Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Gopal Iron Steels
Join Channel
Consolidated Standalone

Gopal Iron & Steels

₹7.9 0.3 | 3.5%

Market Cap ₹4 Cr.

Stock P/E 73.5

P/B 4.3

Current Price ₹7.9

Book Value ₹ 1.9

Face Value 10

52W High ₹11.4

Dividend Yield 0%

52W Low ₹ 4.9

Edit Ratio

Gopal Iron & Steels Research see more...

Overview Inc. Year: 1994Industry: Steel & Iron Products

Gopal Iron & Steels Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Gopal Iron & Steels Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 1 0 3 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 1 0 3 1
Total Expenditure 0 0 0 0 0 0 1 0 3 1
Operating Profit -0 -0 -0 -0 0 0 -0 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 0 0 -0 -0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 0 0 -0 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 0 0 -0 -0 0 0
Adjusted Earnings Per Share -0.1 -0 -0.1 -0.1 0.2 0 -0 -0 0.1 0

Gopal Iron & Steels Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 73 37 15 8 6 5 3 4 0 0 1 5
Other Income 1 0 0 0 0 0 0 0 0 0 0 0
Total Income 74 37 15 8 6 5 3 4 0 0 1 5
Total Expenditure 69 33 13 8 10 6 6 6 0 0 1 5
Operating Profit 5 4 2 0 -4 -0 -3 -2 -0 -0 0 0
Interest 3 4 3 3 4 3 0 0 0 0 0 0
Depreciation 1 1 1 1 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 -1 13 0 0 0 0 0
Profit Before Tax 0 -1 -2 -4 -9 -4 10 -2 -0 -0 0 0
Provision for Tax 0 0 0 -0 -0 0 0 0 0 0 0 0
Profit After Tax 0 -1 -2 -4 -9 -4 10 -2 -0 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -1 -2 -4 -9 -4 10 -2 -0 -0 0 0
Adjusted Earnings Per Share 0 -1.5 -5.1 -7.8 -18.3 -8.7 20.7 -4.6 -0.5 -0.3 0.3 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -37% -28% -35%
Operating Profit CAGR 0% 0% 0% -100%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 6% 15% 6% -2%
ROE Average 17% -31% -79% -216%
ROCE Average 10% -7% -10% -5%

Gopal Iron & Steels Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 12 11 9 5 -4 -8 2 -0 1 1 1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 7 13 15 13 12 1 1 1 1 1
Other Non-Current Liabilities 2 2 2 2 2 2 2 2 0 0 0
Total Current Liabilities 35 26 17 18 21 23 10 1 1 1 1
Total Liabilities 55 46 41 40 32 28 15 3 3 3 3
Fixed Assets 18 17 16 14 13 11 8 0 0 0 0
Other Non-Current Assets 1 1 1 1 0 0 0 0 0 0 0
Total Current Assets 36 29 25 25 19 17 7 2 2 2 2
Total Assets 55 46 41 40 32 28 15 3 3 3 3

Gopal Iron & Steels Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 -0 2 0 5 1 19 3 0 -0 0
Cash Flow from Investing Activities -0 -0 0 0 0 1 6 -3 0 0 0
Cash Flow from Financing Activities -0 -0 -2 -0 -6 -2 -25 -0 -0 0 -0
Net Cash Inflow / Outflow 0 -0 0 -0 -0 -0 0 -0 -0 0 0
Closing Cash & Cash Equivalent 1 0 0 0 0 0 0 0 0 0 0

Gopal Iron & Steels Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.03 -1.48 -5.08 -7.77 -18.28 -8.71 20.73 -4.64 -0.45 -0.34 0.27
CEPS(Rs) 2.32 0.83 -2.58 -4.84 -15.35 -8.71 20.73 -4.64 -0.45 -0.34 0.27
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 24.43 22.95 17.87 10.1 -8.18 -16.88 3.85 -0.79 1.81 1.47 1.74
Core EBITDA Margin(%) 5.77 11.06 13.38 0.63 -68.75 -8.47 -106.74 -63.48 0 -121.17 -4.11
EBIT Margin(%) 5.11 8.19 5.53 -15.56 -92.25 -27.78 327.98 -63.48 0 -121.17 12.11
Pre Tax Margin(%) 0.57 -1.59 -16.11 -47.61 -159.39 -79.64 326.83 -63.48 0 -124.68 12.11
PAT Margin (%) 0.02 -1.98 -16.86 -46.23 -156.79 -82.45 326.83 -63.48 0 -124.68 12.11
Cash Profit Margin (%) 1.56 1.12 -8.57 -28.77 -131.69 -82.45 326.83 -63.48 0 -124.68 12.11
ROA(%) 0.03 -1.43 -5.73 -9.45 -25.11 -14.25 47.09 -25.27 -7.97 -6.48 4.95
ROE(%) 0.12 -6.23 -24.88 -55.56 -1897.07 0 0 -303.71 -89.05 -20.65 16.81
ROCE(%) 10.84 8.23 2.24 -3.65 -18.13 -6.92 97.43 -128.26 -18.61 -12.22 10.12
Receivable days 83.93 193.48 284.55 461.32 699.32 696.65 694.52 222.92 0 3656.96 469.83
Inventory Days 59.04 105.49 324.74 552.39 582.98 470.88 592.55 0 0 0 0
Payable days 79.97 151.92 153 136.65 110.93 106.04 89.84 58.17 0 677.3 94.71
PER(x) 371.79 0 0 0 0 0 0 0 0 0 20.24
Price/Book(x) 0.45 0 0.39 0.64 -1.91 0 0 0 3.04 4.95 3.14
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.39 0.84 2.06 3.94 6.19 5.98 1.95 1.59 0 30.77 2.88
EV/Core EBITDA(x) 5.93 7.42 14.9 207.26 -9.22 -71.21 -1.87 -2.5 -19 -25.39 23.75
Net Sales Growth(%) 101.11 -49.68 -59.69 -44.19 -30.67 -9.39 -39.95 15.2 -100 0 720.57
EBIT Growth(%) 32.22 -19.36 -72.79 -257.15 -311.05 72.71 808.83 -122.3 92.58 4.26 182.04
PAT Growth(%) -98.66 -5066.15 -244.08 -53.05 -135.15 52.35 338.04 -122.38 90.21 25.31 179.72
EPS Growth(%) -98.66 -5066.15 -244.07 -53.05 -135.15 52.35 338.04 -122.38 90.21 25.31 179.73
Debt/Equity(x) 1.99 2.29 3.1 5.94 -6.93 -3.15 0.66 -2.08 0.57 0.73 0.6
Current Ratio(x) 1.05 1.11 1.43 1.35 0.87 0.72 0.66 2.09 1.76 1.53 1.6
Quick Ratio(x) 0.81 0.61 0.65 0.72 0.56 0.44 0.33 2.09 1.76 1.53 1.6
Interest Cover(x) 1.13 0.84 0.26 -0.49 -1.37 -0.54 286.35 0 -3.13 -34.47 0
Total Debt/Mcap(x) 4.4 0 7.91 9.24 3.63 0 0 0 0.19 0.15 0.19

Gopal Iron & Steels Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.34 54.28 54.28 57.01 57.01 40.99 40.99 26.49 26.49 26.84
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 45.66 45.72 45.72 42.99 42.99 59.01 59.01 73.51 73.51 73.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 677.3 to 94.71days.

Cons

  • Promoter holding is low: 26.84%.
  • Company has a low return on equity of -31% over the last 3 years.
  • Stock is trading at 4.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gopal Iron & Steels News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!