Abrasives · Founded 1950 · www.grindwellnorton.co.in · BSE 506076 · NSE GRIND NORTON · ISIN INE536A01023
No Notes Added Yet
Business
Grindwell Norton Ltd. (GNL) is a leading manufacturer and supplier of abrasives, ceramics, and plastics in India. Its core business involves manufacturing and marketing a comprehensive range of abrasive products, including bonded abrasives (grinding wheels), coated abrasives (sandpaper, belts), and superabrasives (diamond and CBN products). The company primarily operates on a Business-to-Business (B2B) model, serving a diverse array of industries such as automotive, general engineering, construction, fabrication, steel, foundries, and ceramics. GNL makes money by selling these essential industrial consumables and solutions that are critical for various manufacturing processes like cutting, grinding, finishing, and polishing. It also has a significant presence in high-performance ceramics and plastics for industrial applications.
Revenue Mix
Grindwell Norton operates primarily in two main segments:
Abrasives: This is the largest segment and the core business, encompassing bonded abrasives, coated abrasives, and superabrasives. It is the dominant contributor to both revenue and profitability.
Ceramics & Plastics: This segment includes high-performance ceramics (like refractories, silicon carbide, and advanced ceramics) and performance plastics, catering to specialized industrial needs.
While specific percentage breakdowns fluctuate and are not always detailed publicly in a granular manner, Abrasives typically account for the majority of the company's revenue.
Industry
The abrasives industry is a mature but essential segment of the manufacturing sector, driven by overall industrial production. It is characterized by the need for continuous technological innovation and strong distribution networks. In India, the industry includes both organized players and a significant unorganized sector, as well as imports. Grindwell Norton is the market leader in the Indian abrasives market, leveraging its long-standing presence and association with Saint-Gobain (France), a global materials science giant and the parent company, which operates the globally recognized "Norton" brand of abrasives. This affiliation gives GNL a strong competitive edge in technology, product quality, and global best practices.
MOAT
Grindwell Norton possesses several durable competitive advantages:
Brand Strength & Reputation: The "Norton" brand, backed by Saint-Gobain, is globally recognized and highly trusted for quality and performance in industrial applications, fostering strong customer loyalty.
Technological Leadership: Access to Saint-Gobain's global R&D and technological advancements allows GNL to introduce cutting-edge products and solutions to the Indian market, differentiating it from competitors.
Scale and Distribution Network: As a market leader, GNL benefits from economies of scale in manufacturing and has an extensive, well-established distribution and sales network across India, enabling broad market reach.
Comprehensive Product Portfolio: A wide array of abrasive solutions and diversification into high-performance ceramics and plastics caters to diverse industrial needs, offering integrated solutions to customers.
Long-standing Customer Relationships: Decades of serving Indian industries have built deep relationships and technical expertise, making GNL a preferred supplier for many industrial clients.
Growth Drivers
Industrial Growth & "Make in India": India's ongoing industrialization, infrastructure development, and the "Make in India" initiative are expected to drive increased manufacturing output, boosting demand for industrial consumables like abrasives and ceramics.
Automotive Sector Revival: Recovery and growth in the automotive sector (both passenger and commercial vehicles) and ancillary industries will directly fuel demand for GNL's products.
Upgradation of Manufacturing Processes: A shift towards higher precision manufacturing and automation in Indian industries will increase demand for high-performance and specialized abrasive products.
Diversification into New Applications: Expansion into new applications within the ceramics and plastics segments, driven by specialized industrial needs.
Export Opportunities: Leveraging Saint-Gobain's global network to explore and expand export markets for its products.
Risks
Cyclicality of Industrial Demand: GNL's performance is closely tied to the health of the manufacturing and industrial sectors. An economic slowdown or downturn in key end-user industries (e.g., automotive, engineering) can significantly impact demand.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (such as aluminum oxide, silicon carbide, and other chemicals) can impact production costs and margins if not effectively passed on to customers.
Intense Competition: The Indian abrasives market faces competition from organized domestic players, imports, and the unorganized sector, leading to pricing pressures.
Technological Obsolescence: The need for continuous R&D and product innovation is crucial to adapt to evolving industrial processes and customer requirements; failure to do so could erode market share.
Forex Fluctuations: As the company may import some raw materials and potentially export finished products, adverse movements in foreign exchange rates can impact profitability.
Management & Ownership
Grindwell Norton Ltd. is majority-owned and promoted by Saint-Gobain, France, a globally diversified materials science company. Saint-Gobain holds a significant controlling stake, typically over 50%. The management team is generally regarded as professional and experienced, benefiting from the global expertise, technological insights, and corporate governance standards of the Saint-Gobain group. The ownership structure aligns the company with a global leader, providing strategic direction and access to best practices.
Outlook
Grindwell Norton is well-positioned to benefit from India's long-term industrial growth trajectory, driven by increasing manufacturing activity and infrastructure development. Its market leadership, strong brand recognition, and technological edge derived from its association with Saint-Gobain provide a significant competitive advantage. Diversification into high-performance ceramics and plastics also offers additional avenues for growth and resilience. However, the company remains susceptible to the cyclical nature of industrial demand, potential raw material price volatility, and intense competition. While it has a strong foundation to capitalize on India's manufacturing narrative, sustained economic slowdowns or inability to effectively manage costs could pose challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 660 | 691 | 706 | 694 | 703 | 710 | 703 | 775 | 753 | 842 |
| Other Income | 14 | 17 | 16 | 23 | 18 | 23 | 24 | 31 | 19 | 21 |
| Total Income | 674 | 708 | 721 | 717 | 721 | 732 | 727 | 806 | 772 | 863 |
| Total Expenditure | 532 | 566 | 572 | 565 | 579 | 582 | 574 | 634 | 614 | 678 |
| Operating Profit | 142 | 142 | 149 | 153 | 141 | 150 | 154 | 172 | 158 | 185 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 18 | 20 | 21 | 23 | 23 | 25 | 26 | 26 | 27 | 26 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 122 | 121 | 125 | 128 | 116 | 123 | 126 | 143 | 129 | 158 |
| Provision for Tax | 30 | 28 | 32 | 30 | 28 | 30 | 31 | 36 | 33 | 38 |
| Profit After Tax | 91 | 93 | 93 | 97 | 88 | 93 | 94 | 107 | 96 | 119 |
| Adjustments | 1 | -1 | 0 | -1 | -1 | -0 | 0 | -0 | -1 | -1 |
| Profit After Adjustments | 92 | 93 | 93 | 96 | 87 | 93 | 94 | 107 | 95 | 119 |
| Adjusted Earnings Per Share | 8.3 | 8.4 | 8.4 | 8.7 | 7.8 | 8.4 | 8.5 | 9.7 | 8.6 | 10.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1135 | 1151 | 1263 | 1431 | 1598 | 1580 | 1638 | 2013 | 2541 | 2687 | 2812 | 3073 |
| Other Income | 18 | 23 | 31 | 27 | 35 | 40 | 60 | 56 | 58 | 68 | 80 | 95 |
| Total Income | 1154 | 1173 | 1294 | 1458 | 1633 | 1620 | 1698 | 2068 | 2599 | 2755 | 2891 | 3168 |
| Total Expenditure | 955 | 967 | 1070 | 1184 | 1326 | 1315 | 1323 | 1614 | 2043 | 2167 | 2298 | 2500 |
| Operating Profit | 198 | 206 | 224 | 274 | 307 | 305 | 375 | 454 | 556 | 588 | 593 | 669 |
| Interest | 3 | 2 | 2 | 2 | 1 | 4 | 3 | 4 | 8 | 8 | 9 | 8 |
| Depreciation | 42 | 43 | 42 | 45 | 45 | 58 | 54 | 53 | 60 | 71 | 93 | 105 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | 154 | 161 | 180 | 227 | 260 | 243 | 317 | 396 | 486 | 508 | 492 | 556 |
| Provision for Tax | 50 | 55 | 59 | 77 | 92 | 59 | 79 | 101 | 124 | 124 | 121 | 138 |
| Profit After Tax | 104 | 106 | 121 | 151 | 169 | 184 | 238 | 295 | 362 | 384 | 371 | 416 |
| Adjustments | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 1 | 0 | -0 | -3 | -2 |
| Profit After Adjustments | 103 | 105 | 119 | 150 | 167 | 183 | 239 | 296 | 362 | 384 | 369 | 415 |
| Adjusted Earnings Per Share | 9.3 | 9.5 | 10.8 | 13.5 | 15.1 | 16.5 | 21.6 | 26.7 | 32.7 | 34.6 | 33.3 | 37.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 12% | 12% | 9% |
| Operating Profit CAGR | 1% | 9% | 14% | 12% |
| PAT CAGR | -3% | 8% | 15% | 14% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 4% | -4% | 9% | 18% |
| ROE Average | 17% | 20% | 20% | 18% |
| ROCE Average | 23% | 26% | 26% | 25% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 616 | 763 | 893 | 991 | 1098 | 1187 | 1365 | 1568 | 1806 | 2055 | 2255 |
| Minority's Interest | 9 | 10 | 11 | 12 | 14 | 14 | 12 | 12 | 11 | 12 | 14 |
| Borrowings | 6 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 1 |
| Other Non-Current Liabilities | 36 | 38 | 42 | 43 | 45 | 49 | 50 | 47 | 88 | 122 | 148 |
| Total Current Liabilities | 274 | 276 | 261 | 293 | 289 | 342 | 436 | 488 | 497 | 570 | 636 |
| Total Liabilities | 940 | 1089 | 1210 | 1339 | 1445 | 1592 | 1862 | 2116 | 2406 | 2766 | 3055 |
| Fixed Assets | 360 | 350 | 368 | 342 | 345 | 385 | 370 | 386 | 586 | 756 | 886 |
| Other Non-Current Assets | 64 | 163 | 167 | 221 | 241 | 218 | 245 | 353 | 442 | 437 | 367 |
| Total Current Assets | 516 | 576 | 675 | 776 | 859 | 989 | 1247 | 1378 | 1379 | 1573 | 1802 |
| Total Assets | 940 | 1089 | 1210 | 1339 | 1445 | 1592 | 1862 | 2116 | 2406 | 2766 | 3055 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 82 | 114 | 110 | 238 | 270 | 232 | 13 | 19 | 47 | 38 | 47 |
| Cash Flow from Operating Activities | 106 | 139 | 170 | 134 | 85 | 318 | 331 | 187 | 393 | 368 | 458 |
| Cash Flow from Investing Activities | -30 | -38 | -44 | -44 | -54 | -442 | -230 | -54 | -260 | -182 | -213 |
| Cash Flow from Financing Activities | -46 | -99 | 3 | -60 | -68 | -95 | -95 | -114 | -140 | -175 | -221 |
| Net Cash Inflow / Outflow | 29 | 2 | 129 | 29 | -37 | -220 | 7 | 19 | -8 | 11 | 24 |
| Closing Cash & Cash Equivalent | 112 | 116 | 238 | 271 | 232 | 13 | 19 | 38 | 40 | 49 | 71 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.32 | 9.5 | 10.78 | 13.52 | 15.11 | 16.49 | 21.6 | 26.7 | 32.69 | 34.65 | 33.3 |
| CEPS(Rs) | 13.17 | 13.45 | 14.73 | 17.68 | 19.32 | 21.83 | 26.38 | 31.48 | 38.08 | 41.08 | 41.9 |
| DPS(Rs) | 3.25 | 3.25 | 4 | 5 | 6 | 7.5 | 9.5 | 12 | 14.5 | 17 | 17 |
| Book NAV/Share(Rs) | 55.32 | 68.48 | 80.12 | 88.81 | 98.37 | 106.3 | 122.17 | 140.42 | 161.73 | 184.12 | 202.01 |
| Core EBITDA Margin(%) | 14.76 | 14.79 | 14.16 | 16.82 | 16.85 | 16.57 | 19 | 19.43 | 19.22 | 18.89 | 17.88 |
| EBIT Margin(%) | 12.85 | 13.18 | 13.32 | 15.6 | 16.24 | 15.49 | 19.33 | 19.49 | 19.05 | 18.77 | 17.47 |
| Pre Tax Margin(%) | 12.61 | 12.98 | 13.18 | 15.5 | 16.14 | 15.21 | 19.12 | 19.29 | 18.75 | 18.49 | 17.14 |
| PAT Margin (%) | 8.54 | 8.57 | 8.86 | 10.28 | 10.46 | 11.53 | 14.33 | 14.38 | 13.95 | 13.97 | 12.94 |
| Cash Profit Margin (%) | 11.95 | 12.01 | 11.96 | 13.33 | 13.26 | 15.15 | 17.61 | 16.98 | 16.27 | 16.54 | 16.16 |
| ROA(%) | 11.75 | 10.49 | 10.52 | 11.84 | 12.12 | 12.11 | 13.77 | 14.84 | 15.99 | 14.85 | 12.76 |
| ROE(%) | 17.86 | 15.52 | 14.7 | 16.13 | 16.28 | 16.23 | 18.8 | 20.3 | 21.61 | 20.05 | 17.37 |
| ROCE(%) | 26.16 | 23.32 | 21.73 | 24.3 | 25.17 | 21.69 | 25.19 | 27.32 | 29.15 | 26.53 | 23.16 |
| Receivable days | 32.79 | 38.64 | 34.92 | 37.86 | 43.29 | 46.97 | 44.77 | 39 | 36.42 | 42.33 | 45.78 |
| Inventory Days | 61.29 | 71.05 | 67.38 | 64.34 | 67.93 | 72.28 | 68.86 | 68.47 | 64.2 | 63.17 | 62.16 |
| Payable days | 60.37 | 63.53 | 81.93 | 105.48 | 96.59 | 104.18 | 136.23 | 131.14 | 95.35 | 97.04 | 112.65 |
| PER(x) | 37 | 35.52 | 32.8 | 37.35 | 39.29 | 27.87 | 44.09 | 67.39 | 57.36 | 54.81 | 50.63 |
| Price/Book(x) | 6.23 | 4.93 | 4.41 | 5.69 | 6.03 | 4.32 | 7.8 | 12.81 | 11.59 | 10.31 | 8.35 |
| Dividend Yield(%) | 0.94 | 0.96 | 1.13 | 0.99 | 1.01 | 1.63 | 1 | 0.67 | 0.77 | 0.9 | 1.01 |
| EV/Net Sales(x) | 3.28 | 3.15 | 2.91 | 3.72 | 3.97 | 3.21 | 6.36 | 9.76 | 8.12 | 7.75 | 6.55 |
| EV/Core EBITDA(x) | 18.76 | 17.61 | 16.44 | 19.43 | 20.63 | 16.64 | 27.77 | 43.23 | 37.14 | 35.44 | 31.05 |
| Net Sales Growth(%) | 17.59 | 1.34 | 9.8 | 13.27 | 11.68 | -1.16 | 3.69 | 22.89 | 26.26 | 5.72 | 4.65 |
| EBIT Growth(%) | 25.41 | 4.34 | 11.14 | 26.02 | 14.39 | -5.66 | 29.75 | 24.76 | 23.42 | 4.54 | -2.86 |
| PAT Growth(%) | 23.42 | 2.1 | 13.63 | 24.81 | 11.82 | 8.99 | 29.28 | 24.12 | 22.52 | 6.21 | -3.3 |
| EPS Growth(%) | 22.99 | 1.95 | 13.46 | 25.42 | 11.69 | 9.13 | 31.04 | 23.61 | 22.41 | 6 | -3.89 |
| Debt/Equity(x) | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 |
| Current Ratio(x) | 1.89 | 2.09 | 2.58 | 2.65 | 2.98 | 2.89 | 2.86 | 2.82 | 2.77 | 2.76 | 2.83 |
| Quick Ratio(x) | 1.06 | 1.15 | 1.64 | 1.72 | 1.84 | 2 | 2.12 | 1.9 | 1.84 | 1.9 | 2.06 |
| Interest Cover(x) | 53.77 | 67.69 | 90.62 | 149.43 | 174.68 | 55.3 | 93.8 | 97.08 | 63.29 | 66.52 | 53.63 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 |
| FII | 8.42 | 8.31 | 8.63 | 8.26 | 6.97 | 6.75 | 6.82 | 6.38 | 6.39 | 5.56 |
| DII | 15.47 | 15.9 | 16.15 | 16.7 | 18.08 | 18.34 | 18.2 | 18.38 | 18.36 | 19.18 |
| Public | 18.09 | 17.76 | 17.19 | 17.01 | 16.92 | 16.88 | 16.95 | 17.21 | 17.22 | 17.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 |
| FII | 0.93 | 0.92 | 0.96 | 0.91 | 0.77 | 0.75 | 0.75 | 0.71 | 0.71 | 0.62 |
| DII | 1.71 | 1.76 | 1.79 | 1.85 | 2 | 2.03 | 2.02 | 2.03 | 2.03 | 2.12 |
| Public | 2 | 1.97 | 1.9 | 1.88 | 1.87 | 1.87 | 1.88 | 1.91 | 1.91 | 1.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +12% | +12% | +9% |
| Operating Profit CAGR | +1% | +9% | +14% | +12% |
| PAT CAGR | -3% | +8% | +15% | +14% |
| Share Price CAGR | +4% | -4% | +9% | +18% |
| ROE Average | +17% | +20% | +20% | +18% |
| ROCE Average | +23% | +26% | +26% | +25% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 | 58.03 |
| FII | 8.42 | 8.31 | 8.63 | 8.26 | 6.97 | 6.75 | 6.82 | 6.38 | 6.39 | 5.56 |
| DII | 15.47 | 15.9 | 16.15 | 16.7 | 18.08 | 18.34 | 18.2 | 18.38 | 18.36 | 19.18 |
| Public | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 |
| FII | 0.93 | 0.92 | 0.96 | 0.91 | 0.77 | 0.75 | 0.75 | 0.71 | 0.71 | 0.62 |
| DII | 1.71 | 1.76 | 1.79 | 1.85 | 2 | 2.03 | 2.02 | 2.03 | 2.03 | 2.12 |
| Public | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.