Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1690 Cr.
Stock P/E
61.2
P/B
8
Current Price
₹675.9
Book Value
₹ 84.7
Face Value
10
52W High
₹702
52W Low
₹ 215.3
Dividend Yield
0.1%

Gretex CorporateServ Overview

Business

Gretex Corporate Services Ltd. (GCSL) is an India-based company primarily engaged in providing financial and corporate advisory services. Its core business revolves around merchant banking activities, including managing public issues (IPOs, FPOs, Rights Issues), open offers, delisting offers, buybacks, and providing advisory services for mergers & acquisitions, corporate restructuring, valuation, and debt syndication. The company also acts as a registrar and share transfer agent (RTA), managing shareholder records and processing share transfers for other companies. GCSL earns revenue through fees charged for these various services, which are typically transaction-based or retainer-based depending on the nature and complexity of the assignment.

Revenue Mix

While GCSL does not typically report detailed segment-wise revenue breakdown in its public filings, its operations are broadly diversified across:

Merchant Banking Services: This segment likely constitutes a significant portion of revenue, derived from managing various capital market transactions and providing corporate finance advisory.

Registrar and Share Transfer Agent (RTA) Services: This provides a recurring revenue stream from managing investor services for client companies.

Corporate Advisory Services: Includes M&A advisory, valuations, debt syndication, and other financial consulting.

The revenue mix is heavily influenced by capital market activity and the number and size of mandates GCSL secures.

Industry

GCSL operates within India's professional financial services industry, which includes merchant bankers, corporate advisors, and RTAs. The industry is competitive, fragmented, and regulated by SEBI. It comprises large integrated investment banks, niche boutique firms, and smaller players. GCSL positions itself as a boutique merchant banker and corporate advisor, focusing on small and medium-sized enterprises (SMEs) and emerging companies looking to access capital markets. While it competes with larger established players for bigger mandates, its niche lies in serving clients who may find large banks less accessible or more expensive, leveraging its specialized knowledge and personalized service.

MOAT

GCSL's competitive advantages are primarily built on:

Regulatory Licenses & Expertise: Holding key SEBI licenses (e.g., Merchant Banker Category I, RTA) is a barrier to entry. The company has accumulated expertise in navigating regulatory frameworks for various capital market transactions.

Client Relationships & Reputation: In professional services, a strong track record and client trust are crucial. Repeat business and referrals from satisfied clients are important.

Niche Focus: By focusing on SMEs and specific types of transactions, GCSL can develop specialized expertise and a more tailored service offering than larger, more diversified firms.

Knowledge Base: Accumulated experience in diverse capital market activities, understanding of regulatory nuances, and network of market participants.

Growth Drivers

Increased Capital Market Activity: A buoyant Indian economy and rising investor interest can lead to more companies seeking to raise capital through IPOs, FPOs, and other equity or debt instruments, driving demand for merchant banking services.

SME Growth & Funding Needs: India's large and growing SME sector often requires advisory for expansion, M&A, and access to funding, which GCSL targets.

Regulatory Evolution: Changes in regulations that encourage capital market participation or enhance corporate governance can create new service opportunities.

Expansion of Service Offerings: Diversifying into related advisory services or expanding its RTA client base can contribute to growth.

Digitalization: Leveraging technology to improve service delivery and efficiency in RTA and advisory functions.

Risks

Market Volatility & Cyclicality: Performance is highly susceptible to capital market conditions. A downturn in the stock market or economic slowdown can significantly reduce deal flow and revenue.

Regulatory Changes: Frequent changes in SEBI regulations concerning capital markets can impact business models, compliance costs, and demand for services.

Competition: The professional services industry is highly competitive, with both established large players and new boutique firms vying for mandates, putting pressure on fees.

Key Man Risk: Success often depends on the expertise and relationships of key personnel, especially in advisory roles.

Reputational Risk: Any major error or regulatory non-compliance can severely damage reputation and client trust.

Client Concentration Risk: Reliance on a few large mandates can lead to revenue volatility.

Management & Ownership

GCSL is promoted by Mr. Alok Harlalka, who serves as the Chairman & Managing Director. The management team consists of professionals with experience in financial services and capital markets. Promoter holding is significant, which is common in Indian-listed companies, indicating strong alignment with the company's long-term prospects. The ownership structure generally includes promoters, public shareholders, and potentially a small portion held by institutions or high-net-worth individuals, as per regulatory filings.

Outlook

GCSL's outlook is tied to the vibrancy of India's capital markets and the growth trajectory of its SME sector. The company's niche focus on smaller and emerging businesses provides a specific market segment to tap into, particularly as more companies seek to raise capital. Continued economic growth in India, coupled with government initiatives to support SMEs, could provide a favorable operating environment. However, the business faces inherent cyclicality due to its dependence on capital market activity. Regulatory changes, intense competition, and the ability to consistently secure mandates will be crucial for sustained performance. While its established licenses and client relationships offer a foundation, navigating market volatility and expanding its service portfolio efficiently will determine its future growth trajectory.

Gretex CorporateServ Share Price

Live · BSE / NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gretex CorporateServ Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 54 40 94 66 60 22 80 42 35 38
Other Income 1 0 3 14 -11 1 -12 13 -1 1
Total Income 55 40 96 80 49 23 67 55 34 38
Total Expenditure 36 30 77 78 72 20 48 43 25 20
Operating Profit 19 10 19 2 -23 2 20 12 9 18
Interest 0 0 -0 0 0 0 0 0 1 0
Depreciation 1 0 1 1 1 1 1 1 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 9 19 1 -24 2 19 11 8 17
Provision for Tax 5 2 4 -0 -3 1 6 5 1 4
Profit After Tax 14 7 15 1 -21 1 13 7 7 12
Adjustments -5 -2 -5 2 4 -0 -1 -5 -3 -3
Profit After Adjustments 9 5 10 3 -17 1 11 2 5 9
Adjusted Earnings Per Share 4.1 2.3 4.4 1.5 -7.6 0.3 5.1 0.7 2 3.9

Gretex CorporateServ Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2 3 1 3 4 13 109 259 179 195
Other Income 0 0 0 0 1 3 9 7 1 1
Total Income 3 3 1 3 5 15 118 266 179 194
Total Expenditure 3 2 2 2 3 5 68 257 136 136
Operating Profit -0 1 -1 1 2 10 49 8 43 59
Interest 0 0 0 0 0 0 1 1 2 1
Depreciation 0 0 0 0 0 0 2 3 2 3
Exceptional Income / Expenses 0 0 0 0 0 -0 -1 0 0 0
Profit Before Tax -0 0 -1 1 2 24 47 5 39 55
Provision for Tax 0 0 0 0 0 2 10 3 12 16
Profit After Tax -1 0 -1 1 2 22 37 2 28 39
Adjustments -0 0 -0 -0 2 -0 -9 -1 -5 -12
Profit After Adjustments -1 0 -2 1 4 21 27 1 23 27
Adjusted Earnings Per Share -0.6 0.2 -1.4 0.4 1.8 10.7 12.4 0.6 9.4 11.7

Gretex CorporateServ Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 5 5 4 6 14 39 109 193 170
Minority's Interest 0 0 0 0 3 3 41 58 49
Borrowings 2 2 3 2 2 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 1 10 11 -1
Total Current Liabilities 1 1 2 1 1 6 17 8 22
Total Liabilities 8 9 8 10 20 48 176 270 240
Fixed Assets 4 3 3 3 3 4 31 31 30
Other Non-Current Assets 4 4 4 5 14 30 60 141 60
Total Current Assets 1 2 1 2 2 15 85 98 149
Total Assets 8 9 8 10 20 48 176 270 240

Gretex CorporateServ Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 1 1 13 11
Cash Flow from Operating Activities -0 0 -0 1 2 11 -19 -31 -28
Cash Flow from Investing Activities 1 -0 -0 -1 -4 -8 -37 2 -9
Cash Flow from Financing Activities -0 0 1 1 3 -2 67 28 26
Net Cash Inflow / Outflow -0 0 0 0 0 1 12 -2 -11
Closing Cash & Cash Equivalent 0 0 0 0 1 1 13 11 1

Gretex CorporateServ Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.63 0.22 -1.4 0.39 1.78 10.68 12.41 0.57 9.43
CEPS(Rs) -0.33 0.35 -0.87 0.55 0.84 11.09 17.48 1.97 12.28
DPS(Rs) 0 0 0 0 0 0.26 0.16 0.32 0.7
Book NAV/Share(Rs) 4.21 4.63 3.24 3.96 6.77 19.25 49.69 82.02 69.95
Core EBITDA Margin(%) -15.07 22.11 -77.51 30.14 33.46 58.07 37.32 0.54 23.75
EBIT Margin(%) -11.39 17.36 -65.54 33.68 43.8 190.87 44.41 2.17 23.16
Pre Tax Margin(%) -21.47 9.7 -92.09 24.05 36.76 188.61 43.25 1.95 22.07
PAT Margin (%) -23.56 7.94 -93.88 23.25 35.62 172.38 33.62 0.7 15.48
Cash Profit Margin (%) -16.68 12.99 -81.01 28.19 39.55 176.02 35.08 1.72 16.62
ROA(%) -7.12 2.93 -13.01 7.81 10.19 63.78 32.58 0.81 10.83
ROE(%) -11.13 4.89 -25.57 14.43 15.36 83.46 49.75 1.23 15.58
ROCE(%) -3.8 7.31 -10.5 12.95 15.41 89.06 65.72 3.65 21.85
Receivable days 16.67 18.72 56.07 82.15 73.53 15.36 4.58 3.13 12.61
Inventory Days 0 0 0 0 0 0 170.63 84.71 207.75
Payable days 0 0 0 0 0 0 0.55 0.34 4.41
PER(x) 0 0 0 0 6.19 9.61 15.56 496.41 36.84
Price/Book(x) 0 0 0 0 1.63 5.33 3.89 3.48 4.96
Dividend Yield(%) 0 0 0 0 0 0.25 0.08 0.11 0.2
EV/Net Sales(x) 1.14 1.02 3.59 1.04 5.65 16.18 3.69 2.45 4.75
EV/Core EBITDA(x) -25.38 4.53 -6.31 2.59 11.45 20.21 8.12 76.78 19.55
Net Sales Growth(%) 0 36.97 -63.57 160.24 38.62 205.38 763.28 137.5 -31.04
EBIT Growth(%) 0 308.68 -248.38 229.19 79.1 1185.7 100.86 -88.41 636.7
PAT Growth(%) 0 146.15 -564.65 162.25 111.04 1327.61 68.36 -95.05 1422.26
EPS Growth(%) 0 134.3 -741.38 128.16 353.39 499.14 16.15 -95.37 1540.36
Debt/Equity(x) 0.42 0.51 0.98 0.4 0.15 0 0 0.03 0.06
Current Ratio(x) 0.78 1.4 0.39 1.56 2.24 2.5 4.99 12.74 6.87
Quick Ratio(x) 0.78 1.4 0.39 1.56 2.24 2.5 2.01 3.74 0.7
Interest Cover(x) -1.13 2.27 -2.47 3.5 6.22 84.32 38.26 9.76 21.22
Total Debt/Mcap(x) 0 0 0 0 0.09 0 0 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -31% +140% +127% —
Operating Profit CAGR +438% +63% +112% —
PAT CAGR +1300% +8% +95% —
Share Price CAGR +170% +88% +125% —
ROE Average +16% +22% +33% +16%
ROCE Average +22% +30% +39% +22%

Gretex CorporateServ Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.64 %
FII 1.99 %
DII (MF + Insurance) 0 %
Public (retail) 36.37 %
# Sep 2023 Mar 2024 Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 66.2466.2464.0266.2464.0263.2763.2763.2761.6461.64
FII 00000001.231.11.99
DII 00000000.270.410
Public 33.7633.7635.9833.7635.9836.7336.7335.2436.8436.37
Others 0000000000
Total 100100100100100100100100100100

Gretex CorporateServ Peer Comparison

Professional Services Edit Columns

Gretex CorporateServ Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gretex CorporateServ Pros & Cons

Pros

  • Company has delivered good profit growth of 94% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 0.34 to 4.41days.
  • Stock is trading at 8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp