81.95
DPS(Rs) 0 0 4 4 3 3
Book NAV/Share(Rs) 338.24 317.96 387.36 502.57 540.16 655.38
Core EBITDA Margin(%) 16.76 22.16 29.45 34.49 21.13 23.14
EBIT Margin(%) 16.68 22.37 28.35 33.39 16.96 18.11
Pre Tax Margin(%) 12.68 18.13 26.37 31.33 13.86 15.01
PAT Margin (%) 7.23 -8.33 19.57 23.23 10.13 11.5
Cash Profit Margin (%) 14.57 -0.73 24.76 27.37 16.79 18.96
ROA(%) 3.25 -3.76 12.08 17.35 4.94 5.5
ROE(%) 5.1 -6.15 20.03 27.07 7.59 8.31
ROCE(%) 8.04 11.32 20.65 29.71 9.76 10.02
Receivable days 78.68 84.52 66.54 60.4 82.95 78.46
Inventory Days 113.24 115.05 83.39 77.95 129.94 130.33
Payable days 176.08 187.04 156.77 152.08 167.52 150.5
PER(x) 16.23 0 38.35 24.93 78.26 80.93
Price/Book(x) 0.86 1.81 7.1 6 5.73 6.14
Dividend Yield(%) 0 0 0.15 0.13 0.1 0.07
EV/Net Sales(x) 1.87 2.97 7.99 6.06 8.37 9.7
EV/Core EBITDA(x) 7.46 9.89 23.77 16.11 35.33 37.84
Net Sales Growth(%) 0 1.69 49.16 43.78 -24.7 10.67
EBIT Growth(%) 0 36.17 88.87 69.24 -61.71 18.1
PAT Growth(%) 0 -217.01 450.24 70.53 -67.13 25.52
EPS Growth(%) 0 -211.4 459.93 68.8 -67.28 25.55
Debt/Equity(x) 0.46 0.45 0.36 0.27 0.34 0.28
Current Ratio(x) 1.05 1.06 1.28 1.48 1.36 1.7
Quick Ratio(x) 0.6 0.58 0.78 0.85 0.73 0.99
Interest Cover(x) 4.17 5.28 14.33 16.28 5.47 5.85
Total Debt/Mcap(x) 0.54 0.25 0.05 0.04 0.06 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +6% +13%
Operating Profit CAGR +20% -3% +13%
PAT CAGR +26% -11% +24%
Share Price CAGR -3% +4% +27%
ROE Average +8% +14% +11% +10%
ROCE Average +10% +16% +16% +15%

Gujarat Fluorochemic Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 61.39 %
FII 4.28 %
DII (MF + Insurance) 13.45 %
Public (retail) 38.61 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.8163.8162.5862.5862.5862.5862.5861.3961.3961.39
FII 4.584.515.24.884.614.634.254.364.314.28
DII 8.68.779.69.5610.0110.711.4412.7312.7813.45
Public 36.1936.1937.4237.4237.4237.4237.4238.6138.6138.61
Others 0000000000
Total 100100100100100100100100100100

Gujarat Fluorochemic Peer Comparison

Chemicals Edit Columns

Gujarat Fluorochemic Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gujarat Fluorochemic Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Debtor days have improved from 167.52 to 150.5days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp