Market Cap ₹672 Cr.
Stock P/E 11.3
P/B 6.7
Current Price ₹583.5
Book Value ₹ 87.4
Face Value 10
52W High ₹596
Dividend Yield 0.09%
52W Low ₹ 185.3
Gretex Corporate Services Ltd is a dynamic and innovative company providing comprehensive corporate solutions to businesses across various industries. With a commitment to excellence, Gretex offers a wide range of services designed to support the diverse needs of its clients. The company specializes in offering expert guidance in areas such as company formation, corporate secretarial services, legal and compliance support, accounting and taxation, and business advisory. Their team of highly skilled professionals combines in-depth knowledge with practical experience to deliver tailored solutions that meet the unique requirements of each client. Gretex Corporate Services Ltd prides itself on its client-centric approach, focusing on building long-term relationships by delivering exceptional service and exceeding expectations. They aim to streamline processes, enhance efficiency, and help businesses thrive in today's competitive landscape. With their expertise and commitment to quality, Gretex is a trusted partner for businesses seeking reliable and comprehensive corporate services.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2022 | Mar 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|
Net Sales | 1 | 7 | 44 | 83 |
Other Income | 1 | 2 | 2 | 4 |
Total Income | 2 | 9 | 46 | 87 |
Total Expenditure | 1 | 2 | 21 | 59 |
Operating Profit | 1 | 7 | 25 | 29 |
Interest | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 2 |
Exceptional Income / Expenses | 0 | 0 | 0 | -1 |
Profit Before Tax | 1 | 7 | 25 | 25 |
Provision for Tax | -0 | 1 | 6 | 7 |
Profit After Tax | 1 | 6 | 19 | 18 |
Adjustments | 0 | 14 | 0 | -0 |
Profit After Adjustments | 1 | 20 | 19 | 18 |
Adjusted Earnings Per Share | 0.7 | 18.9 | 16.2 | 15.7 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 2 | 3 | 1 | 3 | 4 | 13 | 135 |
Other Income | 0 | 0 | 0 | 0 | 1 | 3 | 9 |
Total Income | 3 | 3 | 1 | 3 | 5 | 15 | 144 |
Total Expenditure | 3 | 2 | 2 | 2 | 3 | 6 | 83 |
Operating Profit | -0 | 1 | -1 | 1 | 2 | 9 | 62 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -0 | -1 |
Profit Before Tax | -0 | 0 | -1 | 1 | 2 | 9 | 58 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 2 | 14 |
Profit After Tax | -1 | 0 | -1 | 1 | 2 | 7 | 44 |
Adjustments | -0 | 0 | -0 | -0 | 2 | 11 | 14 |
Profit After Adjustments | -1 | 0 | -2 | 1 | 4 | 18 | 58 |
Adjusted Earnings Per Share | -1.2 | 0.4 | -2.7 | 0.7 | 3.4 | 16.7 | 51.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 225% | 135% | 45% | 0% |
Operating Profit CAGR | 350% | 0% | 0% | 0% |
PAT CAGR | 250% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 220% | NA% | NA% | NA% |
ROE Average | 29% | 20% | 8% | 5% |
ROCE Average | 38% | 22% | 13% | 10% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 5 | 4 | 6 | 14 | 31 |
Minority's Interest | 0 | 0 | 0 | 0 | 3 | 4 |
Borrowings | 2 | 2 | 3 | 2 | 2 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 2 | 1 | 1 | 6 |
Total Liabilities | 8 | 9 | 8 | 10 | 20 | 41 |
Fixed Assets | 4 | 3 | 3 | 3 | 3 | 4 |
Other Non-Current Assets | 4 | 4 | 4 | 5 | 14 | 25 |
Total Current Assets | 1 | 2 | 1 | 2 | 2 | 12 |
Total Assets | 8 | 9 | 8 | 10 | 20 | 41 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | -0 | 0 | -0 | 1 | 2 | 20 |
Cash Flow from Investing Activities | 1 | -0 | -0 | -1 | -4 | -17 |
Cash Flow from Financing Activities | -0 | 0 | 1 | 1 | 3 | -2 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 1 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -1.21 | 0.41 | -2.65 | 0.75 | 3.39 | 16.72 |
CEPS(Rs) | -0.63 | 0.67 | -1.65 | 1.05 | 1.6 | 6.42 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0.5 |
Book NAV/Share(Rs) | 8.01 | 8.8 | 6.15 | 7.52 | 12.86 | 29.59 |
Core EBITDA Margin(%) | -15.07 | 22.11 | -77.51 | 30.14 | 33.46 | 51.69 |
EBIT Margin(%) | -11.39 | 17.36 | -65.54 | 33.68 | 43.8 | 69.97 |
Pre Tax Margin(%) | -21.47 | 9.7 | -92.09 | 24.05 | 36.76 | 68.09 |
PAT Margin (%) | -23.56 | 7.94 | -93.88 | 23.25 | 35.62 | 51.66 |
Cash Profit Margin (%) | -16.68 | 12.99 | -81.01 | 28.19 | 39.55 | 53.66 |
ROA(%) | -7.12 | 2.93 | -13.01 | 7.81 | 10.19 | 21.48 |
ROE(%) | -11.13 | 4.89 | -25.57 | 14.43 | 15.36 | 29.13 |
ROCE(%) | -3.8 | 7.31 | -10.5 | 12.95 | 15.41 | 37.78 |
Receivable days | 16.67 | 18.72 | 56.07 | 82.15 | 73.53 | 15.36 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 6.19 | 11.66 |
Price/Book(x) | 0 | 0 | 0 | 0 | 1.63 | 6.59 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.25 |
EV/Net Sales(x) | 1.14 | 1.02 | 3.59 | 1.04 | 5.65 | 16.18 |
EV/Core EBITDA(x) | -25.38 | 4.53 | -6.31 | 2.59 | 11.45 | 22.32 |
Net Sales Growth(%) | 0 | 36.97 | -63.57 | 160.24 | 38.62 | 205.38 |
EBIT Growth(%) | 0 | 308.68 | -248.38 | 229.19 | 79.1 | 371.29 |
PAT Growth(%) | 0 | 146.15 | -564.65 | 162.25 | 111.04 | 327.83 |
EPS Growth(%) | 0 | 134.3 | -741.38 | 128.16 | 353.39 | 393.58 |
Debt/Equity(x) | 0.42 | 0.51 | 0.98 | 0.4 | 0.15 | 0 |
Current Ratio(x) | 0.78 | 1.4 | 0.39 | 1.56 | 2.24 | 1.98 |
Quick Ratio(x) | 0.78 | 1.4 | 0.39 | 1.56 | 2.24 | 1.98 |
Interest Cover(x) | -1.13 | 2.27 | -2.47 | 3.5 | 6.22 | 37.34 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.09 | 0 |
# | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 73.48 | 73.48 | 73.48 | 69.61 | 65.87 | 66.24 | 66.24 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 26.52 | 26.52 | 26.52 | 30.39 | 34.13 | 33.76 | 33.76 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 0.08 | 0.08 | 0.08 | 0.71 | 0.76 | 0.76 | 0.76 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.03 | 0.03 | 0.03 | 0.31 | 0.39 | 0.39 | 0.39 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.11 | 0.11 | 0.11 | 1.02 | 1.15 | 1.15 | 1.15 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About