Golkonda Aluminium

₹17 -0 | 0.2%

WEBSITE BSE:513309 NSE : GOLKONDA 18 May, 12:50

Market Cap ₹9 Cr.

Stock P/E 6.2

P/B 1.1

Current Price ₹17

Book Value ₹ 15.4

Face Value 10

52W High ₹21.9

Dividend Yield 0%

52W Low ₹ 12.4

Edit Ratio

Golkonda Aluminium Research see more...

Overview Inc. Year: 1988Industry: Aluminium & Aluminium Products

Golkonda Aluminium Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Golkonda Aluminium Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	0	0	1	0	0	0	0	0	0
Other Income	0	0	0	0	-0	1	1	1	0
Total Income	0	0	1	0	0	1	1	1	0
Total Expenditure	0	0	1	-0	1	0	0	0	0
Operating Profit	0	0	-0	0	-0	1	0	0	-0
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	-0	0	-0	1	0	0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	-0	0	-0	1	0	0	-0
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	-0	0	-0	1	0	0	-0
Adjusted Earnings Per Share	0.5	0.2	-0.8	0.9	-0.4	1.1	0.9	0.9	-0.2

Golkonda Aluminium Profit & Loss

#(Fig in Cr.)	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	66	2	0	0	0	0	0	0	0	0	1	0
Other Income	1	0	3	2	0	4	1	0	2	1	0	3
Total Income	67	2	3	2	0	4	1	0	2	1	1	3
Total Expenditure	70	6	1	3	1	1	1	1	1	1	1	0
Operating Profit	-4	-4	2	-1	-1	4	0	-1	2	1	-0	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	3	10	0	4	0	0	0	0	0	0	0
Profit Before Tax	-5	-2	11	-1	3	4	0	-1	2	1	-0	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-5	-2	11	-1	3	4	0	-1	2	1	-0	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-5	-2	11	-1	3	4	0	-1	2	1	-0	1
Adjusted Earnings Per Share	-4.4	-1.5	9	-1.1	2.5	2.9	0.1	-2.1	4.5	1	-0.3	2.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	-34%
Operating Profit CAGR	-100%	0%	-100%	0%
PAT CAGR	-100%	0%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-19%	-4%	38%	24%
ROE Average	-2%	12%	5%	12%
ROCE Average	-2%	12%	5%	164%

Golkonda Aluminium Balance Sheet

#(Fig in Cr.)	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-9	-11	-0	3	2	5	5	5	6	7	7
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	3	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	24	18	5	7	2	0	0	0	1	0	0
Total Liabilities	18	7	6	9	4	5	5	5	7	7	7
Fixed Assets	5	5	4	7	0	0	0	0	0	0	0
Other Non-Current Assets	2	2	1	1	2	0	0	0	0	0	0
Total Current Assets	10	1	1	1	2	5	5	5	7	7	7
Total Assets	18	7	6	9	4	5	5	5	7	7	7

Golkonda Aluminium Cash Flow

#(Fig in Cr.)	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	0	0	0	0	1	1	0	0	0
Cash Flow from Operating Activities	-1	-1	0	0	-5	1	-1	0	-0	-0	-0
Cash Flow from Investing Activities	1	0	-0	0	5	-1	2	-1	1	0	1
Cash Flow from Financing Activities	-0	-1	-0	-0	-0	-0	-0	-0	-0	0	-0
Net Cash Inflow / Outflow	0	-1	0	0	-0	0	0	-1	0	-0	1
Closing Cash & Cash Equivalent	1	0	0	0	0	1	1	0	0	0	1

Golkonda Aluminium Ratios

#	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-4.41	-1.53	8.99	-1.12	2.5	2.93	0.07	-2.06	4.54	0.98	-0.28
CEPS(Rs)	-3.35	-0.86	9.68	-0.67	2.52	2.95	0.08	-2.06	4.54	0.98	-0.28
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-10.18	-11.71	-2.81	-3.93	1.33	4.27	4.34	12.4	16.94	12.96	12.68
Core EBITDA Margin(%)	-6.6	-207.98	0	0	0	0	0	0	-60.03	-118.51	-42.71
EBIT Margin(%)	-7.18	-85.78	0	0	0	0	0	0	356.61	121.16	-14.01
Pre Tax Margin(%)	-7.56	-86.52	0	0	0	0	0	0	356.24	121.05	-14.09
PAT Margin (%)	-7.56	-86.52	0	0	0	0	0	0	356.16	120.75	-14.09
Cash Profit Margin (%)	-5.74	-48.94	0	0	0	0	0	0	356.16	120.75	-14.09
ROA(%)	-24.77	-15.07	173.68	-18.27	46.4	78.08	1.63	-15.23	28.4	7.32	-2.14
ROE(%)	0	0	0	0	0	104.81	1.66	-15.35	30.95	7.88	-2.16
ROCE(%)	0	0	0	0	1671.37	108.64	1.93	-15.32	30.99	7.91	-2.15
Receivable days	32.49	436.58	0	0	0	0	0	0	433.44	0	0
Inventory Days	20.83	269.99	0	0	0	0	0	0	314.85	0	0
Payable days	140.06	3283	0	0	0	0	0	0	351.69	398.21	12.11
PER(x)	0	0	0.79	0	1.6	0	49.09	0	1.83	18.38	0
Price/Book(x)	-0.59	-0.31	-2.52	-1.03	3	0	0.81	0.73	0.49	1.39	1.58
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.15	4.07	0	0	0	0	0	0	6.09	22.07	9.61
EV/Core EBITDA(x)	-2.46	-1.85	5.12	-9.93	-4.35	3.12	31.28	-4.26	1.71	18.22	-68.61
Net Sales Growth(%)	-17.35	-97.03	-100	0	0	0	0	0	0	-9.63	141.5
EBIT Growth(%)	-123.85	63.92	695.27	-112.3	328.05	20.44	-97.26	-841.59	320.96	-69.3	-127.92
PAT Growth(%)	-99.22	65.41	689.49	-112.41	324.03	17.38	-97.57	-967.22	320.3	-69.36	-128.18
EPS Growth(%)	-99.23	65.41	689.49	-112.41	324.03	17.38	-97.57	-2990.6	320.3	-78.37	-128.18
Debt/Equity(x)	-0.01	0	0	-0.12	0	0	0	0	0	0	0
Current Ratio(x)	0.44	0.06	0.23	0.22	0.73	36.13	748.78	224.18	7.88	150.2	154.21
Quick Ratio(x)	0.33	0.03	0.13	0.13	0.73	36.13	748.78	224.18	7.43	150.2	154.21
Interest Cover(x)	-19.21	-116.26	833.34	-129.51	99.37	9433.76	6.97	-584.09	959.71	1106.9	-174.22
Total Debt/Mcap(x)	0.02	0	0	0.03	0	0	0	0	0	0	0

Golkonda Aluminium Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	48.39	48.39	48.39	48.39	48.39	48.39	48.39	48.39	48.39	5.69
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	51.6	51.6	51.6	51.6	51.6	51.6	51.6	51.6	51.6	94.29
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.03
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.5
Others	0	0	0	0	0	0	0	0	0	0
Total	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53

Pros

Debtor days have improved from 398.21 to 12.11days.
Company is almost debt free.

Cons

Promoter holding is low: 5.69%.
Company has a low return on equity of 12% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Golkonda Aluminium News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Golkonda Aluminium

Add Watchlist

Golkonda Aluminium Research see more...

Overview Inc. Year: 1988Industry: Aluminium & Aluminium Products

Golkonda Aluminium Share Price

Alert Data

Quarterly Price

Peer Comparison

Golkonda Aluminium Quarterly Results

Golkonda Aluminium Profit & Loss

Growth Rates

Golkonda Aluminium Balance Sheet

Golkonda Aluminium Cash Flow

Golkonda Aluminium Ratios

Golkonda Aluminium Shareholding Pattern

Golkonda Aluminium News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!