Oil Exploration · Founded 1991 · www.gnrl.in · BSE 513536 · NSE GNRL · ISIN INE207H01018
No Notes Added Yet
Business
Gujarat Natural Resources Ltd. (GNRL) is an Indian company primarily engaged in the exploration, development, and production of crude oil and natural gas. Its core business model involves identifying prospective hydrocarbon reserves, acquiring exploration and production (E&P) licenses, conducting geological and geophysical surveys, drilling exploratory and developmental wells, and ultimately extracting and selling the produced oil and natural gas. The company generates revenue from the sale of these hydrocarbons to refiners, distributors, or industrial consumers.
Revenue Mix
GNRL's revenue is largely derived from a single operating segment: the exploration and production of crude oil and natural gas. While activities include both capital-intensive exploration and revenue-generating production, financial reporting typically consolidates these under hydrocarbon production. The specific mix of crude oil versus natural gas revenue would depend on the composition of its proven reserves and current production profile, which can vary over time.
Industry
The oil exploration and production industry in India is characterized by high capital intensity, significant technological requirements, and inherent geological and market price risks. It is dominated by large public sector undertakings (PSUs) such as ONGC and Oil India, as well as a few prominent private players. GNRL operates as a relatively smaller, independent oil and gas explorer and producer. Its positioning often involves competing for smaller or geographically specific exploration blocks offered through government bidding rounds (e.g., Open Acreage Licensing Policy) and potentially forming alliances with larger entities to de-risk projects.
MOAT
For an independent E&P company like GNRL, traditional moats like brand or network effects are less relevant. Potential competitive advantages, if present, could include:
Access to Proven Reserves: Proprietary access to commercially viable oil and gas reserves, particularly in a favorable geological basin.
Operational Efficiency: The ability to develop and extract hydrocarbons at a competitive cost, driven by efficient field management, lower operating expenses, or effective use of technology.
Local Expertise: Deep understanding of the specific geology, regulatory framework, and operational challenges within its areas of operation in India.
Strategic Partnerships: Alliances with larger companies or technology providers that can provide capital, technical expertise, or market access.
Growth Drivers
Successful Exploration & Discoveries: Identification and successful commercialization of new oil and gas reserves.
Increased Production from Existing Fields: Enhancing recovery rates from current assets through advanced techniques and bringing new development wells online.
Favorable Commodity Prices: A sustained upward trend in global crude oil and natural gas prices.
Acquisition of New Blocks: Securing additional exploration and production acreage through government auctions or farm-in agreements.
Technological Advancements: Adoption of new drilling, completion, and extraction technologies to improve efficiency and reduce costs.
Risks
Commodity Price Volatility: Significant fluctuations in global crude oil and natural gas prices directly impact revenue and profitability.
Exploration Risk: The inherent uncertainty and high capital expenditure associated with exploration, including the risk of drilling dry wells or discovering non-commercial reserves.
Regulatory & Political Risks: Changes in government policies related to licensing, taxation, pricing, environmental regulations, and political instability impacting operations.
Capital Intensity & Funding: High upfront capital requirements for exploration and development, necessitating consistent access to funding.
Environmental Risks: Potential for environmental incidents, increasing compliance costs, and public scrutiny.
Geological & Operational Risks: Unexpected geological complexities, technical failures, and operational disruptions.
Management & Ownership
Gujarat Natural Resources Ltd., typical of many companies in India, is likely promoter-driven, with a core group (often the founding family or associated entities) holding a significant equity stake and exercising control. The quality of management is critical, relying on their expertise in the E&P sector, ability to navigate geological and market risks, secure financing, and manage stakeholder relations in a highly regulated industry. The remaining ownership is typically distributed among public shareholders and potentially institutional investors.
Outlook
GNRL's future is closely tied to the volatile global oil and gas markets and its ability to effectively execute its E&P strategy. Potential upsides include the discovery of new commercially viable reserves, increased production from existing assets, and sustained favorable crude oil and natural gas prices. The Indian government's emphasis on reducing hydrocarbon import dependency could also provide a supportive policy environment for domestic players.
However, the company faces substantial challenges, including the inherent geological risks and high capital intensity of the E&P business, constant exposure to commodity price volatility, and stringent regulatory and environmental hurdles. Its ability to raise capital, manage operational costs, and secure new, productive exploration blocks will be crucial for navigating a competitive landscape and achieving sustainable growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 6 | 5 | 4 | 4 | 3 | 9 | 7 | 11 | 6 |
| Other Income | -0 | 0 | 0 | 0 | 3 | 3 | 1 | 2 | 3 | 2 |
| Total Income | 7 | 6 | 5 | 4 | 7 | 7 | 10 | 9 | 14 | 7 |
| Total Expenditure | 7 | 4 | 3 | 4 | 7 | 3 | 4 | 4 | 9 | -6 |
| Operating Profit | 0 | 3 | 2 | 0 | -0 | 4 | 6 | 6 | 5 | 13 |
| Interest | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | -1 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 3 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | 1 | -0 | -3 | -2 | 2 | 4 | 4 | 4 | 11 |
| Provision for Tax | -0 | 0 | 0 | -0 | -1 | 0 | 1 | 1 | 3 | 0 |
| Profit After Tax | -3 | 1 | -0 | -3 | -2 | 2 | 4 | 3 | 1 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -3 | 1 | -0 | -3 | -2 | 2 | 4 | 3 | 1 | 11 |
| Adjusted Earnings Per Share | -0.3 | 0.1 | -0 | -0.2 | -0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 10 | 8 | 7 | 8 | 11 | 8 | 9 | 13 | 27 | 20 | 31 | 33 |
| Other Income | 3 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 3 | 9 | 8 |
| Total Income | 13 | 10 | 8 | 8 | 11 | 9 | 9 | 14 | 28 | 23 | 40 | 40 |
| Total Expenditure | 6 | 6 | 6 | 5 | 9 | 8 | 10 | 12 | 22 | 19 | 20 | 11 |
| Operating Profit | 6 | 4 | 2 | 3 | 2 | 1 | -0 | 2 | 6 | 4 | 20 | 30 |
| Interest | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 3 | 4 | 1 | 1 |
| Depreciation | 4 | 2 | 4 | 5 | 4 | 4 | 3 | 3 | 8 | 5 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 4 | 0 | -25 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 0 | -3 | -28 | -4 | -4 | -6 | -4 | -4 | 13 | 23 |
| Provision for Tax | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -1 | 4 | 5 |
| Profit After Tax | 0 | 0 | 0 | -2 | -27 | -4 | -4 | -6 | -4 | -4 | 10 | 19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -2 | -27 | -4 | -4 | -6 | -4 | -4 | 10 | 19 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0 | -0.5 | -3.8 | -0.6 | -0.4 | -0.6 | -0.4 | -0.3 | 0.6 | 1.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 55% | 34% | 31% | 12% |
| Operating Profit CAGR | 400% | 115% | 82% | 13% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 29% | 100% | 61% | 8% |
| ROE Average | 6% | -0% | -2% | -5% |
| ROCE Average | 7% | 2% | 0% | -2% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 90 | 90 | 86 | 97 | 97 | 106 | 118 | 113 | 109 | 153 | 208 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 15 | 21 | 9 | 13 | 8 | 13 | 17 | 17 | 7 | 6 |
| Other Non-Current Liabilities | 21 | 20 | 13 | 11 | 10 | 5 | 3 | 3 | 3 | 2 | 3 |
| Total Current Liabilities | 19 | 19 | 35 | 28 | 18 | 31 | 21 | 30 | 31 | 11 | 27 |
| Total Liabilities | 144 | 144 | 155 | 144 | 139 | 149 | 156 | 163 | 160 | 173 | 244 |
| Fixed Assets | 35 | 50 | 45 | 42 | 42 | 41 | 38 | 46 | 56 | 51 | 57 |
| Other Non-Current Assets | 73 | 65 | 68 | 68 | 43 | 43 | 47 | 44 | 26 | 28 | 101 |
| Total Current Assets | 34 | 28 | 38 | 30 | 50 | 61 | 68 | 70 | 78 | 94 | 85 |
| Total Assets | 144 | 144 | 155 | 144 | 139 | 149 | 156 | 163 | 160 | 173 | 244 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 2 | 2 | 3 | 2 | 6 | 6 | 5 | 6 | 5 | 7 |
| Cash Flow from Operating Activities | -4 | 2 | 7 | 3 | -49 | 1 | -18 | 9 | -2 | -30 | 48 |
| Cash Flow from Investing Activities | -8 | -10 | -3 | -1 | 18 | -1 | -1 | -11 | 1 | -2 | -59 |
| Cash Flow from Financing Activities | 3 | 7 | -3 | -2 | 34 | 1 | 17 | 4 | 1 | 34 | 6 |
| Net Cash Inflow / Outflow | -9 | -0 | 1 | -1 | 3 | 1 | -1 | 1 | -1 | 1 | -5 |
| Closing Cash & Cash Equivalent | 2 | 2 | 3 | 2 | 6 | 6 | 5 | 6 | 5 | 7 | 2 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 0.09 | 0.03 | -0.47 | -3.82 | -0.58 | -0.4 | -0.6 | -0.38 | -0.29 | 0.64 |
| CEPS(Rs) | 0.79 | 0.56 | 0.94 | 0.47 | -3.23 | -0.01 | -0.07 | -0.3 | 0.36 | 0.11 | 1.06 |
| DPS(Rs) | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.86 | 16.87 | 16.66 | 16.09 | 12.56 | 12 | 10.82 | 10.35 | 10.27 | 11.63 | 13.31 |
| Core EBITDA Margin(%) | 36.1 | 28.7 | 17.49 | 32.12 | 15.5 | 1.8 | -9.38 | 7.44 | 20.24 | 7.65 | 35.82 |
| EBIT Margin(%) | 27.58 | 17.74 | 12.74 | -24.03 | -253.71 | -36.03 | -40.52 | -23.69 | -6.12 | -4.41 | 45.98 |
| Pre Tax Margin(%) | 2.69 | 9.46 | 3.32 | -32.23 | -257.96 | -51.31 | -49.71 | -43.09 | -15.72 | -22 | 44.19 |
| PAT Margin (%) | 3.02 | 4.98 | 2.08 | -29.37 | -256.41 | -51.78 | -46.23 | -46.58 | -14.16 | -18.75 | 32.41 |
| Cash Profit Margin (%) | 38.8 | 32.52 | 62.11 | 29.45 | -217.08 | -0.77 | -8.27 | -23.52 | 13.31 | 7.2 | 53.33 |
| ROA(%) | 0.21 | 0.29 | 0.1 | -1.56 | -19.42 | -2.91 | -2.68 | -3.89 | -2.41 | -2.26 | 4.74 |
| ROE(%) | 0.36 | 0.5 | 0.19 | -2.87 | -32.27 | -4.74 | -4.15 | -5.7 | -3.67 | -2.95 | 5.6 |
| ROCE(%) | 2.65 | 1.41 | 0.82 | -1.58 | -23.93 | -2.45 | -2.74 | -2.25 | -1.13 | -0.56 | 7.28 |
| Receivable days | 341.33 | 421.67 | 477.85 | 441.71 | 225.26 | 145.55 | 192.28 | 113.5 | 29.48 | 41.77 | 34.36 |
| Inventory Days | 108.5 | 128.51 | 140.1 | 131.76 | 101.59 | 141.93 | 132.06 | 98.05 | 50.87 | 200.65 | 175.63 |
| Payable days | 0 | 0 | 0 | 0 | 1240.81 | 2323.14 | 0 | 0 | 0 | 0 | 650.09 |
| PER(x) | 713.85 | 323.31 | 573.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.63 |
| Price/Book(x) | 2.6 | 1.63 | 1.08 | 0.46 | 0.56 | 0.84 | 1.58 | 0.98 | 1.14 | 2.33 | 6.36 |
| Dividend Yield(%) | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 23.27 | 18.19 | 17.35 | 7.3 | 5.84 | 11.19 | 21.53 | 10.1 | 5.68 | 17.58 | 42.91 |
| EV/Core EBITDA(x) | 36.73 | 40.16 | 83.11 | 20.98 | 27.61 | 74.7 | -839.72 | 66.49 | 26.6 | 81.6 | 64.13 |
| Net Sales Growth(%) | -27.64 | -15.86 | -11.65 | 6.01 | 35.11 | -24.39 | 9.39 | 50.24 | 105.86 | -26.82 | 52.25 |
| EBIT Growth(%) | -66.58 | -45.86 | -36.58 | -300.01 | -1326.39 | 89.26 | -23.03 | 12.18 | 46.83 | 47.24 | 1687.47 |
| PAT Growth(%) | -89.91 | 38.59 | -63.14 | -1599.17 | -1079.57 | 84.73 | 2.34 | -51.4 | 37.41 | 3.1 | 363.09 |
| EPS Growth(%) | -89.91 | 38.59 | -63.14 | -1599.17 | -712.6 | 84.73 | 31.55 | -51.41 | 37.41 | 22.49 | 319.56 |
| Debt/Equity(x) | 0.23 | 0.23 | 0.53 | 0.29 | 0.19 | 0.28 | 0.18 | 0.34 | 0.39 | 0.08 | 0.07 |
| Current Ratio(x) | 1.81 | 1.45 | 1.1 | 1.09 | 2.71 | 1.98 | 3.15 | 2.32 | 2.53 | 8.39 | 3.18 |
| Quick Ratio(x) | 1.65 | 1.3 | 1.02 | 0.99 | 2.54 | 1.88 | 3 | 2.19 | 2.41 | 6.76 | 2.77 |
| Interest Cover(x) | 1.11 | 2.14 | 1.35 | -2.93 | -59.73 | -2.36 | -4.41 | -1.22 | -0.64 | -0.25 | 25.62 |
| Total Debt/Mcap(x) | 0.09 | 0.14 | 0.49 | 0.62 | 0.34 | 0.33 | 0.12 | 0.34 | 0.34 | 0.03 | 0.01 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.51 | 3.03 | 3.03 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 1.93 |
| FII | 0 | 0 | 0 | 0 | 0.19 | 0.25 | 1.19 | 0.88 | 0.25 | 1.05 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 90.49 | 96.97 | 96.97 | 97.69 | 97.49 | 97.43 | 96.49 | 96.81 | 97.43 | 97.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.76 | 0.24 | 0.24 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.15 | 0.11 | 0.03 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 7.26 | 7.78 | 7.78 | 12.54 | 12.52 | 12.51 | 12.39 | 12.43 | 12.51 | 14.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.03 | 8.03 | 8.03 | 12.84 | 12.84 | 12.84 | 12.84 | 12.84 | 12.84 | 15.34 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +55% | +34% | +31% | +12% |
| Operating Profit CAGR | +400% | +115% | +82% | +13% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +29% | +100% | +61% | +8% |
| ROE Average | +6% | 0% | -2% | -5% |
| ROCE Average | +7% | +2% | 0% | -2% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.51 | 3.03 | 3.03 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 1.93 |
| FII | 0 | 0 | 0 | 0 | 0.19 | 0.25 | 1.19 | 0.88 | 0.25 | 1.05 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 90.49 | 96.97 | 96.97 | 97.69 | 97.49 | 97.43 | 96.49 | 96.81 | 97.43 | 97.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.76 | 0.24 | 0.24 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.15 | 0.11 | 0.03 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 7.26 | 7.78 | 7.78 | 12.54 | 12.52 | 12.51 | 12.39 | 12.43 | 12.51 | 14.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.03 | 8.03 | 8.03 | 12.84 | 12.84 | 12.84 | 12.84 | 12.84 | 12.84 | 15.34 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.