Diversified · Founded 1947 · www.grasim.com · BSE 500300 · NSE GRASIM IND. · ISIN INE047A01021
No Notes Added Yet
Business
Grasim Industries Ltd. is a flagship company of the Aditya Birla Group and a leading diversified conglomerate in India. Its core business model revolves around manufacturing and service delivery across various industrial sectors. Grasim primarily makes money through the sale of products such as Viscose Staple Fibre (VSF), Chlor-Alkali chemicals, and cement (through its subsidiary UltraTech Cement). Additionally, it generates revenue from financial services (through its associate Aditya Birla Capital) and is expanding into new growth areas like paints and B2B e-commerce.
Revenue Mix
Grasim's major business segments include:
Viscose Staple Fibre (VSF) & Viscose Filament Yarn: Grasim is a global leader in VSF.
Chlor-Alkali, Advanced Materials, and Epoxies: A significant player in the chemical sector.
Cement: Through its majority-owned subsidiary UltraTech Cement, which is India's largest cement company.
Financial Services: Through its associate company, Aditya Birla Capital Ltd., which offers a wide range of financial products and services.
New Ventures: Growing presence in paints (under "Birla Opus" brand) and B2B e-commerce for building materials ("Birla Pivot").
Industry
Grasim operates in diverse industries, each with its own dynamics. In VSF, it holds a dominant position in the Indian market. In chemicals, it is a leading producer of Chlor-Alkali. UltraTech Cement is the undisputed market leader in the highly competitive Indian cement industry. Aditya Birla Capital is a well-established and growing player in the fragmented Indian financial services sector. The company is strategically positioning itself to be a top player in its new ventures like paints.
MOAT
Scale & Market Leadership: Grasim enjoys significant economies of scale, especially in VSF, Chlor-Alkali, and cement (via UltraTech), leading to cost efficiencies and pricing power in some segments.
Diversification: Its wide array of businesses provides resilience against cyclical downturns in any single sector.
Brand Equity: Being part of the Aditya Birla Group lends strong brand recognition and trust across its various offerings.
Vertical Integration: In certain segments, such as producing caustic soda for its internal VSF requirements, it benefits from integrated operations.
Strong Distribution Network: Especially for cement, and progressively building for its new paints business.
Growth Drivers
Indian Economic Growth: A rising GDP fuels demand across all its core sectors – cement for infrastructure and housing, VSF for textiles, chemicals for various industries, and financial services for consumption and investment.
Infrastructure Spending: Government focus on infrastructure development directly benefits UltraTech Cement.
Urbanization & Discretionary Income: Drives demand for textile products (VSF) and various financial services.
Capacity Expansion: Ongoing and planned expansions in VSF, chemicals, and cement, along with significant investments in new ventures like paints, are key growth avenues.
New Ventures: Successful scaling of its paints business and B2B e-commerce platform offers significant long-term growth potential and diversification.
Risks
Commodity Price Volatility: Fluctuations in raw material prices (e.g., pulp for VSF, coal/petcoke for cement/chemicals, crude oil derivatives) can impact margins.
Cyclicality: Exposure to cyclical industries like cement, chemicals, and textiles makes its performance susceptible to economic downturns.
Intense Competition: All segments face significant competition, especially in financial services and new ventures like paints.
Regulatory & Environmental Risks: Stricter environmental norms for manufacturing units and evolving regulations in the financial sector could impact operations and costs.
Execution Risk for New Ventures: Large capital expenditure and market entry challenges for new businesses like paints could strain resources and delay profitability.
Interest Rate Fluctuations: Higher interest rates can impact demand for financial products and increase borrowing costs for expansions.
Management & Ownership
Grasim Industries Ltd. is a flagship company of the Aditya Birla Group (ABG), one of India's largest and most respected conglomerates. The company benefits from professional management, strategic guidance, and a long-term vision characteristic of the ABG. The promoter group (Aditya Birla Group) holds a significant stake in the company, ensuring stable control and alignment with long-term strategic objectives.
Outlook
Grasim is well-positioned to capitalize on India's long-term economic growth story, given its diversified portfolio and leadership positions in key sectors like VSF, Chlor-Alkali, and cement (via UltraTech). The strategic push into new high-growth areas like paints and B2B e-commerce provides additional levers for future growth and further diversification. However, the company faces inherent risks from commodity price volatility and the cyclical nature of some of its core businesses. The success and profitability of its large-scale new ventures will be crucial for value creation, while intense competition across segments demands efficient operations and continuous innovation. Its diversified structure offers resilience, but also presents complexities in managing a wide array of businesses.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 31965 | 37727 | 34610 | 34223 | 35378 | 44267 | 40118 | 39900 | 44312 | 51101 |
| Other Income | 256 | 427 | 303 | 401 | 372 | 383 | 342 | 345 | 265 | 228 |
| Total Income | 32222 | 38154 | 34913 | 34623 | 35750 | 44651 | 40460 | 40245 | 44577 | 51329 |
| Total Expenditure | 25072 | 29835 | 27927 | 28197 | 28575 | 35517 | 31296 | 32228 | 35386 | 40225 |
| Operating Profit | 7150 | 8320 | 6985 | 6427 | 7176 | 9134 | 9164 | 8017 | 9191 | 11104 |
| Interest | 2433 | 2586 | 2795 | 3027 | 3270 | 3407 | 3551 | 3669 | 3909 | 4015 |
| Depreciation | 1244 | 1329 | 1443 | 1572 | 1608 | 1831 | 1810 | 1899 | 1975 | 2042 |
| Exceptional Income / Expenses | 0 | -569 | -88 | -83 | 0 | -67 | -38 | 0 | -200 | -85 |
| Profit Before Tax | 3473 | 3835 | 2659 | 1744 | 2298 | 3828 | 3765 | 2449 | 3107 | 4962 |
| Provision for Tax | 868 | 1207 | 625 | 847 | 574 | 1023 | 1067 | 1012 | 818 | 1276 |
| Profit After Tax | 2604 | 2628 | 2034 | 897 | 1724 | 2805 | 2698 | 1437 | 2289 | 3686 |
| Adjustments | -1090 | -1258 | -959 | -582 | -904 | -1309 | -1280 | -884 | -1253 | -1728 |
| Profit After Adjustments | 1514 | 1370 | 1075 | 315 | 820 | 1496 | 1419 | 553 | 1037 | 1958 |
| Adjusted Earnings Per Share | 22.9 | 20.6 | 16.2 | 4.7 | 12.2 | 22 | 20.8 | 8.1 | 15.2 | 28.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 32838 | 34487 | 36068 | 55894 | 77200 | 75141 | 76404 | 95701 | 117627 | 130978 | 148478 | 175431 |
| Other Income | 539 | 662 | 948 | 861 | 829 | 969 | 1058 | 821 | 3612 | 1264 | 1459 | 1180 |
| Total Income | 33377 | 35149 | 37016 | 56754 | 78029 | 76110 | 77462 | 96522 | 121239 | 132243 | 149937 | 176611 |
| Total Expenditure | 27694 | 28083 | 28683 | 43572 | 60575 | 57880 | 57769 | 75270 | 96038 | 103783 | 120216 | 139135 |
| Operating Profit | 5683 | 7066 | 8333 | 13183 | 17454 | 18230 | 19693 | 21253 | 25201 | 28459 | 29721 | 37476 |
| Interest | 667 | 718 | 702 | 3663 | 6060 | 6890 | 5736 | 4776 | 6044 | 9277 | 12500 | 15144 |
| Depreciation | 1563 | 1834 | 1808 | 2724 | 3571 | 4004 | 4033 | 4161 | 4552 | 5001 | 6454 | 7726 |
| Exceptional Income / Expenses | -9 | -28 | 0 | -433 | -2688 | -1406 | -342 | -69 | -88 | -569 | -239 | -323 |
| Profit Before Tax | 3443 | 4679 | 5952 | 5635 | 5163 | 6492 | 9771 | 12627 | 14727 | 13700 | 10825 | 14283 |
| Provision for Tax | 1016 | 1225 | 1707 | 1947 | 2419 | -84 | 3022 | 1936 | 3649 | 3774 | 3069 | 4173 |
| Profit After Tax | 2427 | 3455 | 4246 | 3688 | 2745 | 6576 | 6749 | 10691 | 11078 | 9926 | 7756 | 10110 |
| Adjustments | -684 | -987 | -1078 | -1009 | -1052 | -2164 | -2444 | -3141 | -4251 | -4301 | -4051 | -5145 |
| Profit After Adjustments | 1744 | 2468 | 3167 | 2679 | 1693 | 4412 | 4305 | 7550 | 6827 | 5624 | 3706 | 4967 |
| Adjusted Earnings Per Share | 37.8 | 52.7 | 67.6 | 40.6 | 25.6 | 66.8 | 65.2 | 114.2 | 103.3 | 84.7 | 54.5 | 72.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 16% | 15% | 16% |
| Operating Profit CAGR | 4% | 12% | 10% | 18% |
| PAT CAGR | -22% | -10% | 3% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 23% | 22% | 17% | 14% |
| ROE Average | 8% | 12% | 12% | 11% |
| ROCE Average | 9% | 11% | 11% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 23140 | 27429 | 31387 | 57362 | 58020 | 56632 | 65494 | 75698 | 78742 | 88652 | 97509 |
| Minority's Interest | 7682 | 8729 | 9702 | 26337 | 30503 | 34305 | 37068 | 40476 | 44171 | 50286 | 60304 |
| Borrowings | 6384 | 5544 | 6769 | 40793 | 56686 | 58738 | 52488 | 46546 | 66712 | 86116 | 123927 |
| Other Non-Current Liabilities | 3707 | 3411 | 3895 | 40885 | 47153 | 47888 | 59791 | 68544 | 77665 | 94629 | 110777 |
| Total Current Liabilities | 13120 | 14463 | 10995 | 42522 | 48276 | 46380 | 51922 | 57884 | 69533 | 92433 | 107524 |
| Total Liabilities | 54033 | 59576 | 62747 | 207899 | 241127 | 244181 | 267349 | 289149 | 336823 | 412116 | 500040 |
| Fixed Assets | 31828 | 34271 | 34786 | 69257 | 87113 | 87720 | 85008 | 88981 | 94882 | 100480 | 141134 |
| Other Non-Current Assets | 9021 | 10229 | 9502 | 98332 | 104133 | 104408 | 122066 | 143400 | 174418 | 225249 | 265296 |
| Total Current Assets | 13184 | 15058 | 18451 | 40263 | 48786 | 51445 | 57956 | 56758 | 67504 | 86365 | 93472 |
| Total Assets | 54033 | 59576 | 62747 | 207899 | 241127 | 244181 | 267349 | 289149 | 336823 | 412116 | 500040 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 199 | 125 | 113 | 94 | 937 | 1225 | 5146 | 5480 | 2241 | 2313 | 2388 |
| Cash Flow from Operating Activities | 4594 | 5868 | 7288 | -4140 | -1659 | 16803 | 15075 | 7038 | -12685 | -10719 | -17170 |
| Cash Flow from Investing Activities | -2370 | -4573 | -3488 | 510 | -2271 | -11548 | -9229 | -3543 | -13687 | -23113 | -23982 |
| Cash Flow from Financing Activities | -2278 | -1365 | -3799 | 3449 | 4158 | -3418 | -8003 | -6733 | 26469 | 33908 | 42978 |
| Net Cash Inflow / Outflow | -54 | -69 | 2 | -181 | 228 | 1838 | -2158 | -3239 | 97 | 76 | 1826 |
| Closing Cash & Cash Equivalent | 157 | 113 | 94 | 949 | 1224 | 3063 | 2989 | 2241 | 2313 | 2388 | 4883 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 37.82 | 52.67 | 67.57 | 40.59 | 25.64 | 66.8 | 65.16 | 114.23 | 103.28 | 84.71 | 54.46 |
| CEPS(Rs) | 86.54 | 112.85 | 129.14 | 97.15 | 95.67 | 160.2 | 163.21 | 224.71 | 236.45 | 224.82 | 208.82 |
| DPS(Rs) | 3.59 | 4.48 | 5.5 | 6.2 | 7 | 4 | 9 | 10 | 10 | 10 | 10 |
| Book NAV/Share(Rs) | 500.15 | 584.41 | 668.75 | 867.26 | 875.33 | 853.52 | 987.16 | 1140.76 | 1184.99 | 1327.04 | 1423 |
| Core EBITDA Margin(%) | 14.11 | 16.62 | 18.35 | 20.32 | 20.35 | 21.03 | 22.35 | 19.73 | 17.05 | 19.14 | 17.17 |
| EBIT Margin(%) | 11.27 | 14.01 | 16.53 | 15.33 | 13.74 | 16.3 | 18.6 | 16.81 | 16.41 | 16.17 | 14.17 |
| Pre Tax Margin(%) | 9.44 | 12.14 | 14.79 | 9.29 | 6.32 | 7.91 | 11.72 | 12.2 | 11.63 | 9.64 | 6.58 |
| PAT Margin (%) | 6.66 | 8.97 | 10.55 | 6.08 | 3.36 | 8.01 | 8.1 | 10.33 | 8.75 | 6.99 | 4.71 |
| Cash Profit Margin (%) | 10.94 | 13.72 | 15.04 | 10.57 | 7.73 | 12.89 | 12.93 | 14.35 | 12.35 | 10.51 | 8.63 |
| ROA(%) | 4.77 | 6.08 | 6.94 | 2.73 | 1.22 | 2.71 | 2.64 | 3.84 | 3.54 | 2.65 | 1.7 |
| ROE(%) | 10.88 | 13.7 | 14.46 | 8.33 | 4.77 | 11.52 | 11.1 | 15.21 | 14.41 | 11.93 | 8.39 |
| ROCE(%) | 12.39 | 14.39 | 16.53 | 11.27 | 8.41 | 9.48 | 10.97 | 11.93 | 12.63 | 11.38 | 9.24 |
| Receivable days | 25.81 | 26.76 | 27.26 | 24.71 | 26.56 | 27.75 | 22.18 | 17.22 | 16.36 | 16.56 | 17.9 |
| Inventory Days | 45.26 | 42.33 | 38 | 30.37 | 28.86 | 30.9 | 28.54 | 27.73 | 29.84 | 31.73 | 32.34 |
| Payable days | 121.32 | 96.25 | 104.85 | 116.9 | 119.29 | 156.32 | 194.87 | 186.46 | 180.83 | 182.69 | 154.05 |
| PER(x) | 19.08 | 14.53 | 15.47 | 25.87 | 33.33 | 7.09 | 22.2 | 14.52 | 15.74 | 27.01 | 47.99 |
| Price/Book(x) | 1.44 | 1.31 | 1.56 | 1.21 | 0.98 | 0.55 | 1.47 | 1.45 | 1.37 | 1.72 | 1.84 |
| Dividend Yield(%) | 0.5 | 0.59 | 0.52 | 0.59 | 0.82 | 0.84 | 0.62 | 0.6 | 0.61 | 0.44 | 0.38 |
| EV/Net Sales(x) | 1.36 | 1.34 | 1.55 | 2.42 | 1.8 | 1.47 | 2.19 | 1.88 | 1.74 | 2.16 | 2.38 |
| EV/Core EBITDA(x) | 7.89 | 6.52 | 6.71 | 10.24 | 7.96 | 6.07 | 8.51 | 8.45 | 8.14 | 9.92 | 11.9 |
| Net Sales Growth(%) | 11.99 | 5.02 | 4.58 | 54.97 | 38.12 | -2.67 | 1.68 | 25.26 | 22.91 | 11.35 | 13.36 |
| EBIT Growth(%) | 1.91 | 31.3 | 23.29 | 39.72 | 20.71 | 19.23 | 15.88 | 12.22 | 19.35 | 10.62 | 1.52 |
| PAT Growth(%) | -14.87 | 42.32 | 22.89 | -13.14 | -25.57 | 139.58 | 2.64 | 58.4 | 3.63 | -10.4 | -21.86 |
| EPS Growth(%) | -15.85 | 39.28 | 28.3 | -39.94 | -36.82 | 160.51 | -2.46 | 75.31 | -9.58 | -17.98 | -35.72 |
| Debt/Equity(x) | 0.52 | 0.46 | 0.29 | 1.17 | 1.46 | 1.48 | 1.19 | 0.97 | 1.29 | 1.53 | 1.9 |
| Current Ratio(x) | 1 | 1.04 | 1.68 | 0.95 | 1.01 | 1.11 | 1.12 | 0.98 | 0.97 | 0.93 | 0.87 |
| Quick Ratio(x) | 0.64 | 0.75 | 1.29 | 0.81 | 0.87 | 0.96 | 1 | 0.82 | 0.81 | 0.8 | 0.73 |
| Interest Cover(x) | 6.16 | 7.52 | 9.47 | 2.54 | 1.85 | 1.94 | 2.7 | 3.64 | 3.44 | 2.48 | 1.87 |
| Total Debt/Mcap(x) | 0.36 | 0.35 | 0.19 | 0.97 | 1.5 | 2.66 | 0.81 | 0.67 | 0.94 | 0.87 | 1.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.75 | 43.06 | 43.06 | 43.11 | 43.11 | 43.11 | 43.11 | 43.11 | 43.22 | 43.74 |
| FII | 12.52 | 12.7 | 13.69 | 13.78 | 13.5 | 13.45 | 13.78 | 14.37 | 14.5 | 14.9 |
| DII | 16.69 | 16.69 | 16.66 | 17.75 | 17.91 | 18.25 | 17.91 | 17.28 | 16.99 | 16.28 |
| Public | 24.13 | 23.77 | 23.58 | 23.31 | 23.43 | 23.09 | 23.04 | 23.05 | 23 | 22.8 |
| Others | 3.91 | 3.79 | 3.01 | 2.05 | 2.05 | 2.1 | 2.15 | 2.19 | 2.3 | 2.28 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.15 | 29.3 | 29.3 | 29.34 | 29.34 | 29.34 | 29.34 | 29.34 | 29.41 | 29.77 |
| FII | 8.25 | 8.64 | 9.31 | 9.38 | 9.19 | 9.15 | 9.38 | 9.78 | 9.87 | 10.14 |
| DII | 10.99 | 11.36 | 11.34 | 12.08 | 12.19 | 12.42 | 12.19 | 11.76 | 11.56 | 11.08 |
| Public | 15.89 | 16.18 | 16.05 | 15.86 | 15.94 | 15.72 | 15.68 | 15.69 | 15.65 | 15.52 |
| Others | 2.57 | 2.58 | 2.05 | 1.4 | 1.39 | 1.43 | 1.47 | 1.49 | 1.56 | 1.55 |
| Total | 65.84 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +16% | +15% | +16% |
| Operating Profit CAGR | +4% | +12% | +10% | +18% |
| PAT CAGR | -22% | -10% | +3% | +12% |
| Share Price CAGR | +23% | +22% | +17% | +14% |
| ROE Average | +8% | +12% | +12% | +11% |
| ROCE Average | +9% | +11% | +11% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.75 | 43.06 | 43.06 | 43.11 | 43.11 | 43.11 | 43.11 | 43.11 | 43.22 | 43.74 |
| FII | 12.52 | 12.7 | 13.69 | 13.78 | 13.5 | 13.45 | 13.78 | 14.37 | 14.5 | 14.9 |
| DII | 16.69 | 16.69 | 16.66 | 17.75 | 17.91 | 18.25 | 17.91 | 17.28 | 16.99 | 16.28 |
| Public | 53.34 | 53.16 | 53.93 | 54.84 | 54.84 | 54.79 | 54.74 | 54.7 | 54.48 | 53.99 |
| Others | 3.91 | 3.79 | 3.01 | 2.05 | 2.05 | 2.1 | 2.15 | 2.19 | 2.3 | 2.28 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.15 | 29.3 | 29.3 | 29.34 | 29.34 | 29.34 | 29.34 | 29.34 | 29.41 | 29.77 |
| FII | 8.25 | 8.64 | 9.31 | 9.38 | 9.19 | 9.15 | 9.38 | 9.78 | 9.87 | 10.14 |
| DII | 10.99 | 11.36 | 11.34 | 12.08 | 12.19 | 12.42 | 12.19 | 11.76 | 11.56 | 11.08 |
| Public | 35.12 | 36.18 | 36.7 | 37.32 | 37.32 | 37.29 | 37.25 | 37.23 | 37.08 | 36.74 |
| Others | 2.57 | 2.58 | 2.05 | 1.4 | 1.39 | 1.43 | 1.47 | 1.49 | 1.56 | 1.55 |
| Total | 65.84 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 | 68.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.