Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹11400 Cr.
Stock P/E
36.4
P/B
4.6
Current Price
₹1544.5
Book Value
₹ 332.2
Face Value
2
52W High
₹1950
52W Low
₹ 1267
Dividend Yield
0%

Gravita India Overview

Business

Gravita India Ltd. is a leading global recycling company primarily engaged in the business of manufacturing recycled lead and lead products, aluminum alloys, and plastic granules. The company operates on a circular economy model, sourcing spent materials (like used lead-acid batteries, aluminum scrap, plastic waste, and rubber waste) and processing them through environmentally sound technologies to produce high-quality recycled metals and other materials. Its core business model revolves around efficient collection, processing, and selling of recycled products to various industries, including battery manufacturers, automotive, cable, chemicals, and plastic processing. The company generates revenue by selling these recycled products to domestic and international customers.

Revenue Mix

Gravita India's primary revenue driver is its Lead Recycling segment, which involves the collection, smelting, and refining of spent lead-acid batteries and lead scrap to produce pure lead and lead alloys. While specific percentage contributions can fluctuate, lead recycling typically accounts for the majority of its revenue.

Other key segments include:

Aluminum Recycling: Recovering aluminum from various scrap sources to produce aluminum alloys.

Plastic Recycling: Processing plastic waste into granules for industrial use.

Rubber Recycling: Recycling used tires to produce crumb rubber and steel scrap.

The company also undertakes minor activities such as providing turnkey recycling solutions and consultancy services.

Industry

Gravita operates in the non-ferrous metal recycling industry, which is characterized by increasing environmental regulations and a growing global focus on sustainable practices and the circular economy. The industry for lead recycling, in particular, has seen a shift from unorganized to organized players due to stricter compliance requirements. Gravita is one of the largest and most organized players in lead recycling in India, with a significant global footprint in raw material sourcing (especially from Africa) and processing. It positions itself as an environmentally responsible recycler, adhering to global standards and offering high-quality recycled products.

MOAT

Gravita's competitive advantages stem from:

Global Sourcing Network: A well-established and efficient raw material procurement network, particularly for lead scrap from various countries, including developing economies in Africa, which provides a cost advantage and ensures consistent supply.

Integrated Operations: Capabilities spanning the entire value chain from collection and preliminary processing to smelting, refining, alloying, and manufacturing various downstream products.

Technology & Environmental Compliance: Investment in advanced, environmentally compliant recycling technologies and processes, which is a significant barrier to entry for smaller, unorganized players.

Diversification: While core in lead, diversification into aluminum, plastic, and rubber recycling leverages existing infrastructure, sourcing capabilities, and market access, reducing over-reliance on a single commodity.

Scale of Operations: A large installed capacity and a network of manufacturing facilities in India and overseas contribute to economies of scale.

Growth Drivers

Growing demand for recycled metals: Driven by the expanding automotive industry (batteries), industrial applications, and increasing global emphasis on sustainability and circular economy principles.

Capacity Expansion: Continuous investment in increasing recycling capacities for lead, aluminum, and plastics at existing and new facilities, both domestically and internationally.

Geographic Expansion: Further penetration into new international markets for both raw material sourcing and product sales, particularly in regions with high scrap generation and nascent organized recycling sectors.

Product Diversification: Growth in non-lead segments (aluminum, plastic, rubber) capitalizing on their recycling expertise and existing infrastructure.

Supportive Regulatory Environment: Government initiatives promoting recycling and stricter environmental norms that favor organized and compliant players.

Risks

Commodity Price Volatility: Significant exposure to fluctuations in prices of lead, aluminum, and other raw materials/finished products, which can impact profitability.

Raw Material Availability & Cost: Dependence on the consistent availability of scrap materials and their pricing can affect operational efficiency and margins.

Environmental and Regulatory Risks: Stricter environmental regulations or changes in compliance requirements could lead to increased operational costs or require significant capital expenditure.

Foreign Exchange Fluctuations: Given its international operations and sourcing, adverse movements in currency exchange rates can impact financial performance.

Economic Slowdown: A downturn in global or domestic economic activity could reduce demand for recycled metals and other materials.

Competition: Intense competition from both organized and unorganized players in the recycling sector.

Management & Ownership

Gravita India Ltd. is primarily promoter-driven, with Mr. Yogesh Gupta and his family being the key promoters. The management team has extensive experience in the non-ferrous metal recycling industry. Promoter holding typically remains significant, indicating strong alignment with the company's long-term vision. The company generally maintains good corporate governance practices for a firm of its size.

Outlook

Gravita India is well-positioned to capitalize on the global megatrends of sustainability and the circular economy, given its established expertise and infrastructure in recycling. Its strong global sourcing network, particularly in lead-acid battery scrap, provides a competitive edge, and its diversification into other non-ferrous metals and plastics offers additional growth avenues. However, the company remains exposed to the inherent volatility of commodity prices (lead, aluminum) and the availability of raw materials, which can impact its financial performance. Stricter environmental regulations, while a barrier for smaller players, also necessitate continuous investment in technology and compliance. The outlook suggests continued growth driven by capacity expansion and market penetration, balanced against the need to manage commodity price risks and operational complexities associated with a global recycling business.

Gravita India Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gravita India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 758 863 908 927 996 1037 1040 1036 1017 1173
Other Income 15 25 7 40 29 36 30 26 12 9
Total Income 773 888 915 968 1025 1073 1070 1062 1029 1182
Total Expenditure 677 791 820 864 916 945 939 933 897 1060
Operating Profit 96 97 95 104 110 128 131 128 131 121
Interest 13 12 13 12 13 6 6 8 7 4
Depreciation 9 12 7 7 8 8 9 9 10 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 74 72 75 85 89 115 116 111 115 106
Provision for Tax 12 3 7 13 11 20 23 15 18 14
Profit After Tax 61 69 68 72 78 95 93 96 97 92
Adjustments -1 -0 -1 0 -0 0 0 0 0 0
Profit After Adjustments 60 69 67 72 78 95 93 96 98 92
Adjusted Earnings Per Share 8.7 10 9.8 10.4 10.6 12.9 12.6 13 13.2 12.4

Gravita India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 501 431 655 1017 1242 1348 1410 2216 2801 3161 3869 4266
Other Income 5 4 3 2 5 1 7 8 93 78 112 77
Total Income 506 435 657 1019 1247 1349 1417 2224 2894 3239 3981 4343
Total Expenditure 482 414 597 926 1180 1247 1295 2001 2599 2875 3542 3829
Operating Profit 24 21 60 93 67 102 122 223 295 364 439 511
Interest 11 9 11 20 26 31 31 38 44 52 46 25
Depreciation 6 7 6 9 12 18 20 21 24 38 29 39
Exceptional Income / Expenses 0 0 0 0 0 -5 0 0 0 0 0 0
Profit Before Tax 7 6 44 64 30 47 71 165 228 274 363 448
Provision for Tax -2 0 8 17 10 10 14 16 24 32 51 70
Profit After Tax 10 5 35 48 19 37 57 148 204 242 313 378
Adjustments -3 -1 -2 -4 -4 -3 -4 -9 -3 -3 -1 0
Profit After Adjustments 7 4 33 44 15 33 52 139 201 239 312 379
Adjusted Earnings Per Share 1 0.6 4.8 6.4 2.3 4.8 7.6 20.2 29.1 34.6 42.3 51.2

Gravita India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 116 119 150 190 199 225 269 387 589 837 2070
Minority's Interest 7 5 5 5 5 5 9 14 13 13 8
Borrowings 1 6 20 15 28 43 51 110 90 249 190
Other Non-Current Liabilities -1 -1 0 4 5 11 10 19 15 -0 -1
Total Current Liabilities 124 108 180 279 335 330 387 484 530 573 363
Total Liabilities 248 238 355 492 573 614 726 1013 1237 1673 2629
Fixed Assets 54 54 68 109 137 182 172 191 273 349 436
Other Non-Current Assets 17 21 46 36 66 22 23 61 100 148 235
Total Current Assets 178 163 241 347 370 410 531 761 864 1176 1959
Total Assets 248 238 355 492 573 614 726 1013 1237 1673 2629

Gravita India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 7 9 10 6 12 11 11 23 30 36
Cash Flow from Operating Activities -0 29 1 -3 89 34 77 10 200 42 282
Cash Flow from Investing Activities -2 -10 -49 -42 -66 -14 -19 -69 -105 -158 -864
Cash Flow from Financing Activities 6 -17 49 40 -17 -21 -57 72 -87 121 640
Net Cash Inflow / Outflow 3 2 2 -4 6 -2 1 12 7 5 59
Closing Cash & Cash Equivalent 7 9 10 6 12 11 11 23 30 36 95

Gravita India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.97 0.64 4.78 6.42 2.25 4.81 7.6 20.19 29.12 34.64 42.33
CEPS(Rs) 2.34 1.78 5.99 8.2 4.5 7.92 11.17 24.48 33.03 40.59 46.34
DPS(Rs) 0.2 0.2 0.6 0.7 0.3 0.7 1.1 3 4.35 0 5.2
Book NAV/Share(Rs) 16.86 17.31 21.8 27.51 28.85 32.62 38.95 56.02 85.29 121.27 280.48
Core EBITDA Margin(%) 3.69 3.82 8.33 8.9 4.98 7.45 8.15 9.69 7.19 9.04 8.45
EBIT Margin(%) 3.36 3.27 7.86 8.21 4.49 5.8 7.22 9.12 9.65 10.3 10.59
Pre Tax Margin(%) 1.37 1.32 6.32 6.24 2.38 3.47 5.02 7.41 8.11 8.66 9.39
PAT Margin (%) 1.81 1.21 5.11 4.63 1.56 2.71 4.02 6.68 7.27 7.66 8.08
Cash Profit Margin (%) 3.02 2.7 5.96 5.47 2.49 4.05 5.46 7.6 8.12 8.86 8.84
ROA(%) 4.1 2.26 11.86 11.25 3.64 6.16 8.48 17.07 18.14 16.65 14.54
ROE(%) 8.5 4.7 26.26 28.17 10.01 17.27 23 45.27 41.83 33.97 21.53
ROCE(%) 8.6 6.75 20.27 22.9 12.79 16.54 19.92 31.19 31.76 28.16 21.95
Receivable days 23.99 22.69 23.82 30.74 30.81 22.14 16.41 13.88 16.03 23.15 25.43
Inventory Days 52.42 66.66 49 47.48 50.13 54.95 75.25 71.52 72.14 73.31 60.9
Payable days 9.46 11.4 7.89 13.9 25.68 30.77 35.65 17.6 9.75 11.17 6.16
PER(x) 37.85 38.02 10.6 24.35 36.23 7.05 11.91 15.82 16.63 28.81 43.16
Price/Book(x) 2.18 1.4 2.32 5.68 2.83 1.04 2.32 5.7 5.68 8.23 6.51
Dividend Yield(%) 0.54 0.82 1.19 0.45 0.37 2.06 1.22 0.94 0.9 0 0.28
EV/Net Sales(x) 0.69 0.59 0.75 1.27 0.64 0.36 0.61 1.16 1.3 2.32 3.45
EV/Core EBITDA(x) 14.39 11.77 8.24 13.84 11.73 4.78 7.05 11.47 12.37 20.16 30.43
Net Sales Growth(%) -3.07 -13.98 51.86 55.37 22.05 8.54 4.6 57.18 26.39 12.86 22.4
EBIT Growth(%) -48.54 -16.89 267.06 56.19 -34.04 40.59 30 98.91 33.79 20.22 25.77
PAT Growth(%) -55.69 -42.82 541.09 35.59 -59.3 88.67 55.32 161.26 37.48 18.71 29.15
EPS Growth(%) -68.99 -34.08 647.14 34.37 -64.88 113.27 58.11 165.66 44.27 18.94 22.2
Debt/Equity(x) 0.89 0.84 1.11 1.23 1.26 1.21 0.95 1 0.58 0.65 0.14
Current Ratio(x) 1.43 1.5 1.34 1.24 1.1 1.24 1.37 1.57 1.63 2.05 5.4
Quick Ratio(x) 0.71 0.81 0.73 0.68 0.56 0.56 0.45 0.51 0.5 0.87 3.7
Interest Cover(x) 1.69 1.68 5.11 4.16 2.13 2.49 3.29 5.33 6.23 6.3 8.83
Total Debt/Mcap(x) 0.41 0.6 0.48 0.22 0.45 1.16 0.41 0.18 0.1 0.08 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +20% +23% +23%
Operating Profit CAGR +21% +25% +34% +34%
PAT CAGR +29% +28% +53% +41%
Share Price CAGR -16% +37% +71% +56%
ROE Average +22% +32% +33% +24%
ROCE Average +22% +27% +27% +20%

Gravita India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 55.88 %
FII 13.94 %
DII (MF + Insurance) 5.14 %
Public (retail) 44.12 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.4866.4863.3763.3759.2759.2755.8855.8855.8855.88
FII 10.5811.0813.414.0114.1214.0315.0914.6615.7613.94
DII 0.420.432.613.215.415.434.414.864.75.14
Public 33.5233.5236.6336.6340.7340.7344.1244.1244.1244.12
Others 0000000000
Total 100100100100100100100100100100

Gravita India Peer Comparison

Metal - Non Ferrous Edit Columns

Gravita India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gravita India Pros & Cons

Pros

  • Company has delivered good profit growth of 53% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Debtor days have improved from 11.17 to 6.16days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Stock is trading at 4.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp