Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2638 Cr.
Stock P/E
12.5
P/B
0.7
Current Price
₹169.9
Book Value
₹ 247.4
Face Value
10
52W High
₹224
52W Low
₹ 120
Dividend Yield
2.41%

Guj. Inds. Power Overview

Business

Gujarat Industries Power Company Ltd. (GIPCL) is an Indian power generation company primarily engaged in the business of generating and distributing electricity. The company operates various power plants, including thermal (using lignite and gas) and renewable energy sources (solar and wind). Its core business model involves generating power and selling it primarily to state-owned distribution companies (DISCOMs) and potentially industrial consumers within Gujarat, often through long-term Power Purchase Agreements (PPAs). GIPCL makes money through the sale of electricity generated from its power plants.

Revenue Mix

GIPCL's operations are predominantly in power generation. Its revenue mix is primarily derived from:

Thermal Power Generation: Utilizing lignite and natural gas as fuel sources. Lignite-based plants form a significant portion of its thermal capacity.

Renewable Energy Generation: Growing capacity in solar and wind power projects.

While specific percentages fluctuate, thermal power (especially lignite-based) historically contributes the largest share, with renewable energy contribution steadily increasing.

Industry

The Indian power sector is a critical and heavily regulated industry, characterized by a mix of state-owned enterprises and private players across generation, transmission, and distribution. Gujarat, being an industrially advanced state, has high and growing power demand. GIPCL is positioned as a state-promoted entity (with the Government of Gujarat as a major shareholder) operating as an Independent Power Producer (IPP). It benefits from its strong regional presence and focus on meeting Gujarat's power requirements. Compared to larger national players, GIPCL operates more regionally but holds a significant position within Gujarat's power ecosystem due to its established capacities and state backing.

MOAT

State Patronage & Regulatory Support: As a company promoted by the Government of Gujarat, GIPCL benefits from preferential treatment in securing land, environmental clearances, and long-term PPAs within the state. This relationship provides a soft moat.

Operational Track Record & Established Assets: GIPCL has a long history of operating power plants, many with established PPAs, providing predictable revenue streams and operational efficiency.

Diversified Fuel Mix: Operating plants based on lignite, gas, solar, and wind reduces over-reliance on a single fuel source, offering some resilience to fuel price volatility. The captive lignite advantage for some units is a specific cost benefit.

Growth Drivers

Increasing Power Demand in Gujarat: Economic and industrial growth in Gujarat is expected to drive consistent demand for electricity.

Renewable Energy Mandates: Government and state-level push for renewable energy capacity additions provides opportunities for GIPCL to expand its solar and wind portfolio.

Capacity Expansion and Modernization: Potential for debottlenecking, brownfield expansion, or setting up new power generation projects to cater to growing demand.

Improved Plant Load Factors (PLFs): Optimization of existing thermal assets can lead to higher utilization and generation.

Risks

Fuel Price Volatility: Fluctuations in natural gas prices and international coal/lignite prices can impact profitability for plants not relying on captive or fixed-price fuel sources.

Regulatory & Policy Changes: Changes in tariff regulations, environmental norms, or PPA terms by regulatory authorities can affect revenue and cost structures.

Counterparty Risk: Financial health and payment delays from state DISCOMs, which are primary off-takers, pose a continuous risk to cash flows.

Environmental Compliance Costs: Increasing scrutiny and stricter emission norms for thermal power plants may necessitate significant capital expenditure for upgrades.

Technological Obsolescence: Rapid advancements in renewable energy or energy storage technologies could impact the competitiveness of existing thermal assets over the long term.

Management & Ownership

GIPCL is promoted by the Government of Gujarat, which holds a significant equity stake. Its board typically comprises nominees from the state government and independent directors. The management team usually consists of seasoned professionals with experience in the power sector, often with backgrounds in public sector undertakings. The ownership structure includes the Government of Gujarat as the dominant shareholder, alongside institutional investors, mutual funds, and public shareholders.

Outlook

GIPCL is a well-established regional power generator benefiting from the robust industrial demand in Gujarat and strong backing from the state government. The company's diversified generation portfolio provides some resilience against fuel and regulatory risks. The transition towards renewable energy presents a significant growth avenue, aligning with national priorities. However, the outlook is subject to the inherent challenges of the Indian power sector, including the financial health of DISCOMs, volatility in fuel prices for certain plants, and evolving regulatory frameworks. Its stable base in Gujarat and strategic shift towards renewables offer a degree of stability and future growth potential, while requiring vigilant management of operational and regulatory risks.

Guj. Inds. Power Share Price

Live · BSE / NSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Guj. Inds. Power Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 354 373 320 276 322 338 372 321 370 428
Other Income 16 17 21 17 15 15 19 21 13 42
Total Income 369 390 341 294 337 354 391 342 383 471
Total Expenditure 259 254 204 195 233 219 259 214 248 233
Operating Profit 110 136 137 99 104 135 132 129 135 237
Interest 9 9 9 8 8 7 7 18 36 49
Depreciation 42 42 42 43 43 42 46 64 78 90
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 59 85 86 48 53 86 79 46 21 98
Provision for Tax 12 19 18 13 14 16 22 25 24 -229
Profit After Tax 47 66 68 35 39 70 57 21 -3 327
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 47 66 68 35 39 70 57 21 -3 327
Adjusted Earnings Per Share 3.1 4.4 4.5 2.3 2.6 4.5 3.7 1.4 -0.2 21.1

Guj. Inds. Power Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1215 1352 1311 1354 1407 1379 1335 1172 1356 1349 1256 1491
Other Income 43 36 71 51 117 42 30 21 48 76 69 95
Total Income 1258 1388 1382 1405 1524 1421 1366 1194 1404 1425 1325 1587
Total Expenditure 792 951 882 873 859 874 911 767 948 967 850 954
Operating Profit 466 437 500 532 665 547 455 427 456 458 475 633
Interest 78 76 73 57 50 51 31 29 38 37 32 110
Depreciation 120 112 126 158 168 191 155 151 165 168 170 278
Exceptional Income / Expenses -19 0 0 0 -218 0 0 0 0 0 0 0
Profit Before Tax 249 250 301 317 228 305 269 247 253 253 273 244
Provision for Tax 123 61 72 73 52 57 89 76 65 54 62 -158
Profit After Tax 126 188 229 245 176 248 180 171 189 199 211 402
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 126 188 229 245 176 248 180 171 189 199 211 402
Adjusted Earnings Per Share 8.4 12.4 15.2 16.2 11.7 16.4 11.9 11.3 12.5 13.1 13.6 26

Guj. Inds. Power Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1837 2033 2236 2459 2571 2748 2855 3044 3154 3306 3524
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 432 327 271 361 367 384 395 400 391 316 1733
Other Non-Current Liabilities 257 371 402 442 456 541 553 612 658 1261 1950
Total Current Liabilities 476 417 505 523 438 257 327 347 284 337 358
Total Liabilities 3002 3148 3414 3786 3831 3930 4129 4403 4487 5218 7566
Fixed Assets 1890 1977 2522 2680 2632 2883 2628 3056 2951 2981 2830
Other Non-Current Assets 402 532 464 567 531 275 651 463 475 1076 3780
Total Current Assets 710 638 428 539 668 771 850 884 1061 1162 956
Total Assets 3002 3148 3414 3786 3831 3930 4129 4403 4487 5218 7566

Guj. Inds. Power Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 315 362 188 1 52 261 370 285 282 454 609
Cash Flow from Operating Activities 405 232 433 337 611 445 193 362 410 562 1127
Cash Flow from Investing Activities -124 -178 -459 -389 -265 -113 -231 -340 -128 -217 -2665
Cash Flow from Financing Activities -230 -228 -161 103 -137 -222 -47 -25 -110 -190 1397
Net Cash Inflow / Outflow 50 -174 -187 51 209 109 -85 -2 172 155 -141
Closing Cash & Cash Equivalent 366 188 1 52 261 370 285 282 454 609 467

Guj. Inds. Power Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.35 12.45 15.16 16.17 11.66 16.4 11.89 11.33 12.48 13.12 13.62
CEPS(Rs) 16.29 19.86 23.48 26.59 22.8 29.01 22.14 21.31 23.38 24.22 24.58
DPS(Rs) 2.5 2.7 2.7 2.7 2.9 2.9 2.7 2.5 3.75 3.95 4.09
Book NAV/Share(Rs) 121.42 134.43 147.83 162.58 169.96 181.69 188.76 201.28 208.55 218.54 227.03
Core EBITDA Margin(%) 34.8 29.67 32.73 35.51 38.95 36.62 31.78 34.62 30.09 28.27 32.33
EBIT Margin(%) 26.96 24.05 28.55 27.65 19.8 25.83 22.43 23.55 21.47 21.48 24.27
Pre Tax Margin(%) 20.53 18.47 22.96 23.45 16.22 22.15 20.11 21.09 18.7 18.72 21.73
PAT Margin (%) 10.4 13.92 17.49 18.06 12.53 17.99 13.46 14.61 13.92 14.72 16.83
Cash Profit Margin (%) 20.28 22.21 27.1 29.71 24.5 31.82 25.07 27.49 26.09 27.17 30.37
ROA(%) 4.21 6.12 6.99 6.79 4.63 6.39 4.46 4.02 4.24 4.09 3.31
ROE(%) 7.03 9.73 10.74 10.42 7.01 9.32 6.42 5.81 6.09 6.15 6.19
ROCE(%) 13.33 13.14 14.5 13.07 8.96 11.24 9.18 8.01 8.08 7.88 6.73
Receivable days 52.74 53.19 71.53 68.48 61.52 53.87 66.7 96.55 85.1 79.66 69.95
Inventory Days 40.26 40.29 43.24 41.98 41.13 43.15 52.2 69.12 64.8 65.27 66.01
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 10.17 6.48 6.84 6.01 6.1 3.06 6.37 6.48 6.08 12.43 13.23
Price/Book(x) 0.7 0.6 0.7 0.6 0.42 0.28 0.4 0.36 0.36 0.75 0.79
Dividend Yield(%) 2.94 3.35 2.61 2.78 4.07 5.79 3.57 3.41 4.95 2.42 2.27
EV/Net Sales(x) 1.26 1.11 1.51 1.5 0.99 0.6 1 1.15 0.87 1.68 3.3
EV/Core EBITDA(x) 3.27 3.44 3.95 3.81 2.09 1.52 2.93 3.15 2.58 4.95 8.72
Net Sales Growth(%) -11.77 11.33 -3.08 3.3 3.95 -2.03 -3.15 -12.2 15.62 -0.51 -6.85
EBIT Growth(%) -5.27 -0.66 15.03 0.04 -25.57 27.82 -15.88 -7.84 5.41 -0.43 5.23
PAT Growth(%) -32.05 49.04 21.77 6.66 -27.85 40.58 -27.51 -4.71 10.15 5.2 6.51
EPS Growth(%) -32.05 49.04 21.77 6.66 -27.85 40.58 -27.51 -4.71 10.15 5.2 3.79
Debt/Equity(x) 0.33 0.23 0.19 0.25 0.22 0.16 0.17 0.17 0.15 0.12 0.52
Current Ratio(x) 1.49 1.53 0.85 1.03 1.53 3 2.6 2.55 3.73 3.45 2.67
Quick Ratio(x) 1.18 1.17 0.53 0.74 1.15 2.38 1.92 1.91 2.82 2.79 2.03
Interest Cover(x) 4.2 4.3 5.11 6.58 5.54 7.02 9.65 9.6 7.75 7.79 9.55
Total Debt/Mcap(x) 0.47 0.39 0.27 0.42 0.53 0.59 0.41 0.47 0.42 0.17 0.65

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% +2% -2% 0%
Operating Profit CAGR +4% +4% -3% 0%
PAT CAGR +6% +7% -3% +5%
Share Price CAGR -14% +21% +15% +7%
ROE Average +6% +6% +6% +8%
ROCE Average +7% +8% +8% +10%

Guj. Inds. Power Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.57 %
FII 2.74 %
DII (MF + Insurance) 12.47 %
Public (retail) 43.43 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.4355.4355.4355.4355.4356.5756.5756.5756.5756.57
FII 3.864.974.684.494.794.214.033.692.632.74
DII 13.613.5513.513.9113.6713.081312.5512.3612.47
Public 44.5744.5744.5744.5744.5743.4343.4343.4343.4343.43
Others 0000000000
Total 100100100100100100100100100100

Guj. Inds. Power Peer Comparison

Power Generation/Distribution Edit Columns

Guj. Inds. Power Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Guj. Inds. Power Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp