Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4194 Cr.
Stock P/E
-667.8
P/B
2.9
Current Price
₹180
Book Value
₹ 61.4
Face Value
2
52W High
₹244.6
52W Low
₹ 120.1
Dividend Yield
1.11%

Greaves Cotton Overview

Business

Greaves Cotton Ltd. is an Indian diversified engineering company primarily engaged in the manufacturing and marketing of internal combustion engines, powertrains, and aftermarket parts. Historically, its core business has been centered around diesel and petrol engines for various applications, including 3-wheelers, small commercial vehicles, farm equipment (tillers, power weeders), and generator sets. In recent years, the company has strategically diversified into electric mobility solutions through its subsidiary "Greaves Electric Mobility," offering electric two-wheelers (under the Ampere brand) and electric three-wheelers. The company generates revenue through the sale of these engines, electric vehicles, power generation solutions, and a comprehensive range of aftermarket spare parts and services.

Revenue Mix

Greaves Cotton primarily operates through the following major business segments:

Engines & Powertrains: This segment covers the traditional manufacturing and sale of diesel and petrol engines for diverse applications such as automotive (3-wheelers, small CVs), farm equipment, and industrial use.

Greaves Electric Mobility: This segment focuses on the design, manufacturing, and sale of electric two-wheelers (Ampere brand) and electric three-wheelers for passenger and cargo mobility.

Aftermarket: This provides crucial support services, spare parts, and accessories for its vast installed base of engines and vehicles across India.

Power Generation: This segment offers diesel generator sets for backup power and prime power requirements across various industries and institutions.

While specific revenue contributions can fluctuate, the company is actively shifting its focus, with Greaves Electric Mobility becoming an increasingly significant contributor to future revenue.

Industry

Greaves Cotton operates in two distinct but evolving markets in India. In the Internal Combustion Engine (ICE) market, particularly for 3-wheelers and small farm equipment, the company holds a strong, often leadership, position built on decades of expertise and a wide distribution network. This segment, however, faces a structural decline due to tightening emission norms and the accelerating transition to electric vehicles.

In the Electric Mobility industry, which is nascent but experiencing rapid growth, Greaves Electric Mobility is positioning itself as a prominent player in the mass-market electric 2-wheeler and 3-wheeler segments. It competes with a mix of domestic startups, established automotive players, and potential new entrants. Greaves leverages its manufacturing heritage, distribution capabilities, and a degree of brand recognition to carve out its niche in this competitive and fast-evolving landscape.

MOAT

Greaves Cotton possesses several competitive advantages:

Niche Market Leadership & Brand Recall: Strong historical presence and brand recognition in specific ICE engine segments (e.g., 3-wheeler engines, farm equipment engines) provide a degree of customer loyalty and market share.

Extensive Aftermarket Network: A pan-India service and spare parts distribution network, especially critical for its traditional engine business, ensures product support, builds customer trust, and creates moderate switching costs.

Manufacturing & Engineering Expertise: Decades of experience in engine manufacturing and engineering provide a foundation for developing new powertrains, adapting to emission norms, and venturing into electric vehicle component manufacturing.

Early Mover in EV Diversification: Proactive and significant investment in electric mobility allows them to capture market share in an emerging sector ahead of some traditional automotive players.

Growth Drivers

Electric Mobility Adoption: Increasing adoption of electric two-wheelers and three-wheelers in India, driven by government incentives (e.g., FAME-II), rising fuel costs, and environmental awareness, will be a primary growth engine.

Last-Mile Connectivity & Logistics: Growth in e-commerce and demand for affordable last-mile passenger and cargo mobility drives demand for both ICE and electric 3-wheelers.

Agricultural Mechanization: Continued demand for small farm equipment like power tillers and weeders, especially from small and marginal farmers, supports the legacy engine business.

Aftermarket Stability: A large installed base of engines and vehicles ensures sustained demand for high-margin spare parts and service.

New Product Launches & Technology Upgrades: Introduction of new models and technologies in both EV and emission-compliant ICE segments can stimulate demand.

Risks

Rapid EV Transition Impact: A faster-than-anticipated decline in demand for internal combustion engines could severely impact the traditional core business before the EV segment fully scales up to compensate.

Intense Competition in EV Sector: The electric vehicle market in India is highly competitive, with numerous new entrants and established players, potentially leading to price wars and pressure on market share and margins.

Regulatory & Policy Changes: Any adverse changes in government subsidies, EV policies, or emission norms can significantly impact profitability and investment plans for both ICE and EV businesses.

Supply Chain Disruptions & Cost Volatility: Fluctuations in raw material prices (especially for batteries and metals) and global supply chain disruptions can impact production costs and profitability.

Economic Downturns: A slowdown in the Indian economy, particularly affecting rural income or commercial vehicle sales, could dampen demand across all business segments.

Execution Risk in EV Expansion: Successfully scaling up EV manufacturing, distribution, and service infrastructure while managing technology integration and customer acceptance poses significant execution challenges.

Management & Ownership

Greaves Cotton Ltd. is part of the Thapar Group, which serves as the promoter group and holds a significant ownership stake, indicating a long-term commitment to the company. The management team consists of seasoned professionals who have been instrumental in steering the company's strategic diversification into electric mobility while managing its traditional engineering business. This dual focus demonstrates a forward-looking approach aimed at navigating industry transformation and positioning the company for future growth.

Outlook

Greaves Cotton stands at a critical juncture, balancing its robust, cash-generating legacy ICE engine business with an aggressive push into the high-growth electric mobility segment. The traditional business provides a stable base but faces long-term structural headwinds. The future growth trajectory is heavily reliant on the successful execution and scaling of Greaves Electric Mobility. While this venture offers significant potential in a rapidly expanding market, it also entails considerable execution risks, intense competition, and the need for continuous innovation. The company's ability to seamlessly manage the transition, achieve profitability in its EV segments, and leverage its established engineering and distribution strengths will be key determinants of its long-term success.

Greaves Cotton Share Price

Live · BSE / NSE · Inception: 1922
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Greaves Cotton Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 665 673 640 705 751 823 745 815 875 1000
Other Income 14 13 17 14 12 12 18 10 8 13
Total Income 680 686 657 719 762 835 763 826 884 1013
Total Expenditure 630 649 612 682 711 777 689 764 813 932
Operating Profit 50 37 44 37 51 58 75 62 71 81
Interest 2 3 3 4 3 6 5 5 6 10
Depreciation 20 28 26 26 26 25 27 27 28 28
Exceptional Income / Expenses 47 -2 0 -4 6 0 -1 -4 -19 -16
Profit Before Tax 74 3 15 2 29 27 43 27 17 28
Provision for Tax 29 17 15 16 22 25 22 21 11 25
Profit After Tax 46 -13 -0 -14 7 2 21 6 6 2
Adjustments 12 16 10 18 14 23 12 20 20 20
Profit After Adjustments 58 3 10 3 21 24 33 26 26 23
Adjusted Earnings Per Share 2.5 0.1 0.4 0.1 0.9 1 1.4 1.1 1.1 1

Greaves Cotton Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1659 1616 1634 1792 2015 1911 1500 1710 2699 2633 2918 3435
Other Income 25 51 56 48 50 71 8 27 67 66 56 49
Total Income 1684 1667 1690 1840 2066 1982 1509 1736 2767 2699 2974 3486
Total Expenditure 1378 1351 1396 1540 1752 1752 1421 1687 2566 2543 2784 3198
Operating Profit 305 316 294 301 314 230 88 50 201 156 190 289
Interest 2 1 1 1 4 5 7 5 12 9 16 26
Depreciation 48 46 47 52 52 61 60 59 57 84 103 110
Exceptional Income / Expenses -63 27 6 47 -18 5 -34 -2 -13 -335 2 -40
Profit Before Tax 192 296 252 295 240 169 -14 -19 113 -273 73 115
Provision for Tax 55 94 68 93 77 42 5 16 43 94 79 79
Profit After Tax 137 203 184 202 163 127 -19 -35 70 -367 -6 35
Adjustments -54 -2 -3 0 2 2 0 0 8 232 65 72
Profit After Adjustments 84 201 181 202 165 129 -19 -35 78 -135 58 108
Adjusted Earnings Per Share 3.4 8.2 7.4 8.3 6.7 5.6 -0.8 -1.5 3.4 -5.8 2.5 4.6

Greaves Cotton Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 823 891 925 965 969 799 783 749 1587 1440 1406
Minority's Interest 0 0 0 0 14 0 0 0 381 234 180
Borrowings 0 0 0 0 5 0 0 169 0 0 0
Other Non-Current Liabilities 27 27 19 28 40 40 22 26 24 79 85
Total Current Liabilities 274 259 305 354 426 400 463 680 713 690 861
Total Liabilities 1124 1177 1250 1346 1454 1239 1267 1624 2705 2444 2531
Fixed Assets 326 283 288 274 335 380 372 364 369 825 846
Other Non-Current Assets 41 312 330 364 363 145 172 522 246 432 229
Total Current Assets 757 563 622 699 747 714 723 726 2077 1186 1456
Total Assets 1124 1177 1250 1346 1454 1239 1267 1624 2705 2444 2531

Greaves Cotton Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 28 14 8 10 30 40 156 175 91 86 148
Cash Flow from Operating Activities 225 230 114 280 145 102 147 -56 -135 -153 -23
Cash Flow from Investing Activities -179 -70 36 -97 35 255 -108 -238 -758 232 50
Cash Flow from Financing Activities -60 -166 -148 -162 -174 -241 -20 210 889 -32 -40
Net Cash Inflow / Outflow -14 -6 2 20 7 116 19 -84 -4 47 -13
Closing Cash & Cash Equivalent 14 8 10 30 40 156 175 91 86 148 135

Greaves Cotton Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.42 8.23 7.4 8.28 6.74 5.59 -0.81 -1.52 3.37 -5.83 2.51
CEPS(Rs) 7.58 10.17 9.46 10.43 8.8 8.14 1.8 1.01 5.46 -12.19 4.18
DPS(Rs) 2.5 5.5 5.5 5.5 4 0 0.2 0.2 0.9 2 2
Book NAV/Share(Rs) 33.54 36.49 37.89 39.51 39.69 34.53 33.76 32.15 67.89 61.16 59.88
Core EBITDA Margin(%) 15.36 14.7 13.1 13.73 13.09 8.34 5.31 1.34 4.94 3.42 4.62
EBIT Margin(%) 10.67 16.48 13.91 16.09 12.11 9.11 -0.46 -0.82 4.61 -10.02 3.04
Pre Tax Margin(%) 10.54 16.43 13.86 16.04 11.9 8.84 -0.92 -1.13 4.18 -10.37 2.48
PAT Margin (%) 7.52 11.24 10.12 10.99 8.07 6.66 -1.25 -2.06 2.58 -13.95 -0.22
Cash Profit Margin (%) 10.13 13.77 12.7 13.84 10.66 9.85 2.78 1.37 4.68 -10.74 3.33
ROA(%) 10.43 17.61 15.17 15.58 11.62 9.45 -1.5 -2.44 3.22 -14.27 -0.25
ROE(%) 16.8 23.69 20.28 21.39 16.82 14.4 -2.38 -4.63 6.02 -24.55 -0.45
ROCE(%) 23.83 34.75 27.85 31.32 25.08 19.46 -0.86 -1.58 9.68 -17.14 6.02
Receivable days 55.67 43.73 47.23 51.87 53.88 57.04 56.43 42.2 23.83 27.9 35.7
Inventory Days 26.92 21.72 23.83 23.69 22.02 31.34 44.9 39.29 27.6 34.03 38.25
Payable days 52.43 59.25 71.22 74.34 78.86 86.26 110.71 106.54 75.95 83.92 83.39
PER(x) 42.62 15.01 23.61 13.76 20.7 12.47 0 0 37.47 0 85.48
Price/Book(x) 4.35 3.38 4.61 2.88 3.52 2.02 3.79 5.94 1.86 2.07 3.59
Dividend Yield(%) 1.71 4.45 3.15 4.83 2.86 0 0.16 0.1 0.71 1.58 0.93
EV/Net Sales(x) 2.13 1.85 2.6 1.53 1.68 0.75 1.78 2.66 0.88 1.01 1.66
EV/Core EBITDA(x) 11.55 9.48 14.47 9.13 10.75 6.21 30.42 91.86 11.9 17.08 25.44
Net Sales Growth(%) 1.45 -2.57 1.14 9.65 12.46 -5.18 -21.48 13.95 57.89 -2.45 10.83
EBIT Growth(%) -5.4 52.54 -14.87 17 -17.57 -28.65 -103.94 -103.94 989.92 -311.94 133.65
PAT Growth(%) -2.24 47.53 -9.12 9.8 -19.57 -21.74 -114.76 -87.97 297.59 -626.55 98.29
EPS Growth(%) -32.23 140.2 -10.07 11.92 -18.54 -17.17 -114.54 -87.71 320.91 -273.1 143.08
Debt/Equity(x) 0 0 0 0 0.01 0.01 0 0.31 0 0.03 0.04
Current Ratio(x) 2.76 2.17 2.04 1.98 1.76 1.78 1.56 1.07 2.91 1.72 1.69
Quick Ratio(x) 2.37 1.75 1.62 1.67 1.44 1.3 1.18 0.78 2.61 1.32 1.3
Interest Cover(x) 82.19 294.21 312.31 365.4 60.39 34.33 -0.99 -2.62 10.65 -28.59 5.45
Total Debt/Mcap(x) 0 0 0 0 0 0.01 0 0.05 0 0.02 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +19% +9% +6%
Operating Profit CAGR +22% +56% -4% -5%
PAT CAGR 0% 0%
Share Price CAGR -16% +10% +6% +3%
ROE Average 0% -6% -5% +8%
ROCE Average +6% 0% -1% +14%

Greaves Cotton Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 55.78 %
FII 1.85 %
DII (MF + Insurance) 3.68 %
Public (retail) 44.22 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 565655.8855.8855.8855.8855.8155.855.855.78
FII 3.182.811.151.042.412.862.442.642.251.85
DII 3.453.753.773.823.493.313.543.814.083.68
Public 444444.1244.1244.1244.1244.1944.244.244.22
Others 0000000000
Total 100100100100100100100100100100

Greaves Cotton Peer Comparison

Diesel Engines Edit Columns

Greaves Cotton Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Greaves Cotton Pros & Cons

Pros

  • Debtor days have improved from 83.92 to 83.39days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp