Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3586 Cr.
Stock P/E
39.1
P/B
4
Current Price
₹287.1
Book Value
₹ 71.6
Face Value
1
52W High
₹351.6
52W Low
₹ 178.1
Dividend Yield
0.17%

Greenply Industries Overview

Business

Greenply Industries Ltd. is an Indian manufacturer and seller of wood panel products. Its core business involves producing and distributing plywood, blockboard, decorative veneers, flush doors, and allied products. The company primarily operates on a B2B and B2C model, catering to architects, interior designers, contractors, and individual customers. Greenply makes money by selling its branded and quality-assured wood panel products through an extensive pan-India distribution network of dealers and distributors.

Revenue Mix

Greenply's primary business segment is Plywood & Allied Products. Following the demerger of its MDF and particleboard business into Greenpanel Industries Ltd. in 2018-19, Greenply's focus is almost entirely on branded plywood, blockboard, and decorative veneers. There are no other significant standalone segments contributing to revenue.

Industry

The Indian wood panel industry is characterized by a significant presence of both organized and unorganized players. The organized segment competes on brand, quality, consistency, and distribution, while the unorganized sector often competes on price. Greenply Industries is one of the leading organized players in India's plywood and veneer segment, holding a strong brand recall value built over decades. It competes with other established organized players like Century Plyboards, Austin Plywood, and National Plywood, as well as a large number of regional and unorganized manufacturers.

MOAT

Brand Recognition: Greenply has established a strong and trusted brand name in the Indian plywood market, synonymous with quality and durability. This brand equity allows it to command a premium and maintain customer loyalty.

Extensive Distribution Network: The company possesses a wide and deep pan-India distribution network of dealers and distributors, providing significant reach and market penetration, especially in Tier 2 and Tier 3 cities.

Manufacturing Scale & R&D: Large-scale manufacturing facilities potentially offer some economies of scale, coupled with ongoing efforts in product innovation and quality control.

Growth Drivers

Formalization of the Sector: A secular shift from unorganized to organized players, driven by GST implementation, quality consciousness, and increasing consumer preference for branded products, benefits companies like Greenply.

Growth in Real Estate & Construction: Revival and sustained growth in residential, commercial, and infrastructure development projects directly drive demand for wood panel products.

Increasing Disposable Incomes & Urbanization: Rising incomes and urbanization lead to higher spending on home interiors and renovation, boosting demand for premium and value-added plywood and veneers.

Government Initiatives: Initiatives like 'Housing for All' and 'Smart Cities' indirectly stimulate demand for construction and interior materials.

Product Innovation: Introduction of value-added products with enhanced features (e.g., fire-retardant, waterproof, anti-bacterial plywood) can drive premiumization and market share.

Risks

Raw Material Price Volatility: Key raw materials such as timber, resins, and chemicals are subject to price fluctuations, which can impact manufacturing costs and gross margins if not effectively passed on to customers.

Intense Competition: The industry faces stiff competition from both other organized players and a large, price-sensitive unorganized sector, potentially limiting pricing power and market share gains.

Economic Slowdown: A slowdown in the overall economy, particularly in the real estate and construction sectors, can adversely affect demand for wood panel products.

Regulatory Environment: Changes in environmental regulations related to timber sourcing, import duties, or manufacturing standards could impact operations and costs.

Working Capital Requirements: The business generally requires significant working capital due to inventory management and credit extended to distributors.

Management & Ownership

Greenply Industries Ltd. is promoted by the Mittal family, with Mr. Shiv Prakash Mittal and Mr. Rajesh Mittal being key figures with significant experience in the wood panel industry. The promoter group typically holds a substantial stake in the company, demonstrating commitment. The management is perceived as experienced in navigating the complexities of the wood panel sector in India, having successfully executed strategic decisions like the demerger of the MDF business. The remaining ownership is distributed among institutional investors (Domestic and Foreign) and the public.

Outlook

Greenply's outlook is influenced by its strong brand legacy and extensive distribution network, which position it well to capitalize on the ongoing formalization of the Indian wood panel industry and the recovery in real estate. The company's focus on branded plywood and veneers, coupled with potential for product premiumization, could drive steady growth and improved profitability. However, this positive outlook is balanced by risks associated with volatile raw material prices, intense competition (especially from the unorganized sector and emerging regional players), and the cyclical nature of the real estate and construction industry. The ability to effectively manage input costs, expand into new markets, and innovate its product portfolio will be crucial for sustained performance.

Greenply Industries Share Price

Live · BSE / NSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Greenply Industries Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 582 600 584 640 614 649 601 689 673 776
Other Income 8 4 6 2 3 6 13 2 1 3
Total Income 590 604 590 642 617 655 614 690 674 779
Total Expenditure 532 542 526 583 560 581 539 632 614 683
Operating Profit 59 61 64 60 57 74 75 59 60 96
Interest 15 9 10 14 5 13 19 13 10 13
Depreciation 15 15 15 15 15 15 15 16 17 17
Exceptional Income / Expenses 9 5 0 0 0 0 4 0 -4 -15
Profit Before Tax 38 43 38 30 37 46 45 29 30 50
Provision for Tax 10 9 1 8 9 8 8 7 8 13
Profit After Tax 28 33 38 22 28 38 38 22 22 38
Adjustments -1 -5 -5 -4 -3 -22 -9 -6 -8 -7
Profit After Adjustments 27 28 33 18 24 16 28 16 14 31
Adjusted Earnings Per Share 2.2 2.3 2.7 1.4 2 1.3 2.3 1.3 1.2 2.5

Greenply Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1564 1646 1668 912 1412 1420 1165 1563 1663 2180 2488 2739
Other Income 2 11 4 1 4 2 8 10 17 15 16 19
Total Income 1566 1657 1672 914 1417 1422 1174 1573 1681 2195 2504 2757
Total Expenditure 1358 1408 1423 846 1269 1265 1050 1413 1509 1994 2250 2468
Operating Profit 208 249 249 68 147 158 123 160 171 201 254 290
Interest 38 31 19 8 19 21 17 12 9 43 43 55
Depreciation 47 50 51 18 22 26 23 26 26 55 60 65
Exceptional Income / Expenses 16 0 0 0 0 -50 0 0 10 14 0 -15
Profit Before Tax 141 170 181 35 111 61 81 125 125 115 117 154
Provision for Tax 17 41 56 14 32 13 20 30 19 30 25 36
Profit After Tax 124 128 125 21 80 47 61 95 106 85 92 120
Adjustments -1 0 0 90 0 0 0 0 -15 -15 -0 -30
Profit After Adjustments 124 128 125 111 80 47 61 95 91 70 92 89
Adjusted Earnings Per Share 10.2 10.6 10.2 9 6.5 3.9 5 7.7 7.4 5.7 7.3 7.3

Greenply Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 486 614 773 878 335 378 437 538 644 709 809
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 127 121 266 485 80 58 72 143 515 391 372
Other Non-Current Liabilities 64 29 64 304 205 4 8 12 29 17 18
Total Current Liabilities 472 436 472 616 457 512 392 459 490 539 744
Total Liabilities 1149 1200 1575 2282 1077 952 909 1152 1678 1657 1943
Fixed Assets 533 542 526 580 252 314 308 353 459 865 857
Other Non-Current Assets 45 78 451 1054 297 56 58 250 567 100 163
Total Current Assets 570 580 598 648 528 582 542 549 653 692 923
Total Assets 1149 1200 1575 2282 1077 952 909 1152 1678 1657 1943

Greenply Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 3 34 73 23 4 -16 -4 38 8 22
Cash Flow from Operating Activities 187 191 212 113 98 58 228 92 62 111 219
Cash Flow from Investing Activities -105 -63 -363 -328 -84 -57 -125 -129 -409 -143 -147
Cash Flow from Financing Activities -82 -100 190 164 -28 -19 -92 80 318 47 -83
Net Cash Inflow / Outflow 1 28 39 -50 -14 -19 11 43 -29 15 -11
Closing Cash & Cash Equivalent 3 31 73 23 4 -16 -4 38 8 22 11

Greenply Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.24 10.63 10.23 9.02 6.5 3.85 4.97 7.72 7.44 5.66 7.34
CEPS(Rs) 14.19 14.75 14.36 3.16 8.33 5.95 6.85 9.83 10.74 11.3 12.16
DPS(Rs) 0.6 0.6 0.6 0.6 0.4 0.4 0.4 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 40.25 50.9 63.01 71.56 27.34 30.82 35.57 42.78 50.23 55.97 64.56
Core EBITDA Margin(%) 12.54 13.92 13.74 7.16 10.12 10.96 9.88 9.61 9.25 8.52 9.55
EBIT Margin(%) 10.89 11.71 11.24 4.55 9.19 5.74 8.41 8.76 8.07 7.26 6.44
Pre Tax Margin(%) 8.57 9.9 10.18 3.72 7.87 4.27 6.98 8 7.53 5.28 4.7
PAT Margin (%) 7.54 7.48 7.04 2.24 5.64 3.33 5.23 6.06 6.37 3.91 3.69
Cash Profit Margin (%) 10.4 10.38 9.88 4.18 7.23 5.14 7.21 7.72 7.94 6.41 6.1
ROA(%) 8.37 10.92 9.04 1.08 4.74 4.66 6.55 9.2 7.49 5.11 5.1
ROE(%) 23.23 23.32 18.09 2.52 13.14 13.25 14.96 19.72 18.57 13.02 12.24
ROCE(%) 16.7 23.59 19.05 3.01 11.94 13.24 15.39 18.78 12.57 12.47 12.65
Receivable days 69.66 62.8 64.61 114.93 76.33 85 86.2 44.41 45.56 40 41.99
Inventory Days 68.08 35.06 30.46 76.69 51.78 44.52 55.8 47.28 55.31 52.42 63.51
Payable days 116.56 94.63 94.34 137.96 89.47 87.3 107.97 82.09 76.17 71 96.87
PER(x) 18.16 16.38 27.62 33.83 23.91 21.11 34.08 28.54 18.67 40.74 38.93
Price/Book(x) 4.62 3.42 4.48 4.27 5.68 2.64 4.76 5.15 2.77 4.12 4.43
Dividend Yield(%) 0.32 0.34 0.21 0.2 0.26 0.49 0.24 0.23 0.36 0.22 0.18
EV/Net Sales(x) 1.64 1.42 2.3 4.85 1.51 0.88 1.84 1.87 1.41 1.54 1.62
EV/Core EBITDA(x) 12.33 9.37 15.41 65.22 14.49 7.96 17.33 18.25 13.64 16.71 15.86
Net Sales Growth(%) -29.44 5.23 1.33 -45.31 54.8 0.59 -17.96 34.11 6.42 31.07 14.11
EBIT Growth(%) -17.31 11.81 -0.22 -78.91 207.41 -37.23 20.3 39.67 -1.94 17.93 1.11
PAT Growth(%) 5.66 3.25 -2.2 -83.44 283.49 -40.69 28.91 55.51 11.91 -19.59 7.61
EPS Growth(%) 4.59 3.76 -3.75 -11.81 -27.98 -40.69 28.91 55.51 -3.67 -23.99 29.75
Debt/Equity(x) 0.68 0.44 0.58 0.81 0.75 0.71 0.44 0.56 1.07 0.76 0.61
Current Ratio(x) 1.21 1.33 1.27 1.05 1.16 1.14 1.38 1.2 1.33 1.28 1.24
Quick Ratio(x) 0.8 1.01 0.93 0.68 0.79 0.79 0.92 0.71 0.76 0.64 0.55
Interest Cover(x) 4.69 6.48 10.58 5.47 6.97 3.92 5.89 11.48 14.79 3.65 3.72
Total Debt/Mcap(x) 0.15 0.13 0.13 0.19 0.13 0.27 0.09 0.11 0.39 0.18 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +17% +12% +5%
Operating Profit CAGR +26% +17% +10% +2%
PAT CAGR +8% -1% +14% -3%
Share Price CAGR -8% +19% +5% +2%
ROE Average +12% +15% +16% +16%
ROCE Average +13% +13% +14% +14%

Greenply Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.89 %
FII 4.19 %
DII (MF + Insurance) 31.52 %
Public (retail) 48.11 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.975252.015251.6651.6951.6951.6951.851.89
FII 3.884.134.915.65.545.424.534.494.354.19
DII 29.9830.3130.3330.3430.8130.7432.132.131.8131.52
Public 48.034847.994848.3448.3148.3148.3148.248.11
Others 0000000000
Total 100100100100100100100100100100

Greenply Industries Peer Comparison

Wood & Wood Products Edit Columns

Greenply Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Greenply Industries Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Debtor days have increased from 71 to 96.87days.
  • Stock is trading at 4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp