Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹18860 Cr.
Stock P/E
23.2
P/B
3.3
Current Price
₹280.2
Book Value
₹ 85.1
Face Value
1
52W High
₹320
52W Low
₹ 175.2
Dividend Yield
0.36%

Godawari Power & Isp Overview

Business

Godawari Power And Ispat Ltd. (GPIL) is an integrated steel manufacturer based in India. Its core business involves the production of various steel products, primarily long products. The company's operations span from mining of iron ore (partially captive) and generation of power (largely captive) to manufacturing intermediate and finished steel products. GPIL produces sponge iron, billets, wire rods, steel bars, angles, channels, and ferro alloys. It makes money by selling these steel products to various end-use sectors, predominantly infrastructure, construction, and manufacturing.

Revenue Mix

GPIL's primary revenue driver is its Steel segment, which includes the production and sale of sponge iron, billets, and finished long products like wire rods, TMT bars, and structurals. The company also operates a Power segment, which is largely captive for its steel manufacturing operations, though it may sell surplus power when available. The bulk of the company's revenue and profitability is derived from the steel manufacturing value chain.

Industry

GPIL operates in the Indian Steel & Iron Products industry, which is a cyclical, capital-intensive sector heavily influenced by commodity prices, government policies, and infrastructure spending. The industry is characterized by significant raw material dependence (iron ore, coal) and intense competition. GPIL is positioned as a mid-tier integrated steel producer, particularly strong in the long products segment, serving primarily the domestic construction and infrastructure markets. It competes with larger integrated players like Tata Steel, JSW Steel, and SAIL, as well as numerous regional and unorganized players. Its integrated operations provide a competitive edge in cost efficiency compared to non-integrated players.

MOAT

GPIL's primary competitive advantage stems from its integrated operations. The company has captive iron ore mines (albeit not fully meeting all requirements) and significant captive power generation capacity. This integration reduces its reliance on external markets for key raw materials and energy, offering cost stability and efficiency, especially during periods of volatile commodity prices. Its established presence and operational scale in Chhattisgarh, a mineral-rich region, also provide logistical advantages and an understanding of the local supply chain.

Growth Drivers

Government Infrastructure Spending: India's continued focus on infrastructure development (roads, railways, urban housing, industrial corridors) drives sustained demand for long steel products.

Urbanization and Industrialization: Growing urban populations and industrial activity contribute to increased consumption of steel in construction and manufacturing.

Backward & Forward Integration: Further enhancing captive raw material security and expanding value-added product lines can improve margins and market reach.

Capacity Expansion: Any future capacity additions in response to growing demand can directly contribute to revenue growth.

Favorable Steel Demand Cycle: A strong domestic and global steel demand environment benefits the company's sales volumes and pricing.

Risks

Commodity Price Volatility: Fluctuations in the prices of iron ore, coal, and finished steel products directly impact GPIL's profitability.

Cyclicality of the Steel Industry: The steel sector is inherently cyclical, making earnings susceptible to economic downturns and oversupply conditions.

Regulatory & Environmental Risks: Changes in mining policies, environmental regulations, and obtaining necessary clearances can affect operations and costs.

Input Cost Inflation: Rising costs of power, logistics, and other raw materials, beyond what is covered by captive sources, can pressure margins.

Competition: Intense competition from larger domestic players and potential imports can put pressure on pricing and market share.

Interest Rate Sensitivity: As a capital-intensive industry, higher interest rates can increase borrowing costs and impact investment decisions.

Management & Ownership

GPIL is part of the Hira Group, promoted by the Bajaj family, who have a long-standing presence and experience in the steel and power sectors in India. The management team has demonstrated operational capabilities in managing integrated steel facilities and navigating industry cycles. The ownership structure typically involves a significant promoter holding, with the remaining shares held by institutional investors and the public.

Outlook

GPIL is well-positioned to capitalize on India's robust economic growth trajectory, particularly the strong demand from the infrastructure and construction sectors. Its integrated operations provide a crucial cost advantage, helping to cushion against raw material price volatility. However, the company remains exposed to the inherent cyclicality of the steel industry and global commodity price swings. Maintaining operational efficiency, prudent capacity management, and effective cost control will be crucial for navigating periods of demand fluctuations and competitive pressures.

Godawari Power & Isp Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Godawari Power & Isp Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1309 1530 1342 1268 1298 1468 1323 1308 1139 1610
Other Income 16 40 30 23 18 25 22 19 27 25
Total Income 1325 1570 1372 1290 1316 1493 1346 1327 1166 1636
Total Expenditure 978 1201 935 1021 1076 1150 999 1048 910 1171
Operating Profit 347 369 438 269 240 343 347 280 257 464
Interest 16 24 14 14 13 15 15 11 13 19
Depreciation 35 37 38 39 37 40 44 41 45 48
Exceptional Income / Expenses 0 -0 0 1 0 0 0 0 0 -18
Profit Before Tax 295 308 385 217 190 288 287 227 200 378
Provision for Tax 67 91 100 58 47 74 74 69 44 109
Profit After Tax 228 217 285 159 143 214 213 158 155 269
Adjustments 1 1 2 0 2 7 3 3 -12 11
Profit After Adjustments 229 218 287 159 145 221 216 161 143 280
Adjusted Earnings Per Share 3.7 3.5 4.6 2.6 2.4 3.6 3.5 2.6 2.3 4.6

Godawari Power & Isp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2395 1980 1804 2527 3322 3289 3958 5399 5753 5455 5376 5380
Other Income 60 27 17 9 6 7 3 30 104 99 96 93
Total Income 2455 2007 1822 2536 3327 3296 3961 5430 5857 5555 5472 5475
Total Expenditure 2037 1771 1515 1931 2532 2667 2821 3536 4590 4129 4182 4128
Operating Profit 418 236 306 606 795 629 1140 1894 1268 1426 1290 1348
Interest 224 252 259 263 253 212 115 20 51 60 55 58
Depreciation 118 126 120 132 133 137 109 105 124 141 155 178
Exceptional Income / Expenses 0 0 0 -6 0 -10 0 99 -15 18 1 -18
Profit Before Tax 77 -147 -73 208 414 273 946 1933 1083 1256 1092 1092
Provision for Tax 6 -47 1 -6 153 95 307 451 289 320 279 296
Profit After Tax 71 -100 -74 215 261 177 639 1482 793 936 813 795
Adjustments -5 11 -1 -7 -9 -10 -1 -15 0 -0 -1 5
Profit After Adjustments 66 -89 -75 208 252 167 639 1467 793 935 812 800
Adjusted Earnings Per Share 1 -1.4 -1.1 3 3.7 2.4 9.4 22.3 12.2 15 13.2 13

Godawari Power & Isp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 924 795 697 923 1169 1378 2036 3312 3905 4496 4906
Minority's Interest 167 103 153 160 167 125 72 130 41 58 31
Borrowings 1409 1366 1980 1873 1643 1464 771 10 9 9 4
Other Non-Current Liabilities 91 -7 -7 -55 13 60 187 188 256 237 278
Total Current Liabilities 1156 1144 415 485 519 454 407 1249 948 745 938
Total Liabilities 3748 3401 3238 3386 3511 3482 3474 4890 5159 5545 6157
Fixed Assets 2403 2289 2326 2264 2249 2269 2013 1530 2065 2362 2730
Other Non-Current Assets 292 358 254 314 277 279 442 981 772 776 1160
Total Current Assets 1054 754 658 808 985 933 1019 2379 2323 2407 2267
Total Assets 3748 3401 3238 3386 3511 3482 3474 4890 5159 5545 6157

Godawari Power & Isp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 25 29 26 34 10 2 2 9 11 507 119
Cash Flow from Operating Activities 551 377 15 451 550 551 969 1330 993 1044 895
Cash Flow from Investing Activities -268 -6 14 -121 -66 -150 -62 -1096 -229 -754 -436
Cash Flow from Financing Activities -279 -374 -21 -354 -491 -401 -900 -233 -277 -679 -250
Net Cash Inflow / Outflow 4 -2 8 -24 -7 -0 6 2 487 -388 210
Closing Cash & Cash Equivalent 29 26 34 10 2 2 9 11 507 119 329

Godawari Power & Isp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.01 -1.4 -1.09 3.04 3.7 2.44 9.36 22.28 12.23 15 13.24
CEPS(Rs) 2.88 0.42 0.68 5.08 5.77 4.6 10.97 24.1 14.14 17.27 15.8
DPS(Rs) 0.05 0 0 0 0 0 0.93 2.2 0.8 1 1.25
Book NAV/Share(Rs) 14.11 12.56 10.22 13.53 17.14 20.2 29.84 50.32 60.21 72.03 79.58
Core EBITDA Margin(%) 13.44 9.47 14.49 23.05 23.76 18.9 28.73 34.51 20.22 24.32 22.21
EBIT Margin(%) 11.26 4.77 9.34 18.22 20.06 14.73 26.82 36.17 19.71 24.12 21.34
Pre Tax Margin(%) 2.87 -6.67 -3.66 8.05 12.45 8.29 23.92 35.8 18.82 23.02 20.31
PAT Margin (%) 2.65 -4.53 -3.69 8.29 7.85 5.39 16.16 27.45 13.79 17.15 15.12
Cash Profit Margin (%) 7.09 1.21 2.33 13.38 11.85 9.55 18.91 29.39 15.94 19.74 18.01
ROA(%) 1.95 -2.79 -2.22 6.48 7.56 5.07 18.39 35.44 15.79 17.48 13.89
ROE(%) 7.91 -11.62 -9.87 26.5 24.91 13.92 37.47 55.42 21.98 22.28 17.35
ROCE(%) 10.16 3.64 6.52 15.83 21.84 15.81 35.34 58.53 28.48 30 23.51
Receivable days 17.65 21.05 19.38 18.99 16.75 18.08 20.84 21.13 20.48 16.98 11.69
Inventory Days 56.25 68.65 65.36 51.93 57.62 65.14 48.93 46.55 53.43 57.24 62.2
Payable days 88.52 122.04 91.96 37.24 36.21 38.34 36.75 55.2 57.69 65.02 60.77
PER(x) 4.76 0 0 7.09 3.13 2.12 3.84 3.47 5.7 10.11 13.6
Price/Book(x) 0.34 0.21 0.57 1.6 0.68 0.26 1.2 1.54 1.16 2.11 2.26
Dividend Yield(%) 1.04 0 0 0 0 0 2.57 2.85 1.15 0.66 0.69
EV/Net Sales(x) 0.94 1.05 1.42 1.4 0.79 0.61 0.83 0.92 0.7 1.58 1.98
EV/Core EBITDA(x) 5.37 8.81 8.38 5.85 3.31 3.22 2.89 2.61 3.19 6.06 8.26
Net Sales Growth(%) 13.07 -17.34 -8.86 40.07 31.43 -1 20.35 36.42 6.55 -5.17 -1.46
EBIT Growth(%) 16.69 -65.02 77.33 153.24 41.25 -26.85 119.07 83.97 -41.93 16.02 -12.78
PAT Growth(%) 1.08 -241.17 26.27 391.61 21.41 -30.99 260.78 131.76 -46.46 17.93 -13.1
EPS Growth(%) 14.47 -238.69 22.08 378.67 21.42 -33.85 282.88 138.06 -45.1 22.62 -11.7
Debt/Equity(x) 2.2 2.52 3.18 2.3 1.61 1.23 0.44 0.13 0.08 0.01 0.06
Current Ratio(x) 0.91 0.66 1.59 1.67 1.9 2.06 2.5 1.9 2.45 3.23 2.42
Quick Ratio(x) 0.55 0.3 0.85 0.78 0.71 0.83 1.27 1.21 1.6 2.02 1.42
Interest Cover(x) 1.34 0.42 0.72 1.79 2.64 2.29 9.23 99.19 22.06 22.06 20.71
Total Debt/Mcap(x) 6.47 11.36 5.36 1.4 2.31 4.64 0.35 0.08 0.06 0.01 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% 0% +10% +8%
Operating Profit CAGR -10% -12% +15% +12%
PAT CAGR -13% -18% +36% +28%
Share Price CAGR +48% +57% +42% +57%
ROE Average +17% +21% +31% +19%
ROCE Average +24% +27% +35% +23%

Godawari Power & Isp Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 63.34 %
FII 5.94 %
DII (MF + Insurance) 2.63 %
Public (retail) 36.66 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.2663.2663.2663.4963.5163.5163.4863.5163.4963.34
FII 5.415.547.57.397.116.586.516.625.95.94
DII 2.082.081.961.571.92.442.672.442.532.63
Public 36.7436.7436.7436.5136.4936.4936.5236.4936.5136.66
Others 0000000000
Total 100100100100100100100100100100

Godawari Power & Isp Peer Comparison

Steel & Iron Products Edit Columns

Godawari Power & Isp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Godawari Power & Isp Pros & Cons

Pros

  • Company has delivered good profit growth of 35% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 65.02 to 60.77days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp