Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1945 Cr.
Stock P/E
-66.8
P/B
—
Current Price
₹158.6
Book Value
₹ 0
Face Value
1
52W High
₹313.3
52W Low
₹ 149
Dividend Yield
0.32%

Greenpanel Inds. Overview

Business

Greenpanel Industries Ltd. is a leading manufacturer of wood panels in India. Its core business involves the production and sale of Medium Density Fibreboard (MDF) and Plywood, along with allied products like veneers and decorative laminates. The company primarily caters to the interior infrastructure industry, serving furniture manufacturers, contractors, architects, and retail customers for applications in residential and commercial spaces. It operates a business-to-business (B2B) model for large clients and a business-to-consumer (B2C) model through its extensive dealer and distribution network. The company generates revenue by selling these finished wood panel products.

Revenue Mix

Greenpanel's primary business segments are:

MDF (Medium Density Fibreboard): This is the largest segment for Greenpanel, comprising various types such as plain MDF, pre-laminated MDF, and thin MDF. MDF is an engineered wood product made from wood fibers pressed under high pressure and temperature, used extensively in furniture, cabinetry, and interior decoration.

Plywood & Allied Products: This segment includes plywood, blockboard, decorative veneers, and laminates. Plywood is a traditional wood panel product made from thin layers of wood veneer, used in construction and furniture.

While specific revenue percentages fluctuate, MDF typically contributes the majority of the company's revenue, with Greenpanel being a prominent player in the Indian MDF market.

Industry

The Indian wood panel industry is characterized by its large size, significant fragmentation, and a mix of organized and unorganized players. There is a gradual shift from unorganized to organized manufacturing due to quality preferences, GST implementation, and environmental regulations. Greenpanel holds a strong position in the organized sector. It is one of India's largest manufacturers of MDF, particularly recognized for its modern manufacturing facilities and product range. In the plywood segment, it competes with other established brands, facing intense competition from both organized players and the vast unorganized market.

MOAT

Scale and Technology: Greenpanel operates one of India's largest MDF manufacturing facilities, benefiting from economies of scale, modern technology, and efficient production processes. This scale can lead to cost advantages and higher output efficiency.

Brand Recognition: Within the organized wood panel sector, Greenpanel has established a recognized brand, particularly for its MDF products, which assures quality and reliability to customers.

Distribution Network: The company possesses an extensive and well-established pan-India distribution network, enabling broad market reach and effective product delivery to various customer segments.

Product Diversification: Offering both MDF and plywood, along with allied products, allows Greenpanel to cater to a wider range of customer needs and reduce dependence on a single product category.

Growth Drivers

Urbanization & Housing Demand: Rapid urbanization and increased disposable incomes in India drive demand for residential and commercial spaces, consequently boosting demand for interior infrastructure products like MDF and plywood.

"Make in India" & Organized Sector Growth: Government initiatives and a preference for quality, branded products are leading to a shift from the unorganized to the organized sector, benefiting established players like Greenpanel.

Increased use of Engineered Wood: MDF is gaining traction as a cost-effective and versatile alternative to traditional solid wood and plywood, particularly in modular furniture and interiors.

Government Infrastructure Spending: Investments in infrastructure projects, commercial real estate, and hospitality sectors contribute to the overall demand for wood panel products.

Evolving Lifestyles: Changing consumer preferences towards modern, aesthetically pleasing, and durable interior solutions drive demand for finished and pre-laminated panels.

Risks

Raw Material Price Volatility: The cost and availability of key raw materials like wood, timber, and resins are subject to price fluctuations, which can impact profit margins.

Intense Competition: The wood panel industry in India is highly competitive, with numerous organized and unorganized players vying for market share, potentially leading to pricing pressures.

Economic Slowdown: A downturn in the broader economy, particularly in the real estate, construction, and furniture sectors, could dampen demand for the company's products.

Regulatory & Environmental Compliance: Stringent environmental regulations related to forestry, timber sourcing, and manufacturing processes could impose additional costs or operational restrictions.

Capacity Utilization: Achieving optimal capacity utilization at its large manufacturing facilities is crucial for profitability; underutilization could impact financial performance.

Management & Ownership

Greenpanel Industries Ltd. is a promoter-led company. The management team includes experienced professionals with a significant understanding of the wood panel industry. The promoters have a track record within the broader wood and building materials sector. Ownership largely rests with the promoter group, indicating a concentrated ownership structure, common among many Indian companies. Institutional investors and the public hold the remaining shares.

Outlook

Greenpanel Industries is well-positioned to capitalize on India's long-term growth trends in housing, urbanization, and the increasing preference for organized and engineered wood products. The company's leadership in the MDF segment, coupled with its robust distribution network, provides a solid foundation for growth. However, the cyclical nature of the real estate and construction sectors, along with intense competition and volatility in raw material prices, present ongoing challenges. The company's ability to maintain cost efficiencies, innovate its product portfolio, and effectively manage its capacity expansion will be key determinants of its sustained performance.

Greenpanel Inds. Share Price

Live · BSE / NSE · Inception: 2017
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Greenpanel Inds. Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 424 470 464 457 420 441 386 399 386 397
Other Income 2 4 7 8 -4 9 6 7 1 7
Total Income 427 474 471 465 416 450 393 406 387 404
Total Expenditure 313 332 332 341 328 365 320 330 325 345
Operating Profit 113 141 139 124 88 85 72 76 62 59
Interest 1 3 3 2 11 3 4 2 6 0
Depreciation 18 18 18 18 18 17 18 18 18 18
Exceptional Income / Expenses 0 0 0 6 0 0 0 0 0 0
Profit Before Tax 94 120 118 110 58 64 50 55 37 40
Provision for Tax 31 39 40 38 21 -5 13 14 3 10
Profit After Tax 63 81 78 72 38 69 37 41 35 30
Adjustments 0 -0 -0 0 -0 0 0 0 0 -0
Profit After Adjustments 63 81 78 72 38 69 37 41 35 30
Adjusted Earnings Per Share 5.1 6.6 6.3 5.9 3.1 5.6 3 3.3 2.8 2.4

Greenpanel Inds. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 0 599 877 1021 1625 1783 1567 1568
Other Income 0 13 2 3 9 19 22 21
Total Income 0 612 879 1024 1634 1802 1589 1590
Total Expenditure 0 522 739 817 1195 1366 1321 1320
Operating Profit -0 90 140 207 439 436 268 269
Interest 0 25 48 37 17 19 12 12
Depreciation 0 53 69 69 73 72 73 72
Exceptional Income / Expenses 0 0 -11 0 0 6 0 0
Profit Before Tax -0 12 12 101 349 351 183 182
Provision for Tax 0 -22 -3 32 108 94 40 40
Profit After Tax -0 35 14 69 240 257 143 143
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments -0 35 14 69 240 257 143 143
Adjusted Earnings Per Share -0.5 0 1.2 5.6 19.6 20.9 11.6 11.5

Greenpanel Inds. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 0 645 662 730 952 1194 1317
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 460 435 356 165 127 238
Other Non-Current Liabilities 0 78 72 83 114 150 132
Total Current Liabilities 0 275 301 286 312 234 204
Total Liabilities 0 1458 1469 1455 1542 1705 1891
Fixed Assets 0 1137 1111 1074 1038 992 982
Other Non-Current Assets 0 33 38 26 18 79 379
Total Current Assets 0 288 320 355 486 634 529
Total Assets 0 1458 1469 1455 1542 1705 1891

Greenpanel Inds. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 20 11 13 57 13
Cash Flow from Operating Activities -0 17 100 214 366 337 135
Cash Flow from Investing Activities 0 -105 -22 -70 -136 -248 -158
Cash Flow from Financing Activities 0 102 -86 -141 -185 -134 50
Net Cash Inflow / Outflow 0 14 -8 2 44 -44 27
Closing Cash & Cash Equivalent 0 20 11 13 57 13 40

Greenpanel Inds. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.52 0 1.18 5.61 19.61 20.92 11.64
CEPS(Rs) -0.52 0 6.82 11.21 25.59 26.79 17.58
DPS(Rs) 0 0 0 0 1.5 1.5 1.5
Book NAV/Share(Rs) 0.48 0 53.96 59.56 77.6 97.36 107.41
Core EBITDA Margin(%) 0 12.07 14.74 18.8 25.27 22.27 14.51
EBIT Margin(%) 0 5.77 6.42 12.78 21.49 19.78 11.52
Pre Tax Margin(%) 0 1.93 1.25 9.34 20.48 18.77 10.8
PAT Margin (%) 0 5.39 1.55 6.36 14.11 13.72 8.41
Cash Profit Margin (%) 0 13.66 8.95 12.71 18.42 17.56 12.71
ROA(%) -102.37 4.74 0.99 4.71 16.04 15.8 7.94
ROE(%) -107.9 10.92 2.23 9.89 28.59 23.91 11.36
ROCE(%) -107.9 6.01 4.89 11.52 30.36 28.26 13.16
Receivable days 0 25.97 22.68 25.02 12.77 8.38 7.9
Inventory Days 0 76.55 56.32 51.17 33.76 31.07 38.1
Payable days 0 58.28 94.18 98.7 72.75 60.91 58.25
PER(x) 0 0 24.68 28.52 29.95 13.02 27.04
Price/Book(x) 0 0 0.54 2.69 7.57 2.8 2.93
Dividend Yield(%) 0 0 0 0 0.26 0.55 0.48
EV/Net Sales(x) 0 0.95 1.03 2.29 4.47 1.77 2.54
EV/Core EBITDA(x) -0.95 6.29 6.47 11.3 16.53 7.24 14.85
Net Sales Growth(%) 0 0 46.31 16.45 59.2 9.71 -12.09
EBIT Growth(%) 0 0 62.09 130.3 164.89 1.08 -47.18
PAT Growth(%) 0 0 -58.18 375.83 249.47 6.67 -44.38
EPS Growth(%) 0 100 0 375.85 249.47 6.67 -44.38
Debt/Equity(x) 0 0.93 0.85 0.61 0.3 0.16 0.2
Current Ratio(x) 19.5 1.05 1.06 1.24 1.56 2.71 2.59
Quick Ratio(x) 19.5 0.56 0.55 0.72 1.03 2.06 1.6
Interest Cover(x) 0 1.5 1.24 3.71 21.41 19.43 15.94
Total Debt/Mcap(x) 0 0 1.57 0.23 0.04 0.06 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -12% +15% +21% —
Operating Profit CAGR -39% +9% +24% —
PAT CAGR -44% +27% +33% —
Share Price CAGR -47% -25% -13% —
ROE Average +11% +21% +15% -3%
ROCE Average +13% +24% +18% -2%

Greenpanel Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 53.26 %
FII 0.94 %
DII (MF + Insurance) 28.48 %
Public (retail) 17.32 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 53.1353.1353.1353.1353.1353.1353.1353.1353.1353.26
FII 32.132.732.931.651.361.091.070.94
DII 25.8726.7627.628.4228.5828.7229.5828.4128.3928.48
Public 1817.9916.5815.4515.3716.515.9317.3717.4117.32
Others 0000000000
Total 100100100100100100100100100100

Greenpanel Inds. Peer Comparison

Wood & Wood Products Edit Columns

Greenpanel Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Greenpanel Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 32% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 60.91 to 58.25days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp