Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Guj Inds Power
Join Channel
Consolidated Standalone

Guj. Inds. Power

₹175.2 -0.8 | 0.5%

Market Cap ₹2719 Cr.

Stock P/E 12.9

P/B 0.8

Current Price ₹175.2

Book Value ₹ 230.7

Face Value 10

52W High ₹268.3

Dividend Yield 2.34%

52W Low ₹ 148.2

Edit Ratio

Guj. Inds. Power Research see more...

Overview Inc. Year: 1985Industry: Power Generation/Distribution

Gujarat Industries Power Company Ltd is an India-based organization that is engaged within the generation of power from gas, lignite, wind and sun. The Company has a different portfolio of thermal (gas and lignite), wind and solar power plant belongings within the state of Gujarat. Its operational projects include 310 megawatts (MW) gasoline-primarily based combined cycle power plant at Baroda, 500 MW lignite-based plant with captive mines, Nani Naroli, at Taluka in Mangrol, Surat district and 374.4 MW renewable energy, which consists of application scale wind and sun initiatives. Its gas-based power plants encompass Vadodara Station-I and Vadodara Station-II. Its lignite plant includes Surat Lignite Power Plant. It additionally has diverse solar as well as wind farms. It has tasks in Vastan Lignite Mine and Mangrol-Valia Lignite Mine.

Read More..

Guj. Inds. Power Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Guj. Inds. Power Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 424 342 280 354 373 320 276 322 338 372
Other Income 9 18 26 16 17 21 17 15 15 19
Total Income 433 360 306 369 390 341 294 337 354 391
Total Expenditure 299 236 218 259 254 204 195 233 219 259
Operating Profit 134 124 88 110 136 137 99 104 135 132
Interest 10 9 10 9 9 9 8 8 7 7
Depreciation 41 42 42 42 42 42 43 43 42 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 84 73 36 59 85 86 48 53 86 79
Provision for Tax 19 16 7 12 19 18 13 14 16 22
Profit After Tax 65 57 28 47 66 68 35 39 70 57
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 65 57 28 47 66 68 35 39 70 57
Adjusted Earnings Per Share 4.3 3.8 1.9 3.1 4.4 4.5 2.3 2.6 4.5 3.7

Guj. Inds. Power Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1215 1352 1311 1354 1407 1379 1335 1172 1356 1349 1256 1308
Other Income 43 36 71 51 117 42 30 21 48 76 69 66
Total Income 1258 1388 1382 1405 1524 1421 1366 1194 1404 1425 1325 1376
Total Expenditure 792 951 882 873 859 874 911 767 948 967 850 906
Operating Profit 466 437 500 532 665 547 455 427 456 458 475 470
Interest 78 76 73 57 50 51 31 29 38 37 32 30
Depreciation 120 112 126 158 168 191 155 151 165 168 170 174
Exceptional Income / Expenses -19 0 0 0 -218 0 0 0 0 0 0 0
Profit Before Tax 249 250 301 317 228 305 269 247 253 253 273 266
Provision for Tax 123 61 72 73 52 57 89 76 65 54 62 65
Profit After Tax 126 188 229 245 176 248 180 171 189 199 211 201
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 126 188 229 245 176 248 180 171 189 199 211 201
Adjusted Earnings Per Share 8.4 12.4 15.2 16.2 11.7 16.4 11.9 11.3 12.5 13.1 13.6 13.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% 2% -2% 0%
Operating Profit CAGR 4% 4% -3% 0%
PAT CAGR 6% 7% -3% 5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% 27% 21% 9%
ROE Average 6% 6% 6% 8%
ROCE Average 7% 8% 8% 10%

Guj. Inds. Power Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1837 2033 2236 2459 2571 2748 2855 3044 3154 3306 3524
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 432 327 271 361 367 384 395 400 391 316 1733
Other Non-Current Liabilities 257 371 402 442 456 541 553 612 658 1261 1950
Total Current Liabilities 476 417 505 523 438 257 327 347 284 337 358
Total Liabilities 3002 3148 3414 3786 3831 3930 4129 4403 4487 5218 7566
Fixed Assets 1890 1977 2522 2680 2632 2883 2628 3056 2951 2981 2830
Other Non-Current Assets 402 532 464 567 531 275 651 463 475 1076 3780
Total Current Assets 710 638 428 539 668 771 850 884 1061 1162 956
Total Assets 3002 3148 3414 3786 3831 3930 4129 4403 4487 5218 7566

Guj. Inds. Power Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 315 362 188 1 52 261 370 285 282 454 609
Cash Flow from Operating Activities 405 232 433 337 611 445 193 362 410 562 1127
Cash Flow from Investing Activities -124 -178 -459 -389 -265 -113 -231 -340 -128 -217 -2665
Cash Flow from Financing Activities -230 -228 -161 103 -137 -222 -47 -25 -110 -190 1397
Net Cash Inflow / Outflow 50 -174 -187 51 209 109 -85 -2 172 155 -141
Closing Cash & Cash Equivalent 366 188 1 52 261 370 285 282 454 609 467

Guj. Inds. Power Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.35 12.45 15.16 16.17 11.66 16.4 11.89 11.33 12.48 13.12 13.62
CEPS(Rs) 16.29 19.86 23.48 26.59 22.8 29.01 22.14 21.31 23.38 24.22 24.58
DPS(Rs) 2.5 2.7 2.7 2.7 2.9 2.9 2.7 2.5 3.75 3.95 4.09
Book NAV/Share(Rs) 121.42 134.43 147.83 162.58 169.96 181.69 188.76 201.28 208.55 218.54 227.03
Core EBITDA Margin(%) 34.8 29.67 32.73 35.51 38.95 36.62 31.78 34.62 30.09 28.27 32.33
EBIT Margin(%) 26.96 24.05 28.55 27.65 19.8 25.83 22.43 23.55 21.47 21.48 24.27
Pre Tax Margin(%) 20.53 18.47 22.96 23.45 16.22 22.15 20.11 21.09 18.7 18.72 21.73
PAT Margin (%) 10.4 13.92 17.49 18.06 12.53 17.99 13.46 14.61 13.92 14.72 16.83
Cash Profit Margin (%) 20.28 22.21 27.1 29.71 24.5 31.82 25.07 27.49 26.09 27.17 30.37
ROA(%) 4.21 6.12 6.99 6.79 4.63 6.39 4.46 4.02 4.24 4.09 3.31
ROE(%) 7.03 9.73 10.74 10.42 7.01 9.32 6.42 5.81 6.09 6.15 6.19
ROCE(%) 13.33 13.14 14.5 13.07 8.96 11.24 9.18 8.01 8.08 7.88 6.73
Receivable days 52.74 53.19 71.53 68.48 61.52 53.87 66.7 96.55 85.1 79.66 69.95
Inventory Days 40.26 40.29 43.24 41.98 41.13 43.15 52.2 69.12 64.8 65.27 66.01
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 10.17 6.48 6.84 6.01 6.1 3.06 6.37 6.48 6.08 12.43 13.23
Price/Book(x) 0.7 0.6 0.7 0.6 0.42 0.28 0.4 0.36 0.36 0.75 0.79
Dividend Yield(%) 2.94 3.35 2.61 2.78 4.07 5.79 3.57 3.41 4.95 2.42 2.27
EV/Net Sales(x) 1.26 1.11 1.51 1.5 0.99 0.6 1 1.15 0.87 1.68 3.3
EV/Core EBITDA(x) 3.27 3.44 3.95 3.81 2.09 1.52 2.93 3.15 2.58 4.95 8.72
Net Sales Growth(%) -11.77 11.33 -3.08 3.3 3.95 -2.03 -3.15 -12.2 15.62 -0.51 -6.85
EBIT Growth(%) -5.27 -0.66 15.03 0.04 -25.57 27.82 -15.88 -7.84 5.41 -0.43 5.23
PAT Growth(%) -32.05 49.04 21.77 6.66 -27.85 40.58 -27.51 -4.71 10.15 5.2 6.51
EPS Growth(%) -32.05 49.04 21.77 6.66 -27.85 40.58 -27.51 -4.71 10.15 5.2 3.79
Debt/Equity(x) 0.33 0.23 0.19 0.25 0.22 0.16 0.17 0.17 0.15 0.12 0.52
Current Ratio(x) 1.49 1.53 0.85 1.03 1.53 3 2.6 2.55 3.73 3.45 2.67
Quick Ratio(x) 1.18 1.17 0.53 0.74 1.15 2.38 1.92 1.91 2.82 2.79 2.03
Interest Cover(x) 4.2 4.3 5.11 6.58 5.54 7.02 9.65 9.6 7.75 7.79 9.55
Total Debt/Mcap(x) 0.47 0.39 0.27 0.42 0.53 0.59 0.41 0.47 0.42 0.17 0.65

Guj. Inds. Power Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 55.69 55.69 55.43 55.43 55.43 55.43 55.43 56.57 56.57 56.57
FII 4.42 3.88 3.86 4.97 4.68 4.49 4.79 4.21 4.03 3.69
DII 13.63 13.63 13.6 13.55 13.5 13.91 13.67 13.08 13 12.55
Public 26.25 26.8 27.12 26.05 26.39 26.17 26.12 26.15 26.4 27.19
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Guj. Inds. Power News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!