Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹44 Cr.
Stock P/E
-9.5
P/B
0.6
Current Price
₹25.1
Book Value
₹ 44.1
Face Value
10
52W High
₹30.6
52W Low
₹ 17
Dividend Yield
0%

GTN Inds Overview

Business

GTN Industries Ltd. is an Indian textile company primarily engaged in the spinning of yarn. Its core business involves procuring raw fibers, predominantly cotton and potentially synthetic blends, and processing them into various types of yarn. This yarn is then supplied to downstream customers such as weavers, knitters, garment manufacturers, and industrial fabric producers, both domestically and internationally. The company's business model revolves around adding value through efficient processing of raw materials into finished yarn, generating revenue from the sales of these spun yarns.

Revenue Mix

Given the company's stated industry as "Textile - Spinning," its primary business segment is the manufacturing and sale of spun yarns. While specific revenue breakdowns are not available, the mix would typically involve different types of yarn (e.g., 100% cotton, blended yarns like cotton-polyester, synthetic yarns), and sales channels (domestic vs. export markets). The company's revenue is largely derived from the volume and pricing of its yarn products.

Industry

The textile spinning industry in India is characterized by its large scale, fragmentation, and cyclicality. India is one of the world's largest producers and exporters of spun yarn. Competition is intense, with numerous players ranging from large integrated textile mills to smaller, specialized spinning units. Companies typically compete on factors such as yarn quality, consistency, cost-effectiveness, product range, customer service, and timely delivery. Without specific market share data, GTN Industries Ltd. is likely one of the many participants in this competitive landscape, aiming to differentiate through operational efficiency and customer relationships.

MOAT

In a commodity-driven business like textile spinning, establishing a strong, durable competitive advantage (moat) can be challenging. Potential advantages for GTN Industries Ltd. might include:

Operational Efficiency: Ability to produce high-quality yarn at competitive costs through efficient manufacturing processes, modern machinery, and effective raw material sourcing.

Customer Relationships: Long-standing relationships and preferred supplier status with key domestic and international customers.

Scale (if significant): Larger operational scale can sometimes lead to better raw material procurement terms and economies of scale in manufacturing.

Product Specialization: Niche production of specialized or value-added yarns (e.g., organic, fine-count, specific blends) could offer some differentiation.

However, the commodity nature of yarn generally limits the strength of such moats compared to other industries.

Growth Drivers

Key factors that could drive GTN Industries Ltd.'s growth over the next 3-5 years include:

Growing Domestic Textile Demand: Rising disposable incomes and urbanization in India fuel demand for apparel and home textiles.

Export Opportunities: Increased global demand for textiles and apparel, potentially driven by a "China Plus One" strategy where international buyers diversify sourcing away from China, benefiting Indian manufacturers.

Government Initiatives: Supportive government policies for the textile sector, such as production-linked incentive (PLI) schemes, technology upgradation funds, or export promotion schemes.

Expansion into Value-Added Products: Shifting production towards higher-margin, specialized yarns or expanding processing capabilities.

Capacity Expansion: Strategic expansion of spinning capacity to meet growing demand.

Risks

GTN Industries Ltd. faces several key business risks:

Raw Material Price Volatility: Significant fluctuations in the prices of cotton and other fibers can directly impact profitability, as raw materials constitute a major cost component.

Currency Fluctuations: As an exporter, adverse movements in foreign exchange rates can impact export realizations and profitability.

Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to strong competition, which can put downward pressure on yarn prices and margins.

Demand Cyclicality: The textile industry is cyclical, and economic slowdowns, changes in fashion trends, or global trade disruptions can affect demand for yarn.

Labor Costs & Availability: The industry is labor-intensive; rising labor costs or scarcity of skilled labor can impact operational efficiency and profitability.

Technological Obsolescence: Failure to invest in modern machinery and technology can lead to lower efficiency and competitiveness.

Management & Ownership

GTN Industries Ltd. is typically promoted and managed by a founding family or a professional management team with significant experience in the textile sector. In India, promoter holdings often form a substantial part of the ownership structure, indicating family control and a long-term strategic vision, though this can also concentrate decision-making power. The quality of management in this industry is crucial for navigating raw material volatility, maintaining operational efficiency, and managing customer relationships. Specific details on the current management team's track record or the exact ownership split are not provided.

Outlook

GTN Industries Ltd., as a textile spinning company, operates in a foundational but cyclical segment of the textile value chain. The company's prospects are intrinsically linked to the broader health of the textile industry, both domestically and globally. The bullish case hinges on sustained growth in apparel and home textile consumption, favorable government policies supporting the Indian textile sector, and the company's ability to maintain high operational efficiency and strong customer relationships to secure orders. Conversely, the bearish scenario involves significant volatility in raw material prices (especially cotton), intense competitive pressure on yarn realizations, and potential slowdowns in global or domestic demand for textiles. The company's long-term success will likely depend on its capacity to adapt to market dynamics, manage cost efficiencies, and strategically pivot towards higher-value products or specific export markets.

GTN Inds Share Price

Live · BSE / NSE · Inception: 1962
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

GTN Inds Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 48 47 40 47 44 41 41 39 42 42
Other Income 0 0 0 1 1 -1 -0 1 1 0
Total Income 49 47 41 48 45 40 41 39 42 43
Total Expenditure 47 48 41 45 44 41 40 39 43 42
Operating Profit 1 -1 -0 3 1 -1 1 -0 -0 0
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax -1 -2 -2 1 -2 -3 -1 -2 -2 -3
Provision for Tax -0 -0 -1 0 -0 -1 0 -0 -1 -0
Profit After Tax -1 -2 -1 0 -1 -2 -2 -2 -1 -3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -2 -1 0 -1 -2 -2 -2 -1 -3
Adjusted Earnings Per Share -0.4 -1.1 -0.8 0.3 -0.8 -1.2 -0.9 -1.2 -0.5 -1.7

GTN Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 409 280 284 296 357 344 310 481 314 185 172 164
Other Income 3 2 2 2 2 1 1 1 2 1 1 2
Total Income 412 282 286 298 358 345 312 482 316 187 173 165
Total Expenditure 396 258 264 277 339 325 286 397 283 187 171 164
Operating Profit 16 24 22 21 20 20 26 85 33 -0 3 1
Interest 21 18 19 23 23 25 25 11 8 4 4 4
Depreciation 9 1 9 9 9 9 9 6 4 4 4 4
Exceptional Income / Expenses 1 -9 -1 2 0 9 0 -18 0 0 0 -1
Profit Before Tax -13 -5 -7 -9 -13 -5 -8 50 22 -8 -5 -8
Provision for Tax -1 -1 -2 -2 -5 1 -2 16 6 -2 -1 -1
Profit After Tax -13 -4 -5 -6 -8 -5 -6 35 16 -6 -5 -8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -13 -4 -5 -6 -8 -5 -6 35 16 -6 -5 -8
Adjusted Earnings Per Share -7.1 -2.5 -2.7 -3.6 -4.8 -3.1 -3.5 19.7 8.9 -3.6 -2.6 -4.3

GTN Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 73 78 58 66 57 52 46 80 96 88 83
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 65 56 50 61 79 71 71 54 19 19 21
Other Non-Current Liabilities 1 0 8 5 0 1 -2 13 10 8 7
Total Current Liabilities 113 117 130 170 145 150 150 170 30 32 25
Total Liabilities 253 251 246 302 282 273 266 318 155 146 137
Fixed Assets 151 156 149 170 167 146 137 54 51 54 52
Other Non-Current Assets 7 7 6 8 5 5 5 14 15 7 8
Total Current Assets 95 88 91 123 109 122 123 200 89 85 77
Total Assets 253 251 246 302 282 273 266 318 155 146 137

GTN Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 1 3 3 0 3 4 6 3 3 11
Cash Flow from Operating Activities 25 25 21 12 23 8 35 17 19 12 5
Cash Flow from Investing Activities -8 -6 -2 -30 -6 22 -0 58 47 -7 -8
Cash Flow from Financing Activities -24 -16 -20 16 -14 -29 -33 -78 -67 3 -6
Net Cash Inflow / Outflow -6 3 -0 -2 2 1 2 -3 -0 8 -9
Closing Cash & Cash Equivalent 1 3 3 0 3 4 6 3 3 11 3

GTN Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -7.15 -2.52 -2.69 -3.56 -4.76 -3.1 -3.55 19.75 8.87 -3.6 -2.65
CEPS(Rs) -2.18 -1.82 2.3 1.44 0.48 2.11 1.52 23.09 10.9 -1.49 -0.49
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 5.88 3.36 33.15 37.34 32.73 29.55 26.07 45.87 54.74 50.17 47.53
Core EBITDA Margin(%) 3.21 7.82 6.77 6.25 5.01 5.51 7.78 17.47 9.81 -0.92 1.05
EBIT Margin(%) 2.04 4.77 4.13 4.67 2.9 5.84 5.36 12.68 9.39 -2.15 -0.7
Pre Tax Margin(%) -3.21 -1.77 -2.42 -2.95 -3.63 -1.43 -2.67 10.43 6.97 -4.47 -3.16
PAT Margin (%) -3.07 -1.58 -1.66 -2.11 -2.34 -1.58 -2.01 7.21 4.96 -3.41 -2.69
Cash Profit Margin (%) -0.93 -1.14 1.42 0.85 0.24 1.07 0.86 8.43 6.09 -1.41 -0.5
ROA(%) -4.7 -1.75 -1.9 -2.28 -2.86 -1.96 -2.31 11.87 6.58 -4.2 -3.28
ROE(%) -70.53 -54.48 -14.75 -10.09 -13.59 -9.96 -12.75 54.89 17.62 -6.87 -5.42
ROCE(%) 4.09 7.57 6.08 6.05 4.25 8.7 7.53 31.52 19.85 -3.12 -0.96
Receivable days 19.3 17.14 16.12 28.81 30.25 27.18 30.5 28.07 43.61 41.23 28.19
Inventory Days 58.66 74.04 74.19 75.6 59.99 61.42 71.27 65.25 91.07 82.33 81.11
Payable days 41.74 52.51 47.2 62.33 59.32 64.52 66.59 47.93 44.63 27.27 22.93
PER(x) 0 0 0 0 0 0 0 2.49 2.77 0 0
Price/Book(x) 1.52 2.98 0.57 0.34 0.28 0.19 0.43 1.07 0.45 0.6 0.53
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.42 0.66 0.62 0.69 0.53 0.5 0.58 0.34 0.22 0.4 0.46
EV/Core EBITDA(x) 10.68 7.7 8.06 9.85 9.59 8.6 7.04 1.92 2.12 -262.76 30.52
Net Sales Growth(%) -27.25 -31.47 1.3 4.17 20.7 -3.51 -9.86 55.01 -34.73 -40.94 -6.95
EBIT Growth(%) -57.98 60.43 -11.94 17.2 -24.96 94.1 -17.18 266.54 -51.69 -113.54 69.9
PAT Growth(%) -1419.69 64.8 -7.01 -32.1 -33.84 34.83 -14.35 656.69 -55.1 -140.64 26.56
EPS Growth(%) -1419.69 64.8 -7.01 -32.1 -33.84 34.83 -14.35 656.7 -55.1 -140.63 26.56
Debt/Equity(x) 5.09 4.49 2.55 2.8 3.13 3.33 3.75 1.1 0.33 0.46 0.47
Current Ratio(x) 0.84 0.75 0.7 0.72 0.75 0.82 0.82 1.17 3.01 2.68 3.03
Quick Ratio(x) 0.34 0.27 0.25 0.35 0.38 0.4 0.43 0.51 1.52 1.43 1.57
Interest Cover(x) 0.39 0.73 0.63 0.61 0.44 0.8 0.67 5.64 3.89 -0.93 -0.28
Total Debt/Mcap(x) 9.18 8.42 4.45 8.24 11.03 17.62 8.66 1.03 0.73 0.77 0.88

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% -29% -13% -8%
Operating Profit CAGR -67% -32% -15%
PAT CAGR 0%
Share Price CAGR -9% -8% +14% +9%
ROE Average -5% +2% +10% -11%
ROCE Average -1% +5% +11% +8%

GTN Inds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.34 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 25.66 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.3474.3474.3474.3474.3474.3474.3474.3474.3474.34
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 25.6625.6625.6625.6625.6625.6625.6625.6625.6625.66
Others 0000000000
Total 100100100100100100100100100100

GTN Inds Peer Comparison

Textile - Spinning Edit Columns

GTN Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GTN Inds Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 27.27 to 22.93days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp