Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Greenpanel Inds
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Greenpanel Inds.

WEBSITE BSE:542857 NSE: GREENPANEL Inc. Year: 2017 Industry: Wood & Wood Products My Bucket: Add Stock

₹208.9 0.3 | 0.2%

Last updated: 15:58

Consolidated Standalone

Last updated: 15:58

Greenpanel Inds. Overview

Greenpanel Industries Ltd engages within the manufacture and sale of wood panels in India and across the world. It provides plain and pre-laminated medium density fibre boards, timber floors, decorative veneers, plywood, and flush and commercial doorways. The agency also trades in medium density fibre boards and allied merchandise. Greenpanel Industries Ltd was founded in 2017 and is based in Kolkata, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Greenpanel Inds. Key Financials

Market Cap ₹2561 Cr.

Stock P/E 35.5

P/B 1.9

Current Price ₹208.9

Book Value ₹ 110.5

Face Value 1

52W High ₹335.1

Dividend Yield 0.14%

52W Low ₹ 164

Edit Ratio

Greenpanel Inds. Share Price

₹ | |

Volume
Price

Greenpanel Inds. Quarterly Price

Quarterly Monthly
Show Value Show %

Greenpanel Inds. Peer Comparison

Greenpanel Inds. Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 365 337 359 375 328 396 416
Other Income 6 6 7 4 3 3 3
Total Income 371 343 366 378 332 399 420
Total Expenditure 329 307 342 327 344 371 375
Operating Profit 42 36 24 52 -12 28 44
Interest 2 3 -1 2 10 11 7
Depreciation 19 19 19 20 25 26 25
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 21 13 5 30 -47 -9 11
Provision for Tax 6 -5 -3 0 -13 -3 1
Profit After Tax 16 19 9 29 -35 -6 10
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 16 19 9 29 -35 -6 10
Adjusted Earnings Per Share 1.3 1.5 0.7 2.4 -2.8 -0.5 0.8

Greenpanel Inds. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 587 860 1020 1624 1783 1567 1436 1515
Other Income 0 13 2 3 8 18 21 23 13
Total Income 0 600 862 1023 1633 1801 1588 1458 1529
Total Expenditure 0 504 724 815 1206 1372 1321 1305 1417
Operating Profit -0 96 137 207 426 429 267 154 112
Interest 0 24 48 35 16 19 12 7 30
Depreciation 0 50 65 64 68 69 73 77 96
Exceptional Income / Expenses 0 0 -11 0 0 -24 1 0 0
Profit Before Tax -0 22 13 108 342 317 183 70 -15
Provision for Tax 0 -22 -3 32 108 87 48 -2 -15
Profit After Tax -0 44 16 76 233 230 135 72 -2
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 44 16 76 233 230 135 72 -2
Adjusted Earnings Per Share -0.5 0 1.3 6.2 19 18.8 11 5.9 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -4% 11% 0%
Operating Profit CAGR -42% -29% 2% 0%
PAT CAGR -47% -32% 35% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -15% -12% -0% NA%
ROE Average 5% 12% 15% -2%
ROCE Average 5% 14% 17% -2%

Greenpanel Inds. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 680 697 773 987 1201 1317 1385
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 454 431 356 165 127 238 321
Other Non-Current Liabilities 0 78 68 62 95 142 132 152
Total Current Liabilities 0 273 300 284 317 234 220 278
Total Liabilities 0 1485 1496 1475 1564 1705 1906 2136
Fixed Assets 0 1118 1088 1043 1009 992 982 1559
Other Non-Current Assets 0 78 90 78 70 101 379 39
Total Current Assets 0 289 318 354 485 612 545 538
Total Assets 0 1485 1496 1475 1564 1705 1906 2136

Greenpanel Inds. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 18 9 13 56 11 40
Cash Flow from Operating Activities -0 27 101 211 360 339 135 78
Cash Flow from Investing Activities 0 -117 -28 -77 -137 -254 -156 -166
Cash Flow from Financing Activities 0 105 -82 -131 -180 -131 50 82
Net Cash Inflow / Outflow 0 14 -9 3 43 -45 29 -6
Closing Cash & Cash Equivalent 0 18 9 13 56 11 40 34

Greenpanel Inds. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.52 0 1.32 6.21 19.03 18.75 11.03 5.88
CEPS(Rs) -0.52 0 6.65 11.42 24.58 24.38 16.97 12.19
DPS(Rs) 0 0 0 0 1.5 1.5 1.5 0.3
Book NAV/Share(Rs) 0.48 0 56.83 63.07 80.5 97.97 107.41 112.96
Core EBITDA Margin(%) 0 13.25 14.74 18.95 24.55 21.95 14.51 8.39
EBIT Margin(%) 0 7.29 6.66 13.28 21.04 17.94 11.54 4.88
Pre Tax Margin(%) 0 3.49 1.47 10.02 20.07 16.94 10.81 4.46
PAT Margin (%) 0 7.01 1.77 7.05 13.7 12.3 7.97 4.61
Cash Profit Margin (%) 0 15.01 8.89 12.96 17.7 15.98 12.27 9.56
ROA(%) -102.37 5.94 1.09 5.13 15.36 14.07 7.49 3.57
ROE(%) -107.9 13.21 2.37 10.36 26.51 21.02 10.74 5.34
ROCE(%) -107.9 7.28 4.87 11.61 28.78 25.21 13.14 4.55
Receivable days 0 30.37 24.44 25.04 12.77 8.38 9.54 10.04
Inventory Days 0 75.87 56.62 51.2 33.77 31.07 38.1 46.71
Payable days 0 59.62 97.62 100.48 76.03 63.37 58.23 52.26
PER(x) 0 0 22.03 25.77 30.86 14.53 28.53 38.61
Price/Book(x) 0 0 0.51 2.54 7.3 2.78 2.93 2.01
Dividend Yield(%) 0 0 0 0 0.26 0.55 0.48 0.13
EV/Net Sales(x) 0 0.95 1.05 2.29 4.47 1.78 2.54 2.14
EV/Core EBITDA(x) -0.95 5.83 6.57 11.27 17.04 7.41 14.9 19.96
Net Sales Growth(%) 0 0 46.39 18.63 59.26 9.75 -12.11 -8.38
EBIT Growth(%) 0 0 33.3 134.85 149.63 -6.38 -41.68 -60.97
PAT Growth(%) 0 0 -63.29 370.2 206.38 -1.46 -41.19 -46.68
EPS Growth(%) 0 100 0 370.21 206.37 -1.46 -41.19 -46.68
Debt/Equity(x) 0 0.87 0.8 0.58 0.29 0.16 0.2 0.28
Current Ratio(x) 19.5 1.06 1.06 1.25 1.53 2.62 2.48 1.94
Quick Ratio(x) 19.5 0.58 0.55 0.72 1.01 1.96 1.56 1.22
Interest Cover(x) 0 1.92 1.28 4.08 21.77 17.95 15.95 11.45
Total Debt/Mcap(x) 0 0 1.55 0.23 0.04 0.06 0.07 0.14

Greenpanel Inds. Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.13 53.13 53.13 53.13 53.13 53.13 53.13 53.13 53.13 53.13
FII 3.22 3 2.13 2.7 3 2.93 1.65 1.36 1.09 1.07
DII 24.59 25.87 26.76 27.6 28.42 28.58 28.72 29.58 28.41 28.39
Public 19.06 18 17.99 16.58 15.45 15.37 16.5 15.93 17.37 17.41
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Greenpanel Inds. News

Greenpanel Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 35% CAGR over last 5 years
  • Debtor days have improved from 58.23 to 52.26days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!