Greenearth Resources

₹0.2 0 | 0%

WEBSITE BSE:533016 NSE : AUSTRAL COKE 13 Dec, 00:00

Market Cap ₹7 Cr.

Stock P/E -0.9

P/B -

Current Price ₹0.2

Book Value ₹ 0

Face Value 1

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Greenearth Resources Research see more...

Overview Inc. Year: 1994Industry: Industrial Gases & Fuels

Greenearth Resources Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Greenearth Resources Quarterly Results

#(Fig in Cr.)	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	4	0	0
Operating Profit	0	0	0	-0	0	0	0	-4	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	2	2	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	-0	0	0
Profit Before Tax	-2	-2	-2	-2	-1	-1	-1	-6	-1	-1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-2	-2	-2	-2	-1	-1	-1	-6	-1	-1
Adjustments	2	2	2	2	1	0	1	6	1	0
Profit After Adjustments	0	0	0	0	0	-1	0	0	0	-1
Adjusted Earnings Per Share	-0.1	-0.1	-0.1	-0.1	-0	-0	-0	-0.2	-0	-0

Greenearth Resources Profit & Loss

#(Fig in Cr.)	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
Net Sales	195	15	47	21	9	0	0	0	0	0
Other Income	2	14	76	2	0	0	0	0	0	0
Total Income	197	29	123	23	9	0	0	0	0	0
Total Expenditure	427	96	128	137	12	2	0	0	4	4
Operating Profit	-229	-67	-6	-114	-3	-1	-0	-0	-4	-4
Interest	35	6	0	0	0	0	0	0	0	0
Depreciation	33	111	22	14	33	17	10	6	4	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	-0	0
Profit Before Tax	-297	-184	-28	-128	-35	-19	-10	-6	-9	-9
Provision for Tax	-4	-1	0	0	0	0	-23	0	0	0
Profit After Tax	-293	-183	-28	-128	-35	-19	13	-6	-9	-9
Adjustments	0	0	0	0	0	0	0	0	0	8
Profit After Adjustments	-293	-183	-28	-128	-35	-19	13	-6	-9	-1
Adjusted Earnings Per Share	-10.1	-6.3	-1	-4.4	-1.2	-0.7	0.4	-0.2	-0.3	-0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	5%	3%	-7%
ROE Average	0%	0%	0%	-82%
ROCE Average	-146%	-98%	-105%	-85%

Greenearth Resources Balance Sheet

#(Fig in Cr.)	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Shareholder's Funds	125	-58	-86	-214	-249	-269	-256	-262	-271
Minority's Interest	0	0	0	0	0	0	0	0	0
Borrowings	276	43	43	43	43	43	43	43	43
Other Non-Current Liabilities	28	27	27	27	27	27	4	4	4
Total Current Liabilities	299	348	307	275	277	282	282	282	282
Total Liabilities	728	360	291	131	97	83	73	66	58
Fixed Assets	227	135	112	98	65	47	37	31	27
Other Non-Current Assets	99	80	80	7	7	7	7	7	7
Total Current Assets	393	145	99	26	25	29	28	28	24
Total Assets	728	360	291	131	97	83	73	66	58

Greenearth Resources Cash Flow

#(Fig in Cr.)	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Opening Cash & Cash Equivalents	45	15	4	3	1	1	1	1	1
Cash Flow from Operating Activities	-64	18	-1	-6	-1	0	-0	-0	-0
Cash Flow from Investing Activities	0	1	1	3	0	0	0	0	0
Cash Flow from Financing Activities	34	-29	-0	-0	1	-0	-0	-0	0
Net Cash Inflow / Outflow	-30	-11	-1	-3	-0	0	-0	-0	-0
Closing Cash & Cash Equivalent	15	4	3	1	1	1	1	1	1

Greenearth Resources Ratios

#	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Earnings Per Share (Rs)	-10.09	-6.29	-0.97	-4.42	-1.22	-0.65	0.44	-0.22	-0.3
CEPS(Rs)	-8.96	-2.48	-0.2	-3.93	-0.09	-0.05	0.79	-0	-0.15
DPS(Rs)	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	3.98	-1.98	-2.96	-7.38	-8.59	-9.26	-8.82	-9.04	-9.33
Core EBITDA Margin(%)	-118.8	-531.93	-173.02	-567.65	-32.92	-352.85	-37.74	-2.6	-6978.91
EBIT Margin(%)	-134.38	-1173.93	-60.1	-624.81	-407.9	-4733.01	-3437.46	-4247.32	0
Pre Tax Margin(%)	-152.1	-1214.31	-60.12	-624.91	-407.91	-4733.19	-3437.78	-4247.99	0
PAT Margin (%)	-150.16	-1206.92	-60.12	-624.91	-407.91	-4733.19	4268.16	-4247.99	0
Cash Profit Margin (%)	-133.42	-475.01	-12.26	-555.91	-31.03	-349.99	7667.98	-2.94	-7363.61
ROA(%)	-35.26	-33.57	-8.68	-60.77	-31.08	-20.96	16.42	-9.16	-13.81
ROE(%)	-111.81	-630.06	0	0	0	0	0	0	0
ROCE(%)	-57.4	-60.19	-14.75	-106.14	-89.1	-142.78	-101.44	-47.69	-146.35
Receivable days	482.08	3806.66	352.68	169.42	398.58	8215.34	0	0	0
Inventory Days	84.58	311.2	42.4	61.43	83.64	476.04	113.53	227.06	567.65
Payable days	261.49	1942.15	530.64	384.45	1184.55	0	0	0	0
PER(x)	0	0	0	0	0	0	0.68	0	0
Price/Book(x)	0.76	-0.64	-0.26	-0.05	-0.06	-0.03	-0.03	-0.04	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.79	19.09	6.16	13.74	33.05	703.74	935.3	1884.21	5015.45
EV/Core EBITDA(x)	-1.52	-4.32	-50.32	-2.47	-106.54	-201.18	-2484.87	0	-71.88
Net Sales Growth(%)	-28.2	-92.24	210.51	-56.33	-57.73	-95.4	-24.75	-50	-60
EBIT Growth(%)	-1556.85	32.21	84.1	-353.99	72.41	46.67	45.35	38.22	-35.03
PAT Growth(%)	-6222.15	37.63	84.53	-353.92	72.41	46.67	167.86	-149.76	-35.01
EPS Growth(%)	-6222.15	37.63	84.53	-353.92	72.41	46.67	167.86	-149.76	-35.01
Debt/Equity(x)	2.39	-4.44	-3.15	-1.27	-1.09	-1.01	-1.06	-1.04	-1.01
Current Ratio(x)	1.31	0.42	0.32	0.09	0.09	0.1	0.1	0.1	0.09
Quick Ratio(x)	1.25	0.4	0.31	0.08	0.09	0.1	0.1	0.1	0.09
Interest Cover(x)	-7.58	-29.07	-3163.91	-6530.89	0	0	0	-6403.64	0
Total Debt/Mcap(x)	3.13	6.88	12.27	23.33	18.03	31.29	31.28	25.37	0

Greenearth Resources Shareholding Pattern

#	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017
Promoter	1.28	20.87	20.87	20.87	20.87	20.87	20.87	20.87	20.87	20.87
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	98.72	79.13	79.13	79.13	79.13	79.13	79.13	79.13	79.13	79.13
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017
Promoter	0.37	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06	6.06
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	28.66	22.97	22.97	22.97	22.97	22.97	22.97	22.97	22.97	22.97
Others	0	0	0	0	0	0	0	0	0	0
Total	29.03	29.03	29.03	29.03	29.03	29.03	29.03	29.03	29.03	29.03

Pros

Company is almost debt free.

Cons

Promoter holding is low: 20.87%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Greenearth Resources News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Greenearth Resources

Add Watchlist

Greenearth Resources Research see more...

Overview Inc. Year: 1994Industry: Industrial Gases & Fuels

Greenearth Resources Share Price

Alert Data

Quarterly Price

Peer Comparison

Greenearth Resources Quarterly Results

Greenearth Resources Profit & Loss

Growth Rates

Greenearth Resources Balance Sheet

Greenearth Resources Cash Flow

Greenearth Resources Ratios

Greenearth Resources Shareholding Pattern

Greenearth Resources News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!