Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Godfrey Phillips
Join Channel

Godfrey Phillips

₹1997.3 -66 | 3.2%

Last updated: 15:59

Consolidated Standalone

Last updated: 15:59

Godfrey Phillips Overview

Godfrey Phillips India Ltd is an India-based business enterprise, which is engaged in production of cigarettes, tobacco merchandise and chewing merchandise and in trading of tobacco merchandise and different retail merchandise. Its segments comprises Cigarette, tobacco and associated merchandise; and Retail and associated merchandise. It offers cigarette under diverse brands, including Marlboro, Four Square, Red & White, Cavanders, Stellar and North Pole and Tipper. It offers chewing merchandise below numerous manufacturers , inclusive of Pan V...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Godfrey Phillips Key Financials

Market Cap ₹31154 Cr.

Stock P/E 27

P/B 5.3

Current Price ₹1997.3

Book Value ₹ 373.5

Face Value 2

52W High ₹3945

Dividend Yield 1.59%

52W Low ₹ 1371.7

Edit Ratio

Godfrey Phillips Share Price

₹ | |

Volume
Price

Godfrey Phillips Quarterly Price

Quarterly Monthly
Show Value Show %

Godfrey Phillips Peer Comparison

Godfrey Phillips Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 1245 1375 1488 1107 1359 1628 1896 1888 1813 1632
Other Income 53 38 57 65 45 51 47 78 77 37
Total Income 1298 1413 1545 1171 1404 1679 1943 1965 1890 1669
Total Expenditure 993 1151 1260 916 1089 1351 1537 1619 1476 1318
Operating Profit 306 262 285 255 315 329 406 347 414 351
Interest 7 7 6 4 3 3 3 4 3 3
Depreciation 37 36 36 28 27 27 28 42 28 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 262 219 243 224 285 298 375 302 383 319
Provision for Tax 41 56 60 58 51 92 94 80 92 78
Profit After Tax 221 163 183 166 234 206 281 222 292 241
Adjustments 33 39 30 48 -5 42 35 58 65 64
Profit After Adjustments 254 202 212 214 229 248 316 279 356 305
Adjusted Earnings Per Share 16.3 13 13.6 13.7 14.7 15.9 20.2 17.9 22.8 19.6

Godfrey Phillips Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2587 2331 2403 2326 2497 2877 2525 2688 3562 4018 5611 7229
Other Income 32 37 47 55 79 107 119 114 168 210 221 239
Total Income 2619 2368 2450 2380 2576 2983 2644 2802 3731 4228 5832 7467
Total Expenditure 2220 2007 2150 2067 2094 2285 1984 2054 2759 3115 4434 5950
Operating Profit 398 360 300 313 482 698 660 747 972 1113 1398 1518
Interest 19 10 4 2 1 30 31 34 29 14 12 13
Depreciation 108 107 98 98 99 155 141 145 154 108 124 127
Exceptional Income / Expenses 0 0 0 20 0 0 0 0 0 0 0 0
Profit Before Tax 271 244 199 233 383 514 487 568 873 1152 1471 1379
Provision for Tax 89 74 62 74 123 129 111 130 182 225 318 344
Profit After Tax 183 170 137 159 260 385 376 438 690 926 1153 1036
Adjustments 1 0 0 0 0 0 0 0 0 -43 -81 222
Profit After Adjustments 183 170 137 159 260 385 377 438 690 883 1072 1256
Adjusted Earnings Per Share 11.8 10.9 8.8 10.2 16.7 24.7 24.1 28.1 44.3 56.6 68.7 80.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 40% 28% 14% 8%
Operating Profit CAGR 26% 23% 15% 13%
PAT CAGR 25% 38% 25% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 38% 46% 45% 17%
ROE Average 24% 23% 20% 16%
ROCE Average 31% 29% 26% 21%

Godfrey Phillips Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1313 1576 1660 1793 2039 2187 2582 2928 3548 4232 5246
Minority's Interest 4 44 40 37 33 29 5 5 5 6 7
Borrowings 31 27 0 1 1 1 1 1 1 1 1
Other Non-Current Liabilities 36 58 74 71 56 365 353 345 374 390 284
Total Current Liabilities 672 454 433 563 738 713 791 822 1040 1214 1421
Total Liabilities 2057 2159 2208 2465 2866 3295 3732 4102 4968 5843 6969
Fixed Assets 675 695 695 641 686 1006 1025 947 897 859 692
Other Non-Current Assets 401 448 498 855 1093 1233 1183 1506 2652 2973 3275
Total Current Assets 981 1012 1012 969 1087 1057 1524 1649 1419 2012 2995
Total Assets 2057 2159 2208 2465 2866 3295 3732 4102 4968 5843 6969

Godfrey Phillips Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10 11 15 11 23 31 32 28 34 -12 -25
Cash Flow from Operating Activities 63 319 245 516 362 375 310 479 736 290 107
Cash Flow from Investing Activities -32 -119 -125 -405 -310 -72 -298 -234 -541 55 402
Cash Flow from Financing Activities -31 -197 -125 -99 -43 -303 -16 -238 -206 -359 -491
Net Cash Inflow / Outflow 1 3 -4 12 9 0 -4 6 -11 -13 18
Closing Cash & Cash Equivalent 11 13 11 23 31 32 28 34 23 -25 -7

Godfrey Phillips Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.75 10.88 8.8 10.2 16.69 24.67 24.14 28.08 44.27 56.61 68.73
CEPS(Rs) 18.64 17.72 15.05 16.51 23.01 34.62 33.19 37.39 54.11 66.34 81.84
DPS(Rs) 2.67 2.67 2.67 2.67 3.33 8 8 9.33 14.67 18.67 31.67
Book NAV/Share(Rs) 84.15 101.03 106.45 114.97 130.7 140.23 165.54 187.69 227.46 271.03 336.05
Core EBITDA Margin(%) 8.23 7.58 5.74 8.63 14.89 18.75 18.16 19.5 18.74 18.26 17.34
EBIT Margin(%) 6.52 5.95 4.6 7.84 14.19 17.23 17.38 18.54 21.03 23.57 21.84
Pre Tax Margin(%) 6.09 5.71 4.51 7.78 14.15 16.28 16.35 17.49 20.35 23.29 21.66
PAT Margin (%) 4.1 3.98 3.1 5.31 9.62 12.2 12.63 13.48 16.1 18.73 16.98
Cash Profit Margin (%) 6.53 6.48 5.32 8.6 13.26 17.12 17.37 17.95 19.69 20.93 18.8
ROA(%) 9.15 8.05 6.27 6.81 9.77 12.49 10.71 11.18 15.22 17.14 18
ROE(%) 14.62 11.75 8.46 9.21 13.58 18.21 15.79 15.9 21.32 23.83 24.35
ROCE(%) 19.27 15.41 11.78 13.21 19.68 25.41 21.33 21.44 27.56 29.65 31.05
Receivable days 9.56 10.17 11.87 16.14 10.42 7.95 11.75 15.6 12.95 11.9 18.52
Inventory Days 54.65 63.36 57.48 75.42 82.73 76.9 87.62 88.31 74.78 87.46 92.41
Payable days 49.58 46.75 39.97 50.11 78.34 78.67 72.69 72.37 63.35 63.99 50.24
PER(x) 12.04 36.42 42.93 26.83 23.16 12.73 12.6 11.99 13.7 18.18 32.8
Price/Book(x) 1.68 3.92 3.55 2.38 2.96 2.24 1.84 1.79 2.67 3.8 6.71
Dividend Yield(%) 1.88 0.67 0.71 0.97 0.86 2.55 2.63 2.77 2.42 1.81 1.4
EV/Net Sales(x) 0.95 2.69 2.47 1.83 2.41 1.69 1.89 1.95 2.65 4 6.27
EV/Core EBITDA(x) 6.17 17.42 19.75 13.59 12.5 6.96 7.23 7 9.73 14.44 25.15
Net Sales Growth(%) 4.36 -9.91 3.09 -3.2 7.38 15.19 -12.21 6.42 32.55 12.79 39.64
EBIT Growth(%) 0.83 -12.49 -20.07 15.77 63.78 41.6 -4.62 16.22 49.72 29.25 27.29
PAT Growth(%) 4.41 -7.04 -19.16 16.2 63.89 47.84 -2.04 16.35 57.63 34.17 24.46
EPS Growth(%) 4.43 -7.45 -19.12 15.94 63.61 47.85 -2.17 16.35 57.62 27.89 21.4
Debt/Equity(x) 0.21 0.08 0.04 0.02 0.02 0.01 0.03 0.01 0.01 0.01 0.01
Current Ratio(x) 1.46 2.23 2.34 1.72 1.47 1.48 1.93 2 1.37 1.66 2.11
Quick Ratio(x) 0.35 0.6 0.83 0.69 0.61 0.52 0.99 1 0.47 0.47 0.7
Interest Cover(x) 15.16 25.07 56.88 140.63 396.75 17.99 16.8 17.74 31.08 84.97 120.45
Total Debt/Mcap(x) 0.13 0.02 0.01 0.01 0.01 0 0.02 0.01 0 0 0

Godfrey Phillips Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 72.58 72.58 72.58 72.58 72.58 72.58 72.58 72.58 72.58 72.58
FII 9.93 10.13 10.77 10.83 10.8 10.63 9.73 9.32 7.94 8.15
DII 1.6 1.61 1.58 1.95 2.02 2.03 3.33 3.9 4.14 4.23
Public 15.9 15.69 15.07 14.64 14.61 14.76 14.36 14.2 15.34 15.03
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Godfrey Phillips News

Godfrey Phillips Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Debtor days have improved from 63.99 to 50.24days.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.3 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!