Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹210817 Cr.
Stock P/E
27.2
P/B
2
Current Price
₹3097.6
Book Value
₹ 1520.3
Face Value
2
52W High
₹3198.1
52W Low
₹ 2504.4
Dividend Yield
0.32%

Grasim Industries Overview

Business

Grasim Industries Ltd. is a flagship company of the Aditya Birla Group and a leading diversified conglomerate in India. Its core business model revolves around manufacturing and service delivery across various industrial sectors. Grasim primarily makes money through the sale of products such as Viscose Staple Fibre (VSF), Chlor-Alkali chemicals, and cement (through its subsidiary UltraTech Cement). Additionally, it generates revenue from financial services (through its associate Aditya Birla Capital) and is expanding into new growth areas like paints and B2B e-commerce.

Revenue Mix

Grasim's major business segments include:

Viscose Staple Fibre (VSF) & Viscose Filament Yarn: Grasim is a global leader in VSF.

Chlor-Alkali, Advanced Materials, and Epoxies: A significant player in the chemical sector.

Cement: Through its majority-owned subsidiary UltraTech Cement, which is India's largest cement company.

Financial Services: Through its associate company, Aditya Birla Capital Ltd., which offers a wide range of financial products and services.

New Ventures: Growing presence in paints (under "Birla Opus" brand) and B2B e-commerce for building materials ("Birla Pivot").

Industry

Grasim operates in diverse industries, each with its own dynamics. In VSF, it holds a dominant position in the Indian market. In chemicals, it is a leading producer of Chlor-Alkali. UltraTech Cement is the undisputed market leader in the highly competitive Indian cement industry. Aditya Birla Capital is a well-established and growing player in the fragmented Indian financial services sector. The company is strategically positioning itself to be a top player in its new ventures like paints.

MOAT

Scale & Market Leadership: Grasim enjoys significant economies of scale, especially in VSF, Chlor-Alkali, and cement (via UltraTech), leading to cost efficiencies and pricing power in some segments.

Diversification: Its wide array of businesses provides resilience against cyclical downturns in any single sector.

Brand Equity: Being part of the Aditya Birla Group lends strong brand recognition and trust across its various offerings.

Vertical Integration: In certain segments, such as producing caustic soda for its internal VSF requirements, it benefits from integrated operations.

Strong Distribution Network: Especially for cement, and progressively building for its new paints business.

Growth Drivers

Indian Economic Growth: A rising GDP fuels demand across all its core sectors – cement for infrastructure and housing, VSF for textiles, chemicals for various industries, and financial services for consumption and investment.

Infrastructure Spending: Government focus on infrastructure development directly benefits UltraTech Cement.

Urbanization & Discretionary Income: Drives demand for textile products (VSF) and various financial services.

Capacity Expansion: Ongoing and planned expansions in VSF, chemicals, and cement, along with significant investments in new ventures like paints, are key growth avenues.

New Ventures: Successful scaling of its paints business and B2B e-commerce platform offers significant long-term growth potential and diversification.

Risks

Commodity Price Volatility: Fluctuations in raw material prices (e.g., pulp for VSF, coal/petcoke for cement/chemicals, crude oil derivatives) can impact margins.

Cyclicality: Exposure to cyclical industries like cement, chemicals, and textiles makes its performance susceptible to economic downturns.

Intense Competition: All segments face significant competition, especially in financial services and new ventures like paints.

Regulatory & Environmental Risks: Stricter environmental norms for manufacturing units and evolving regulations in the financial sector could impact operations and costs.

Execution Risk for New Ventures: Large capital expenditure and market entry challenges for new businesses like paints could strain resources and delay profitability.

Interest Rate Fluctuations: Higher interest rates can impact demand for financial products and increase borrowing costs for expansions.

Management & Ownership

Grasim Industries Ltd. is a flagship company of the Aditya Birla Group (ABG), one of India's largest and most respected conglomerates. The company benefits from professional management, strategic guidance, and a long-term vision characteristic of the ABG. The promoter group (Aditya Birla Group) holds a significant stake in the company, ensuring stable control and alignment with long-term strategic objectives.

Outlook

Grasim is well-positioned to capitalize on India's long-term economic growth story, given its diversified portfolio and leadership positions in key sectors like VSF, Chlor-Alkali, and cement (via UltraTech). The strategic push into new high-growth areas like paints and B2B e-commerce provides additional levers for future growth and further diversification. However, the company faces inherent risks from commodity price volatility and the cyclical nature of some of its core businesses. The success and profitability of its large-scale new ventures will be crucial for value creation, while intense competition across segments demands efficient operations and continuous innovation. Its diversified structure offers resilience, but also presents complexities in managing a wide array of businesses.

Grasim Industries Share Price

Live · BSE / NSE · Inception: 1947
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Grasim Industries Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 31965 37727 34610 34223 35378 44267 40118 39900 44312 51101
Other Income 256 427 303 401 372 383 342 345 265 228
Total Income 32222 38154 34913 34623 35750 44651 40460 40245 44577 51329
Total Expenditure 25072 29835 27927 28197 28575 35517 31296 32228 35386 40225
Operating Profit 7150 8320 6985 6427 7176 9134 9164 8017 9191 11104
Interest 2433 2586 2795 3027 3270 3407 3551 3669 3909 4015
Depreciation 1244 1329 1443 1572 1608 1831 1810 1899 1975 2042
Exceptional Income / Expenses 0 -569 -88 -83 0 -67 -38 0 -200 -85
Profit Before Tax 3473 3835 2659 1744 2298 3828 3765 2449 3107 4962
Provision for Tax 868 1207 625 847 574 1023 1067 1012 818 1276
Profit After Tax 2604 2628 2034 897 1724 2805 2698 1437 2289 3686
Adjustments -1090 -1258 -959 -582 -904 -1309 -1280 -884 -1253 -1728
Profit After Adjustments 1514 1370 1075 315 820 1496 1419 553 1037 1958
Adjusted Earnings Per Share 22.9 20.6 16.2 4.7 12.2 22 20.8 8.1 15.2 28.8

Grasim Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 32838 34487 36068 55894 77200 75141 76404 95701 117627 130978 148478 175431
Other Income 539 662 948 861 829 969 1058 821 3612 1264 1459 1180
Total Income 33377 35149 37016 56754 78029 76110 77462 96522 121239 132243 149937 176611
Total Expenditure 27694 28083 28683 43572 60575 57880 57769 75270 96038 103783 120216 139135
Operating Profit 5683 7066 8333 13183 17454 18230 19693 21253 25201 28459 29721 37476
Interest 667 718 702 3663 6060 6890 5736 4776 6044 9277 12500 15144
Depreciation 1563 1834 1808 2724 3571 4004 4033 4161 4552 5001 6454 7726
Exceptional Income / Expenses -9 -28 0 -433 -2688 -1406 -342 -69 -88 -569 -239 -323
Profit Before Tax 3443 4679 5952 5635 5163 6492 9771 12627 14727 13700 10825 14283
Provision for Tax 1016 1225 1707 1947 2419 -84 3022 1936 3649 3774 3069 4173
Profit After Tax 2427 3455 4246 3688 2745 6576 6749 10691 11078 9926 7756 10110
Adjustments -684 -987 -1078 -1009 -1052 -2164 -2444 -3141 -4251 -4301 -4051 -5145
Profit After Adjustments 1744 2468 3167 2679 1693 4412 4305 7550 6827 5624 3706 4967
Adjusted Earnings Per Share 37.8 52.7 67.6 40.6 25.6 66.8 65.2 114.2 103.3 84.7 54.5 72.9

Grasim Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 23140 27429 31387 57362 58020 56632 65494 75698 78742 88652 97509
Minority's Interest 7682 8729 9702 26337 30503 34305 37068 40476 44171 50286 60304
Borrowings 6384 5544 6769 40793 56686 58738 52488 46546 66712 86116 123927
Other Non-Current Liabilities 3707 3411 3895 40885 47153 47888 59791 68544 77665 94629 110777
Total Current Liabilities 13120 14463 10995 42522 48276 46380 51922 57884 69533 92433 107524
Total Liabilities 54033 59576 62747 207899 241127 244181 267349 289149 336823 412116 500040
Fixed Assets 31828 34271 34786 69257 87113 87720 85008 88981 94882 100480 141134
Other Non-Current Assets 9021 10229 9502 98332 104133 104408 122066 143400 174418 225249 265296
Total Current Assets 13184 15058 18451 40263 48786 51445 57956 56758 67504 86365 93472
Total Assets 54033 59576 62747 207899 241127 244181 267349 289149 336823 412116 500040

Grasim Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 199 125 113 94 937 1225 5146 5480 2241 2313 2388
Cash Flow from Operating Activities 4594 5868 7288 -4140 -1659 16803 15075 7038 -12685 -10719 -17170
Cash Flow from Investing Activities -2370 -4573 -3488 510 -2271 -11548 -9229 -3543 -13687 -23113 -23982
Cash Flow from Financing Activities -2278 -1365 -3799 3449 4158 -3418 -8003 -6733 26469 33908 42978
Net Cash Inflow / Outflow -54 -69 2 -181 228 1838 -2158 -3239 97 76 1826
Closing Cash & Cash Equivalent 157 113 94 949 1224 3063 2989 2241 2313 2388 4883

Grasim Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 37.82 52.67 67.57 40.59 25.64 66.8 65.16 114.23 103.28 84.71 54.46
CEPS(Rs) 86.54 112.85 129.14 97.15 95.67 160.2 163.21 224.71 236.45 224.82 208.82
DPS(Rs) 3.59 4.48 5.5 6.2 7 4 9 10 10 10 10
Book NAV/Share(Rs) 500.15 584.41 668.75 867.26 875.33 853.52 987.16 1140.76 1184.99 1327.04 1423
Core EBITDA Margin(%) 14.11 16.62 18.35 20.32 20.35 21.03 22.35 19.73 17.05 19.14 17.17
EBIT Margin(%) 11.27 14.01 16.53 15.33 13.74 16.3 18.6 16.81 16.41 16.17 14.17
Pre Tax Margin(%) 9.44 12.14 14.79 9.29 6.32 7.91 11.72 12.2 11.63 9.64 6.58
PAT Margin (%) 6.66 8.97 10.55 6.08 3.36 8.01 8.1 10.33 8.75 6.99 4.71
Cash Profit Margin (%) 10.94 13.72 15.04 10.57 7.73 12.89 12.93 14.35 12.35 10.51 8.63
ROA(%) 4.77 6.08 6.94 2.73 1.22 2.71 2.64 3.84 3.54 2.65 1.7
ROE(%) 10.88 13.7 14.46 8.33 4.77 11.52 11.1 15.21 14.41 11.93 8.39
ROCE(%) 12.39 14.39 16.53 11.27 8.41 9.48 10.97 11.93 12.63 11.38 9.24
Receivable days 25.81 26.76 27.26 24.71 26.56 27.75 22.18 17.22 16.36 16.56 17.9
Inventory Days 45.26 42.33 38 30.37 28.86 30.9 28.54 27.73 29.84 31.73 32.34
Payable days 121.32 96.25 104.85 116.9 119.29 156.32 194.87 186.46 180.83 182.69 154.05
PER(x) 19.08 14.53 15.47 25.87 33.33 7.09 22.2 14.52 15.74 27.01 47.99
Price/Book(x) 1.44 1.31 1.56 1.21 0.98 0.55 1.47 1.45 1.37 1.72 1.84
Dividend Yield(%) 0.5 0.59 0.52 0.59 0.82 0.84 0.62 0.6 0.61 0.44 0.38
EV/Net Sales(x) 1.36 1.34 1.55 2.42 1.8 1.47 2.19 1.88 1.74 2.16 2.38
EV/Core EBITDA(x) 7.89 6.52 6.71 10.24 7.96 6.07 8.51 8.45 8.14 9.92 11.9
Net Sales Growth(%) 11.99 5.02 4.58 54.97 38.12 -2.67 1.68 25.26 22.91 11.35 13.36
EBIT Growth(%) 1.91 31.3 23.29 39.72 20.71 19.23 15.88 12.22 19.35 10.62 1.52
PAT Growth(%) -14.87 42.32 22.89 -13.14 -25.57 139.58 2.64 58.4 3.63 -10.4 -21.86
EPS Growth(%) -15.85 39.28 28.3 -39.94 -36.82 160.51 -2.46 75.31 -9.58 -17.98 -35.72
Debt/Equity(x) 0.52 0.46 0.29 1.17 1.46 1.48 1.19 0.97 1.29 1.53 1.9
Current Ratio(x) 1 1.04 1.68 0.95 1.01 1.11 1.12 0.98 0.97 0.93 0.87
Quick Ratio(x) 0.64 0.75 1.29 0.81 0.87 0.96 1 0.82 0.81 0.8 0.73
Interest Cover(x) 6.16 7.52 9.47 2.54 1.85 1.94 2.7 3.64 3.44 2.48 1.87
Total Debt/Mcap(x) 0.36 0.35 0.19 0.97 1.5 2.66 0.81 0.67 0.94 0.87 1.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +16% +15% +16%
Operating Profit CAGR +4% +12% +10% +18%
PAT CAGR -22% -10% +3% +12%
Share Price CAGR +23% +22% +17% +14%
ROE Average +8% +12% +12% +11%
ROCE Average +9% +11% +11% +12%

Grasim Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 43.74 %
FII 14.9 %
DII (MF + Insurance) 16.28 %
Public (retail) 53.99 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 42.7543.0643.0643.1143.1143.1143.1143.1143.2243.74
FII 12.5212.713.6913.7813.513.4513.7814.3714.514.9
DII 16.6916.6916.6617.7517.9118.2517.9117.2816.9916.28
Public 53.3453.1653.9354.8454.8454.7954.7454.754.4853.99
Others 3.913.793.012.052.052.12.152.192.32.28
Total 100100100100100100100100100100

Grasim Industries Peer Comparison

Diversified Edit Columns

Grasim Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Grasim Industries Pros & Cons

Pros

  • Debtor days have improved from 182.69 to 154.05days.

Cons

  • Promoter holding is low: 43.74%.
  • Company has a low return on equity of 12% over the last 3 years.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp