Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1307 Cr.
Stock P/E
1.7
P/B
—
Current Price
₹1
Book Value
₹ 0
Face Value
10
52W High
₹1.7
52W Low
₹ 1
Dividend Yield
0%

GTL Infrastructure Overview

Business

GTL Infrastructure Ltd. (GTL Infra) is an independent telecom tower company in India. Its core business involves owning, operating, and managing passive telecom infrastructure assets, primarily cell towers, for wireless telecom operators. The company leases out space on its towers, along with associated infrastructure (shelters, power, air-conditioning, security), to multiple operators on a co-location basis. GTL Infra generates revenue through long-term contracts from rental and operational charges for these passive infrastructure services.

Revenue Mix

GTL Infra primarily operates in a single business segment: providing passive telecom infrastructure services. Its revenue is derived almost entirely from rental income and operational fees charged to telecom operators for co-locating their active equipment on GTL Infra's towers. The company does not publicly break down revenue by different types of infrastructure, as the vast majority falls under tower sharing services.

Industry

The Indian telecom tower industry is characterized by significant scale and capital intensity, dominated by a few large independent tower companies (e.g., Indus Towers, ATC Telecom Infrastructure Pvt. Ltd.) and telecom operator-owned towers. GTL Infra is a smaller player in this consolidated market, facing intense competition from larger, more financially robust rivals. Its positioning is as an independent tower provider aiming to capitalize on infrastructure sharing demands from telecom operators.

MOAT

GTL Infra's competitive advantage is weak. While the telecom tower business generally benefits from high capital expenditure requirements, regulatory hurdles for new site acquisition, and a form of network effect (more towers make the network more attractive), GTL Infra's specific financial challenges and smaller scale relative to its peers diminish these advantages. It lacks the significant scale and financial muscle of larger competitors, which are crucial in a capital-intensive industry. Switching costs for operators can be moderate, but alternatives exist, especially from larger providers.

Growth Drivers

Increasing Data Consumption: India's rapidly growing smartphone penetration and data usage drive demand for enhanced network coverage and capacity, requiring more towers and equipment upgrades.

5G Rollout: The ongoing and future rollout of 5G services by telecom operators necessitates dense network infrastructure, including new tower sites and upgrades to existing ones, to achieve higher speeds and lower latency.

Rural Penetration: Government initiatives and operator efforts to expand telecom services into unserved and underserved rural areas create demand for new tower installations.

Infrastructure Sharing: Telecom operators' focus on cost optimization and efficient capital allocation drives continued adoption of passive infrastructure sharing models.

Risks

High Debt & Financial Restructuring: GTL Infra has faced significant financial distress, characterized by high debt levels and ongoing efforts for debt resolution and restructuring, which pose substantial liquidity and solvency risks.

Intense Competition: The company faces fierce competition from larger, well-capitalized independent tower companies and telecom operators' in-house tower divisions, making it challenging to secure new business and retain existing clients.

Reliance on Key Operators: Revenue concentration risk exists due to its reliance on a few major telecom operators for co-location services. Changes in operator strategies or financial health can significantly impact GTL Infra.

Technological Obsolescence & Capex Needs: Rapid technological advancements (e.g., 5G small cells, fiber backhaul) require continuous capital investment in infrastructure upgrades, which can be challenging given the company's financial constraints.

Regulatory & Policy Changes: The Indian telecom sector is subject to evolving regulations and policies that can impact operational costs, revenue streams, and investment requirements.

Management & Ownership

GTL Infrastructure is promoted by the GTL Group, with Mr. Manoj Tirodkar as the Chairman. Due to several rounds of corporate debt restructuring and equity conversions, promoter holding in GTL Infra has significantly diluted over time. Ownership is now dispersed, with various lenders and financial institutions holding substantial stakes as a result of debt-to-equity conversions. The company's long history of financial challenges has led to scrutiny regarding management's ability to navigate and resolve these issues effectively.

Outlook

GTL Infrastructure operates in an industry with strong underlying demand drivers, primarily driven by India's digital growth, increasing data consumption, and 5G expansion. These factors present a long-term opportunity for passive infrastructure providers. However, the company faces formidable challenges, particularly its substantial debt burden and the need for a successful and sustainable financial resolution. Its ability to invest in necessary infrastructure upgrades and expansions, vital for capitalizing on market growth, remains constrained. The outlook hinges critically on the success of its debt restructuring efforts and its capacity to compete effectively against larger, financially stronger players in a capital-intensive and competitive market.

GTL Infrastructure Share Price

Live · BSE / NSE · Inception: 2004
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GTL Infrastructure Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

GTL Infrastructure Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2016 Mar 2017 TTM
Net Sales 1008 1398 913 952
Other Income 375 414 67 501
Total Income 1383 1812 980 1453
Total Expenditure 726 1041 758 1057
Operating Profit 657 771 222 396
Interest 657 977 469 459
Depreciation 575 791 252 239
Exceptional Income / Expenses 0 0 -107 0
Profit Before Tax -574 -998 -605 -302
Provision for Tax 0 0 0 0
Profit After Tax -574 -998 -605 -302
Adjustments 196 308 -138 -301
Profit After Adjustments -378 -690 -743 -603
Adjusted Earnings Per Share -3.9 -7.2 -3.2 -2.5

GTL Infrastructure Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2016 Mar 2017
Shareholder's Funds 1398 709 -880 -1428
Minority's Interest 1547 1239 0 0
Borrowings 10168 8615 4716 3073
Other Non-Current Liabilities 115 414 128 130
Total Current Liabilities 2774 5087 576 2298
Total Liabilities 16002 16065 4540 4073
Fixed Assets 11597 12333 3261 3138
Other Non-Current Assets 2271 2607 929 666
Total Current Assets 2134 1125 350 269
Total Assets 16002 16065 4540 4073

GTL Infrastructure Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2016 Mar 2017
Opening Cash & Cash Equivalents 832 216 35 46
Cash Flow from Operating Activities -290 826 449 543
Cash Flow from Investing Activities -1460 -414 -19 -139
Cash Flow from Financing Activities 1134 -508 -419 -413
Net Cash Inflow / Outflow -616 -96 12 -8
Closing Cash & Cash Equivalent 216 119 46 38

GTL Infrastructure Ratios

# Mar 2011 Mar 2012 Mar 2016 Mar 2017
Earnings Per Share (Rs) -3.95 -7.2 -3.18 -2.45
CEPS(Rs) 0 -2.16 -1.51 -0.26
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 14.51 7.3 -3.77 -5.81
Core EBITDA Margin(%) 25.4 23.35 16.93 -11.04
EBIT Margin(%) 7.45 -1.33 -14.95 16.44
Pre Tax Margin(%) -51.73 -65.23 -66.32 -31.74
PAT Margin (%) -51.73 -65.23 -66.32 -31.74
Cash Profit Margin (%) 0.04 -13.49 -38.76 -6.62
ROA(%) -5.41 -6.22 -5.88 -7.02
ROE(%) -44.18 -95.57 0 0
ROCE(%) 0.94 -0.16 -1.63 4.16
Receivable days 20.96 19.8 35.73 28.75
Inventory Days 0.58 0.27 0.33 0.15
Payable days 0 0 0 0
PER(x) 0 0 0 0
Price/Book(x) 2.57 1.35 -0.56 -1
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 14.35 9.14 5.9 6.59
EV/Core EBITDA(x) 21.99 16.58 24.27 15.86
Net Sales Growth(%) 356.25 38.74 -34.71 4.31
EBIT Growth(%) 160.62 -124.68 -568.53 214.72
PAT Growth(%) 0 -73.71 39.32 50.09
EPS Growth(%) 0 -82.46 55.86 22.92
Debt/Equity(x) 8.17 17.15 -5.61 -3.43
Current Ratio(x) 0.77 0.22 0.61 0.12
Quick Ratio(x) 0.77 0.22 0.61 0.12
Interest Cover(x) 0.13 -0.02 -0.29 0.34
Total Debt/Mcap(x) 3.17 12.69 9.96 3.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% -2% — —
Operating Profit CAGR +78% -16% — —
PAT CAGR — — — —
Share Price CAGR -31% +3% -9% -16%
ROE Average 0% -32% -35% -35%
ROCE Average +4% +1% +1% +1%

GTL Infrastructure Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 3.28 %
FII 0.77 %
DII (MF + Insurance) 31.2 %
Public (retail) 64.75 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 3.283.283.283.283.283.283.283.283.283.28
FII 0.120.170.120.010.050.130.010.040.070.77
DII 43.2542.183736.1435.233.7832.8732.1931.2931.2
Public 53.3454.3759.660.5861.4762.8163.8364.565.3764.75
Others 0000000000
Total 100100100100100100100100100100

GTL Infrastructure Peer Comparison

Telecom-Infrastructure Edit Columns

GTL Infrastructure Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GTL Infrastructure Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 3.28%.
  • Company has a low return on equity of -32% over the last 3 years.
  • Earnings include an other income of Rs. 501 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp