Power Generation/Distribution · Founded 1985 · www.gipcl.com · BSE 517300 · NSE GUJ.IND.POW. · ISIN INE162A01010
No Notes Added Yet
Business
Gujarat Industries Power Company Ltd. (GIPCL) is an Indian power generation company primarily engaged in the business of generating and distributing electricity. The company operates various power plants, including thermal (using lignite and gas) and renewable energy sources (solar and wind). Its core business model involves generating power and selling it primarily to state-owned distribution companies (DISCOMs) and potentially industrial consumers within Gujarat, often through long-term Power Purchase Agreements (PPAs). GIPCL makes money through the sale of electricity generated from its power plants.
Revenue Mix
GIPCL's operations are predominantly in power generation. Its revenue mix is primarily derived from:
Thermal Power Generation: Utilizing lignite and natural gas as fuel sources. Lignite-based plants form a significant portion of its thermal capacity.
Renewable Energy Generation: Growing capacity in solar and wind power projects.
While specific percentages fluctuate, thermal power (especially lignite-based) historically contributes the largest share, with renewable energy contribution steadily increasing.
Industry
The Indian power sector is a critical and heavily regulated industry, characterized by a mix of state-owned enterprises and private players across generation, transmission, and distribution. Gujarat, being an industrially advanced state, has high and growing power demand. GIPCL is positioned as a state-promoted entity (with the Government of Gujarat as a major shareholder) operating as an Independent Power Producer (IPP). It benefits from its strong regional presence and focus on meeting Gujarat's power requirements. Compared to larger national players, GIPCL operates more regionally but holds a significant position within Gujarat's power ecosystem due to its established capacities and state backing.
MOAT
State Patronage & Regulatory Support: As a company promoted by the Government of Gujarat, GIPCL benefits from preferential treatment in securing land, environmental clearances, and long-term PPAs within the state. This relationship provides a soft moat.
Operational Track Record & Established Assets: GIPCL has a long history of operating power plants, many with established PPAs, providing predictable revenue streams and operational efficiency.
Diversified Fuel Mix: Operating plants based on lignite, gas, solar, and wind reduces over-reliance on a single fuel source, offering some resilience to fuel price volatility. The captive lignite advantage for some units is a specific cost benefit.
Growth Drivers
Increasing Power Demand in Gujarat: Economic and industrial growth in Gujarat is expected to drive consistent demand for electricity.
Renewable Energy Mandates: Government and state-level push for renewable energy capacity additions provides opportunities for GIPCL to expand its solar and wind portfolio.
Capacity Expansion and Modernization: Potential for debottlenecking, brownfield expansion, or setting up new power generation projects to cater to growing demand.
Improved Plant Load Factors (PLFs): Optimization of existing thermal assets can lead to higher utilization and generation.
Risks
Fuel Price Volatility: Fluctuations in natural gas prices and international coal/lignite prices can impact profitability for plants not relying on captive or fixed-price fuel sources.
Regulatory & Policy Changes: Changes in tariff regulations, environmental norms, or PPA terms by regulatory authorities can affect revenue and cost structures.
Counterparty Risk: Financial health and payment delays from state DISCOMs, which are primary off-takers, pose a continuous risk to cash flows.
Environmental Compliance Costs: Increasing scrutiny and stricter emission norms for thermal power plants may necessitate significant capital expenditure for upgrades.
Technological Obsolescence: Rapid advancements in renewable energy or energy storage technologies could impact the competitiveness of existing thermal assets over the long term.
Management & Ownership
GIPCL is promoted by the Government of Gujarat, which holds a significant equity stake. Its board typically comprises nominees from the state government and independent directors. The management team usually consists of seasoned professionals with experience in the power sector, often with backgrounds in public sector undertakings. The ownership structure includes the Government of Gujarat as the dominant shareholder, alongside institutional investors, mutual funds, and public shareholders.
Outlook
GIPCL is a well-established regional power generator benefiting from the robust industrial demand in Gujarat and strong backing from the state government. The company's diversified generation portfolio provides some resilience against fuel and regulatory risks. The transition towards renewable energy presents a significant growth avenue, aligning with national priorities. However, the outlook is subject to the inherent challenges of the Indian power sector, including the financial health of DISCOMs, volatility in fuel prices for certain plants, and evolving regulatory frameworks. Its stable base in Gujarat and strategic shift towards renewables offer a degree of stability and future growth potential, while requiring vigilant management of operational and regulatory risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 354 | 373 | 320 | 276 | 322 | 338 | 372 | 321 | 370 | 428 |
| Other Income | 16 | 17 | 21 | 17 | 15 | 15 | 19 | 21 | 13 | 42 |
| Total Income | 369 | 390 | 341 | 294 | 337 | 354 | 391 | 342 | 383 | 471 |
| Total Expenditure | 259 | 254 | 204 | 195 | 233 | 219 | 259 | 214 | 248 | 233 |
| Operating Profit | 110 | 136 | 137 | 99 | 104 | 135 | 132 | 129 | 135 | 237 |
| Interest | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 18 | 36 | 49 |
| Depreciation | 42 | 42 | 42 | 43 | 43 | 42 | 46 | 64 | 78 | 90 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 59 | 85 | 86 | 48 | 53 | 86 | 79 | 46 | 21 | 98 |
| Provision for Tax | 12 | 19 | 18 | 13 | 14 | 16 | 22 | 25 | 24 | -229 |
| Profit After Tax | 47 | 66 | 68 | 35 | 39 | 70 | 57 | 21 | -3 | 327 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 47 | 66 | 68 | 35 | 39 | 70 | 57 | 21 | -3 | 327 |
| Adjusted Earnings Per Share | 3.1 | 4.4 | 4.5 | 2.3 | 2.6 | 4.5 | 3.7 | 1.4 | -0.2 | 21.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1215 | 1352 | 1311 | 1354 | 1407 | 1379 | 1335 | 1172 | 1356 | 1349 | 1256 | 1491 |
| Other Income | 43 | 36 | 71 | 51 | 117 | 42 | 30 | 21 | 48 | 76 | 69 | 95 |
| Total Income | 1258 | 1388 | 1382 | 1405 | 1524 | 1421 | 1366 | 1194 | 1404 | 1425 | 1325 | 1587 |
| Total Expenditure | 792 | 951 | 882 | 873 | 859 | 874 | 911 | 767 | 948 | 967 | 850 | 954 |
| Operating Profit | 466 | 437 | 500 | 532 | 665 | 547 | 455 | 427 | 456 | 458 | 475 | 633 |
| Interest | 78 | 76 | 73 | 57 | 50 | 51 | 31 | 29 | 38 | 37 | 32 | 110 |
| Depreciation | 120 | 112 | 126 | 158 | 168 | 191 | 155 | 151 | 165 | 168 | 170 | 278 |
| Exceptional Income / Expenses | -19 | 0 | 0 | 0 | -218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 249 | 250 | 301 | 317 | 228 | 305 | 269 | 247 | 253 | 253 | 273 | 244 |
| Provision for Tax | 123 | 61 | 72 | 73 | 52 | 57 | 89 | 76 | 65 | 54 | 62 | -158 |
| Profit After Tax | 126 | 188 | 229 | 245 | 176 | 248 | 180 | 171 | 189 | 199 | 211 | 402 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 126 | 188 | 229 | 245 | 176 | 248 | 180 | 171 | 189 | 199 | 211 | 402 |
| Adjusted Earnings Per Share | 8.4 | 12.4 | 15.2 | 16.2 | 11.7 | 16.4 | 11.9 | 11.3 | 12.5 | 13.1 | 13.6 | 26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | 2% | -2% | 0% |
| Operating Profit CAGR | 4% | 4% | -3% | 0% |
| PAT CAGR | 6% | 7% | -3% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | 21% | 15% | 7% |
| ROE Average | 6% | 6% | 6% | 8% |
| ROCE Average | 7% | 8% | 8% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1837 | 2033 | 2236 | 2459 | 2571 | 2748 | 2855 | 3044 | 3154 | 3306 | 3524 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 432 | 327 | 271 | 361 | 367 | 384 | 395 | 400 | 391 | 316 | 1733 |
| Other Non-Current Liabilities | 257 | 371 | 402 | 442 | 456 | 541 | 553 | 612 | 658 | 1261 | 1950 |
| Total Current Liabilities | 476 | 417 | 505 | 523 | 438 | 257 | 327 | 347 | 284 | 337 | 358 |
| Total Liabilities | 3002 | 3148 | 3414 | 3786 | 3831 | 3930 | 4129 | 4403 | 4487 | 5218 | 7566 |
| Fixed Assets | 1890 | 1977 | 2522 | 2680 | 2632 | 2883 | 2628 | 3056 | 2951 | 2981 | 2830 |
| Other Non-Current Assets | 402 | 532 | 464 | 567 | 531 | 275 | 651 | 463 | 475 | 1076 | 3780 |
| Total Current Assets | 710 | 638 | 428 | 539 | 668 | 771 | 850 | 884 | 1061 | 1162 | 956 |
| Total Assets | 3002 | 3148 | 3414 | 3786 | 3831 | 3930 | 4129 | 4403 | 4487 | 5218 | 7566 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 315 | 362 | 188 | 1 | 52 | 261 | 370 | 285 | 282 | 454 | 609 |
| Cash Flow from Operating Activities | 405 | 232 | 433 | 337 | 611 | 445 | 193 | 362 | 410 | 562 | 1127 |
| Cash Flow from Investing Activities | -124 | -178 | -459 | -389 | -265 | -113 | -231 | -340 | -128 | -217 | -2665 |
| Cash Flow from Financing Activities | -230 | -228 | -161 | 103 | -137 | -222 | -47 | -25 | -110 | -190 | 1397 |
| Net Cash Inflow / Outflow | 50 | -174 | -187 | 51 | 209 | 109 | -85 | -2 | 172 | 155 | -141 |
| Closing Cash & Cash Equivalent | 366 | 188 | 1 | 52 | 261 | 370 | 285 | 282 | 454 | 609 | 467 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.35 | 12.45 | 15.16 | 16.17 | 11.66 | 16.4 | 11.89 | 11.33 | 12.48 | 13.12 | 13.62 |
| CEPS(Rs) | 16.29 | 19.86 | 23.48 | 26.59 | 22.8 | 29.01 | 22.14 | 21.31 | 23.38 | 24.22 | 24.58 |
| DPS(Rs) | 2.5 | 2.7 | 2.7 | 2.7 | 2.9 | 2.9 | 2.7 | 2.5 | 3.75 | 3.95 | 4.09 |
| Book NAV/Share(Rs) | 121.42 | 134.43 | 147.83 | 162.58 | 169.96 | 181.69 | 188.76 | 201.28 | 208.55 | 218.54 | 227.03 |
| Core EBITDA Margin(%) | 34.8 | 29.67 | 32.73 | 35.51 | 38.95 | 36.62 | 31.78 | 34.62 | 30.09 | 28.27 | 32.33 |
| EBIT Margin(%) | 26.96 | 24.05 | 28.55 | 27.65 | 19.8 | 25.83 | 22.43 | 23.55 | 21.47 | 21.48 | 24.27 |
| Pre Tax Margin(%) | 20.53 | 18.47 | 22.96 | 23.45 | 16.22 | 22.15 | 20.11 | 21.09 | 18.7 | 18.72 | 21.73 |
| PAT Margin (%) | 10.4 | 13.92 | 17.49 | 18.06 | 12.53 | 17.99 | 13.46 | 14.61 | 13.92 | 14.72 | 16.83 |
| Cash Profit Margin (%) | 20.28 | 22.21 | 27.1 | 29.71 | 24.5 | 31.82 | 25.07 | 27.49 | 26.09 | 27.17 | 30.37 |
| ROA(%) | 4.21 | 6.12 | 6.99 | 6.79 | 4.63 | 6.39 | 4.46 | 4.02 | 4.24 | 4.09 | 3.31 |
| ROE(%) | 7.03 | 9.73 | 10.74 | 10.42 | 7.01 | 9.32 | 6.42 | 5.81 | 6.09 | 6.15 | 6.19 |
| ROCE(%) | 13.33 | 13.14 | 14.5 | 13.07 | 8.96 | 11.24 | 9.18 | 8.01 | 8.08 | 7.88 | 6.73 |
| Receivable days | 52.74 | 53.19 | 71.53 | 68.48 | 61.52 | 53.87 | 66.7 | 96.55 | 85.1 | 79.66 | 69.95 |
| Inventory Days | 40.26 | 40.29 | 43.24 | 41.98 | 41.13 | 43.15 | 52.2 | 69.12 | 64.8 | 65.27 | 66.01 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 10.17 | 6.48 | 6.84 | 6.01 | 6.1 | 3.06 | 6.37 | 6.48 | 6.08 | 12.43 | 13.23 |
| Price/Book(x) | 0.7 | 0.6 | 0.7 | 0.6 | 0.42 | 0.28 | 0.4 | 0.36 | 0.36 | 0.75 | 0.79 |
| Dividend Yield(%) | 2.94 | 3.35 | 2.61 | 2.78 | 4.07 | 5.79 | 3.57 | 3.41 | 4.95 | 2.42 | 2.27 |
| EV/Net Sales(x) | 1.26 | 1.11 | 1.51 | 1.5 | 0.99 | 0.6 | 1 | 1.15 | 0.87 | 1.68 | 3.3 |
| EV/Core EBITDA(x) | 3.27 | 3.44 | 3.95 | 3.81 | 2.09 | 1.52 | 2.93 | 3.15 | 2.58 | 4.95 | 8.72 |
| Net Sales Growth(%) | -11.77 | 11.33 | -3.08 | 3.3 | 3.95 | -2.03 | -3.15 | -12.2 | 15.62 | -0.51 | -6.85 |
| EBIT Growth(%) | -5.27 | -0.66 | 15.03 | 0.04 | -25.57 | 27.82 | -15.88 | -7.84 | 5.41 | -0.43 | 5.23 |
| PAT Growth(%) | -32.05 | 49.04 | 21.77 | 6.66 | -27.85 | 40.58 | -27.51 | -4.71 | 10.15 | 5.2 | 6.51 |
| EPS Growth(%) | -32.05 | 49.04 | 21.77 | 6.66 | -27.85 | 40.58 | -27.51 | -4.71 | 10.15 | 5.2 | 3.79 |
| Debt/Equity(x) | 0.33 | 0.23 | 0.19 | 0.25 | 0.22 | 0.16 | 0.17 | 0.17 | 0.15 | 0.12 | 0.52 |
| Current Ratio(x) | 1.49 | 1.53 | 0.85 | 1.03 | 1.53 | 3 | 2.6 | 2.55 | 3.73 | 3.45 | 2.67 |
| Quick Ratio(x) | 1.18 | 1.17 | 0.53 | 0.74 | 1.15 | 2.38 | 1.92 | 1.91 | 2.82 | 2.79 | 2.03 |
| Interest Cover(x) | 4.2 | 4.3 | 5.11 | 6.58 | 5.54 | 7.02 | 9.65 | 9.6 | 7.75 | 7.79 | 9.55 |
| Total Debt/Mcap(x) | 0.47 | 0.39 | 0.27 | 0.42 | 0.53 | 0.59 | 0.41 | 0.47 | 0.42 | 0.17 | 0.65 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.43 | 55.43 | 55.43 | 55.43 | 55.43 | 56.57 | 56.57 | 56.57 | 56.57 | 56.57 |
| FII | 3.86 | 4.97 | 4.68 | 4.49 | 4.79 | 4.21 | 4.03 | 3.69 | 2.63 | 2.74 |
| DII | 13.6 | 13.55 | 13.5 | 13.91 | 13.67 | 13.08 | 13 | 12.55 | 12.36 | 12.47 |
| Public | 27.12 | 26.05 | 26.39 | 26.17 | 26.12 | 26.15 | 26.4 | 27.19 | 28.45 | 28.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.38 | 8.38 | 8.38 | 8.38 | 8.38 | 8.78 | 8.78 | 8.78 | 8.78 | 8.78 |
| FII | 0.58 | 0.75 | 0.71 | 0.68 | 0.72 | 0.65 | 0.63 | 0.57 | 0.41 | 0.43 |
| DII | 2.06 | 2.05 | 2.04 | 2.1 | 2.07 | 2.03 | 2.02 | 1.95 | 1.92 | 1.93 |
| Public | 4.1 | 3.94 | 3.99 | 3.96 | 3.95 | 4.06 | 4.1 | 4.22 | 4.42 | 4.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.52 | 15.52 | 15.52 | 15.52 | 15.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | +2% | -2% | 0% |
| Operating Profit CAGR | +4% | +4% | -3% | 0% |
| PAT CAGR | +6% | +7% | -3% | +5% |
| Share Price CAGR | -14% | +21% | +15% | +7% |
| ROE Average | +6% | +6% | +6% | +8% |
| ROCE Average | +7% | +8% | +8% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.43 | 55.43 | 55.43 | 55.43 | 55.43 | 56.57 | 56.57 | 56.57 | 56.57 | 56.57 |
| FII | 3.86 | 4.97 | 4.68 | 4.49 | 4.79 | 4.21 | 4.03 | 3.69 | 2.63 | 2.74 |
| DII | 13.6 | 13.55 | 13.5 | 13.91 | 13.67 | 13.08 | 13 | 12.55 | 12.36 | 12.47 |
| Public | 44.57 | 44.57 | 44.57 | 44.57 | 44.57 | 43.43 | 43.43 | 43.43 | 43.43 | 43.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.38 | 8.38 | 8.38 | 8.38 | 8.38 | 8.78 | 8.78 | 8.78 | 8.78 | 8.78 |
| FII | 0.58 | 0.75 | 0.71 | 0.68 | 0.72 | 0.65 | 0.63 | 0.57 | 0.41 | 0.43 |
| DII | 2.06 | 2.05 | 2.04 | 2.1 | 2.07 | 2.03 | 2.02 | 1.95 | 1.92 | 1.93 |
| Public | 6.74 | 6.74 | 6.74 | 6.74 | 6.74 | 6.74 | 6.74 | 6.74 | 6.74 | 6.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.52 | 15.52 | 15.52 | 15.52 | 15.52 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.