Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹20671 Cr.
Stock P/E
55.7
P/B
8.1
Current Price
₹1867
Book Value
₹ 230
Face Value
5
52W High
₹2000
52W Low
₹ 1330
Dividend Yield
1.02%

Grindwell Norton Overview

Business

Grindwell Norton Ltd. (GNL) is a leading manufacturer and supplier of abrasives, ceramics, and plastics in India. Its core business involves manufacturing and marketing a comprehensive range of abrasive products, including bonded abrasives (grinding wheels), coated abrasives (sandpaper, belts), and superabrasives (diamond and CBN products). The company primarily operates on a Business-to-Business (B2B) model, serving a diverse array of industries such as automotive, general engineering, construction, fabrication, steel, foundries, and ceramics. GNL makes money by selling these essential industrial consumables and solutions that are critical for various manufacturing processes like cutting, grinding, finishing, and polishing. It also has a significant presence in high-performance ceramics and plastics for industrial applications.

Revenue Mix

Grindwell Norton operates primarily in two main segments:

Abrasives: This is the largest segment and the core business, encompassing bonded abrasives, coated abrasives, and superabrasives. It is the dominant contributor to both revenue and profitability.

Ceramics & Plastics: This segment includes high-performance ceramics (like refractories, silicon carbide, and advanced ceramics) and performance plastics, catering to specialized industrial needs.

While specific percentage breakdowns fluctuate and are not always detailed publicly in a granular manner, Abrasives typically account for the majority of the company's revenue.

Industry

The abrasives industry is a mature but essential segment of the manufacturing sector, driven by overall industrial production. It is characterized by the need for continuous technological innovation and strong distribution networks. In India, the industry includes both organized players and a significant unorganized sector, as well as imports. Grindwell Norton is the market leader in the Indian abrasives market, leveraging its long-standing presence and association with Saint-Gobain (France), a global materials science giant and the parent company, which operates the globally recognized "Norton" brand of abrasives. This affiliation gives GNL a strong competitive edge in technology, product quality, and global best practices.

MOAT

Grindwell Norton possesses several durable competitive advantages:

Brand Strength & Reputation: The "Norton" brand, backed by Saint-Gobain, is globally recognized and highly trusted for quality and performance in industrial applications, fostering strong customer loyalty.

Technological Leadership: Access to Saint-Gobain's global R&D and technological advancements allows GNL to introduce cutting-edge products and solutions to the Indian market, differentiating it from competitors.

Scale and Distribution Network: As a market leader, GNL benefits from economies of scale in manufacturing and has an extensive, well-established distribution and sales network across India, enabling broad market reach.

Comprehensive Product Portfolio: A wide array of abrasive solutions and diversification into high-performance ceramics and plastics caters to diverse industrial needs, offering integrated solutions to customers.

Long-standing Customer Relationships: Decades of serving Indian industries have built deep relationships and technical expertise, making GNL a preferred supplier for many industrial clients.

Growth Drivers

Industrial Growth & "Make in India": India's ongoing industrialization, infrastructure development, and the "Make in India" initiative are expected to drive increased manufacturing output, boosting demand for industrial consumables like abrasives and ceramics.

Automotive Sector Revival: Recovery and growth in the automotive sector (both passenger and commercial vehicles) and ancillary industries will directly fuel demand for GNL's products.

Upgradation of Manufacturing Processes: A shift towards higher precision manufacturing and automation in Indian industries will increase demand for high-performance and specialized abrasive products.

Diversification into New Applications: Expansion into new applications within the ceramics and plastics segments, driven by specialized industrial needs.

Export Opportunities: Leveraging Saint-Gobain's global network to explore and expand export markets for its products.

Risks

Cyclicality of Industrial Demand: GNL's performance is closely tied to the health of the manufacturing and industrial sectors. An economic slowdown or downturn in key end-user industries (e.g., automotive, engineering) can significantly impact demand.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (such as aluminum oxide, silicon carbide, and other chemicals) can impact production costs and margins if not effectively passed on to customers.

Intense Competition: The Indian abrasives market faces competition from organized domestic players, imports, and the unorganized sector, leading to pricing pressures.

Technological Obsolescence: The need for continuous R&D and product innovation is crucial to adapt to evolving industrial processes and customer requirements; failure to do so could erode market share.

Forex Fluctuations: As the company may import some raw materials and potentially export finished products, adverse movements in foreign exchange rates can impact profitability.

Management & Ownership

Grindwell Norton Ltd. is majority-owned and promoted by Saint-Gobain, France, a globally diversified materials science company. Saint-Gobain holds a significant controlling stake, typically over 50%. The management team is generally regarded as professional and experienced, benefiting from the global expertise, technological insights, and corporate governance standards of the Saint-Gobain group. The ownership structure aligns the company with a global leader, providing strategic direction and access to best practices.

Outlook

Grindwell Norton is well-positioned to benefit from India's long-term industrial growth trajectory, driven by increasing manufacturing activity and infrastructure development. Its market leadership, strong brand recognition, and technological edge derived from its association with Saint-Gobain provide a significant competitive advantage. Diversification into high-performance ceramics and plastics also offers additional avenues for growth and resilience. However, the company remains susceptible to the cyclical nature of industrial demand, potential raw material price volatility, and intense competition. While it has a strong foundation to capitalize on India's manufacturing narrative, sustained economic slowdowns or inability to effectively manage costs could pose challenges.

Grindwell Norton Share Price

Live · BSE / NSE · Inception: 1950
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Grindwell Norton Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 660 691 706 694 703 710 703 775 753 842
Other Income 14 17 16 23 18 23 24 31 19 21
Total Income 674 708 721 717 721 732 727 806 772 863
Total Expenditure 532 566 572 565 579 582 574 634 614 678
Operating Profit 142 142 149 153 141 150 154 172 158 185
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 18 20 21 23 23 25 26 26 27 26
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 122 121 125 128 116 123 126 143 129 158
Provision for Tax 30 28 32 30 28 30 31 36 33 38
Profit After Tax 91 93 93 97 88 93 94 107 96 119
Adjustments 1 -1 0 -1 -1 -0 0 -0 -1 -1
Profit After Adjustments 92 93 93 96 87 93 94 107 95 119
Adjusted Earnings Per Share 8.3 8.4 8.4 8.7 7.8 8.4 8.5 9.7 8.6 10.7

Grindwell Norton Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1135 1151 1263 1431 1598 1580 1638 2013 2541 2687 2812 3073
Other Income 18 23 31 27 35 40 60 56 58 68 80 95
Total Income 1154 1173 1294 1458 1633 1620 1698 2068 2599 2755 2891 3168
Total Expenditure 955 967 1070 1184 1326 1315 1323 1614 2043 2167 2298 2500
Operating Profit 198 206 224 274 307 305 375 454 556 588 593 669
Interest 3 2 2 2 1 4 3 4 8 8 9 8
Depreciation 42 43 42 45 45 58 54 53 60 71 93 105
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -0 0 0
Profit Before Tax 154 161 180 227 260 243 317 396 486 508 492 556
Provision for Tax 50 55 59 77 92 59 79 101 124 124 121 138
Profit After Tax 104 106 121 151 169 184 238 295 362 384 371 416
Adjustments -1 -1 -1 -1 -1 -1 1 1 0 -0 -3 -2
Profit After Adjustments 103 105 119 150 167 183 239 296 362 384 369 415
Adjusted Earnings Per Share 9.3 9.5 10.8 13.5 15.1 16.5 21.6 26.7 32.7 34.6 33.3 37.5

Grindwell Norton Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 616 763 893 991 1098 1187 1365 1568 1806 2055 2255
Minority's Interest 9 10 11 12 14 14 12 12 11 12 14
Borrowings 6 3 2 0 0 0 0 0 4 6 1
Other Non-Current Liabilities 36 38 42 43 45 49 50 47 88 122 148
Total Current Liabilities 274 276 261 293 289 342 436 488 497 570 636
Total Liabilities 940 1089 1210 1339 1445 1592 1862 2116 2406 2766 3055
Fixed Assets 360 350 368 342 345 385 370 386 586 756 886
Other Non-Current Assets 64 163 167 221 241 218 245 353 442 437 367
Total Current Assets 516 576 675 776 859 989 1247 1378 1379 1573 1802
Total Assets 940 1089 1210 1339 1445 1592 1862 2116 2406 2766 3055

Grindwell Norton Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 82 114 110 238 270 232 13 19 47 38 47
Cash Flow from Operating Activities 106 139 170 134 85 318 331 187 393 368 458
Cash Flow from Investing Activities -30 -38 -44 -44 -54 -442 -230 -54 -260 -182 -213
Cash Flow from Financing Activities -46 -99 3 -60 -68 -95 -95 -114 -140 -175 -221
Net Cash Inflow / Outflow 29 2 129 29 -37 -220 7 19 -8 11 24
Closing Cash & Cash Equivalent 112 116 238 271 232 13 19 38 40 49 71

Grindwell Norton Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 9.32 9.5 10.78 13.52 15.11 16.49 21.6 26.7 32.69 34.65 33.3
CEPS(Rs) 13.17 13.45 14.73 17.68 19.32 21.83 26.38 31.48 38.08 41.08 41.9
DPS(Rs) 3.25 3.25 4 5 6 7.5 9.5 12 14.5 17 17
Book NAV/Share(Rs) 55.32 68.48 80.12 88.81 98.37 106.3 122.17 140.42 161.73 184.12 202.01
Core EBITDA Margin(%) 14.76 14.79 14.16 16.82 16.85 16.57 19 19.43 19.22 18.89 17.88
EBIT Margin(%) 12.85 13.18 13.32 15.6 16.24 15.49 19.33 19.49 19.05 18.77 17.47
Pre Tax Margin(%) 12.61 12.98 13.18 15.5 16.14 15.21 19.12 19.29 18.75 18.49 17.14
PAT Margin (%) 8.54 8.57 8.86 10.28 10.46 11.53 14.33 14.38 13.95 13.97 12.94
Cash Profit Margin (%) 11.95 12.01 11.96 13.33 13.26 15.15 17.61 16.98 16.27 16.54 16.16
ROA(%) 11.75 10.49 10.52 11.84 12.12 12.11 13.77 14.84 15.99 14.85 12.76
ROE(%) 17.86 15.52 14.7 16.13 16.28 16.23 18.8 20.3 21.61 20.05 17.37
ROCE(%) 26.16 23.32 21.73 24.3 25.17 21.69 25.19 27.32 29.15 26.53 23.16
Receivable days 32.79 38.64 34.92 37.86 43.29 46.97 44.77 39 36.42 42.33 45.78
Inventory Days 61.29 71.05 67.38 64.34 67.93 72.28 68.86 68.47 64.2 63.17 62.16
Payable days 60.37 63.53 81.93 105.48 96.59 104.18 136.23 131.14 95.35 97.04 112.65
PER(x) 37 35.52 32.8 37.35 39.29 27.87 44.09 67.39 57.36 54.81 50.63
Price/Book(x) 6.23 4.93 4.41 5.69 6.03 4.32 7.8 12.81 11.59 10.31 8.35
Dividend Yield(%) 0.94 0.96 1.13 0.99 1.01 1.63 1 0.67 0.77 0.9 1.01
EV/Net Sales(x) 3.28 3.15 2.91 3.72 3.97 3.21 6.36 9.76 8.12 7.75 6.55
EV/Core EBITDA(x) 18.76 17.61 16.44 19.43 20.63 16.64 27.77 43.23 37.14 35.44 31.05
Net Sales Growth(%) 17.59 1.34 9.8 13.27 11.68 -1.16 3.69 22.89 26.26 5.72 4.65
EBIT Growth(%) 25.41 4.34 11.14 26.02 14.39 -5.66 29.75 24.76 23.42 4.54 -2.86
PAT Growth(%) 23.42 2.1 13.63 24.81 11.82 8.99 29.28 24.12 22.52 6.21 -3.3
EPS Growth(%) 22.99 1.95 13.46 25.42 11.69 9.13 31.04 23.61 22.41 6 -3.89
Debt/Equity(x) 0.02 0.02 0.01 0 0 0 0 0 0.01 0.01 0
Current Ratio(x) 1.89 2.09 2.58 2.65 2.98 2.89 2.86 2.82 2.77 2.76 2.83
Quick Ratio(x) 1.06 1.15 1.64 1.72 1.84 2 2.12 1.9 1.84 1.9 2.06
Interest Cover(x) 53.77 67.69 90.62 149.43 174.68 55.3 93.8 97.08 63.29 66.52 53.63
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +12% +12% +9%
Operating Profit CAGR +1% +9% +14% +12%
PAT CAGR -3% +8% +15% +14%
Share Price CAGR +4% -4% +9% +18%
ROE Average +17% +20% +20% +18%
ROCE Average +23% +26% +26% +25%

Grindwell Norton Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.03 %
FII 5.56 %
DII (MF + Insurance) 19.18 %
Public (retail) 41.97 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.0358.0358.0358.0358.0358.0358.0358.0358.0358.03
FII 8.428.318.638.266.976.756.826.386.395.56
DII 15.4715.916.1516.718.0818.3418.218.3818.3619.18
Public 41.9741.9741.9741.9741.9741.9741.9741.9741.9741.97
Others 0000000000
Total 100100100100100100100100100100

Grindwell Norton Peer Comparison

Abrasives Edit Columns

Grindwell Norton Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Grindwell Norton Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 97.04 to 112.65days.
  • Stock is trading at 8.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp