Steel & Iron Products · Founded 1999 · https://www.godawaripowerispat.com / www.hiragroup.com · BSE 532734 · NSE GODAWARI POW · ISIN INE177H01039
No Notes Added Yet
Business
Godawari Power And Ispat Ltd. (GPIL) is an integrated steel manufacturer based in India. Its core business involves the production of various steel products, primarily long products. The company's operations span from mining of iron ore (partially captive) and generation of power (largely captive) to manufacturing intermediate and finished steel products. GPIL produces sponge iron, billets, wire rods, steel bars, angles, channels, and ferro alloys. It makes money by selling these steel products to various end-use sectors, predominantly infrastructure, construction, and manufacturing.
Revenue Mix
GPIL's primary revenue driver is its Steel segment, which includes the production and sale of sponge iron, billets, and finished long products like wire rods, TMT bars, and structurals. The company also operates a Power segment, which is largely captive for its steel manufacturing operations, though it may sell surplus power when available. The bulk of the company's revenue and profitability is derived from the steel manufacturing value chain.
Industry
GPIL operates in the Indian Steel & Iron Products industry, which is a cyclical, capital-intensive sector heavily influenced by commodity prices, government policies, and infrastructure spending. The industry is characterized by significant raw material dependence (iron ore, coal) and intense competition. GPIL is positioned as a mid-tier integrated steel producer, particularly strong in the long products segment, serving primarily the domestic construction and infrastructure markets. It competes with larger integrated players like Tata Steel, JSW Steel, and SAIL, as well as numerous regional and unorganized players. Its integrated operations provide a competitive edge in cost efficiency compared to non-integrated players.
MOAT
GPIL's primary competitive advantage stems from its integrated operations. The company has captive iron ore mines (albeit not fully meeting all requirements) and significant captive power generation capacity. This integration reduces its reliance on external markets for key raw materials and energy, offering cost stability and efficiency, especially during periods of volatile commodity prices. Its established presence and operational scale in Chhattisgarh, a mineral-rich region, also provide logistical advantages and an understanding of the local supply chain.
Growth Drivers
Government Infrastructure Spending: India's continued focus on infrastructure development (roads, railways, urban housing, industrial corridors) drives sustained demand for long steel products.
Urbanization and Industrialization: Growing urban populations and industrial activity contribute to increased consumption of steel in construction and manufacturing.
Backward & Forward Integration: Further enhancing captive raw material security and expanding value-added product lines can improve margins and market reach.
Capacity Expansion: Any future capacity additions in response to growing demand can directly contribute to revenue growth.
Favorable Steel Demand Cycle: A strong domestic and global steel demand environment benefits the company's sales volumes and pricing.
Risks
Commodity Price Volatility: Fluctuations in the prices of iron ore, coal, and finished steel products directly impact GPIL's profitability.
Cyclicality of the Steel Industry: The steel sector is inherently cyclical, making earnings susceptible to economic downturns and oversupply conditions.
Regulatory & Environmental Risks: Changes in mining policies, environmental regulations, and obtaining necessary clearances can affect operations and costs.
Input Cost Inflation: Rising costs of power, logistics, and other raw materials, beyond what is covered by captive sources, can pressure margins.
Competition: Intense competition from larger domestic players and potential imports can put pressure on pricing and market share.
Interest Rate Sensitivity: As a capital-intensive industry, higher interest rates can increase borrowing costs and impact investment decisions.
Management & Ownership
GPIL is part of the Hira Group, promoted by the Bajaj family, who have a long-standing presence and experience in the steel and power sectors in India. The management team has demonstrated operational capabilities in managing integrated steel facilities and navigating industry cycles. The ownership structure typically involves a significant promoter holding, with the remaining shares held by institutional investors and the public.
Outlook
GPIL is well-positioned to capitalize on India's robust economic growth trajectory, particularly the strong demand from the infrastructure and construction sectors. Its integrated operations provide a crucial cost advantage, helping to cushion against raw material price volatility. However, the company remains exposed to the inherent cyclicality of the steel industry and global commodity price swings. Maintaining operational efficiency, prudent capacity management, and effective cost control will be crucial for navigating periods of demand fluctuations and competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1309 | 1530 | 1342 | 1268 | 1298 | 1468 | 1323 | 1308 | 1139 | 1610 |
| Other Income | 16 | 40 | 30 | 23 | 18 | 25 | 22 | 19 | 27 | 25 |
| Total Income | 1325 | 1570 | 1372 | 1290 | 1316 | 1493 | 1346 | 1327 | 1166 | 1636 |
| Total Expenditure | 978 | 1201 | 935 | 1021 | 1076 | 1150 | 999 | 1048 | 910 | 1171 |
| Operating Profit | 347 | 369 | 438 | 269 | 240 | 343 | 347 | 280 | 257 | 464 |
| Interest | 16 | 24 | 14 | 14 | 13 | 15 | 15 | 11 | 13 | 19 |
| Depreciation | 35 | 37 | 38 | 39 | 37 | 40 | 44 | 41 | 45 | 48 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -18 |
| Profit Before Tax | 295 | 308 | 385 | 217 | 190 | 288 | 287 | 227 | 200 | 378 |
| Provision for Tax | 67 | 91 | 100 | 58 | 47 | 74 | 74 | 69 | 44 | 109 |
| Profit After Tax | 228 | 217 | 285 | 159 | 143 | 214 | 213 | 158 | 155 | 269 |
| Adjustments | 1 | 1 | 2 | 0 | 2 | 7 | 3 | 3 | -12 | 11 |
| Profit After Adjustments | 229 | 218 | 287 | 159 | 145 | 221 | 216 | 161 | 143 | 280 |
| Adjusted Earnings Per Share | 3.7 | 3.5 | 4.6 | 2.6 | 2.4 | 3.6 | 3.5 | 2.6 | 2.3 | 4.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2395 | 1980 | 1804 | 2527 | 3322 | 3289 | 3958 | 5399 | 5753 | 5455 | 5376 | 5380 |
| Other Income | 60 | 27 | 17 | 9 | 6 | 7 | 3 | 30 | 104 | 99 | 96 | 93 |
| Total Income | 2455 | 2007 | 1822 | 2536 | 3327 | 3296 | 3961 | 5430 | 5857 | 5555 | 5472 | 5475 |
| Total Expenditure | 2037 | 1771 | 1515 | 1931 | 2532 | 2667 | 2821 | 3536 | 4590 | 4129 | 4182 | 4128 |
| Operating Profit | 418 | 236 | 306 | 606 | 795 | 629 | 1140 | 1894 | 1268 | 1426 | 1290 | 1348 |
| Interest | 224 | 252 | 259 | 263 | 253 | 212 | 115 | 20 | 51 | 60 | 55 | 58 |
| Depreciation | 118 | 126 | 120 | 132 | 133 | 137 | 109 | 105 | 124 | 141 | 155 | 178 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -6 | 0 | -10 | 0 | 99 | -15 | 18 | 1 | -18 |
| Profit Before Tax | 77 | -147 | -73 | 208 | 414 | 273 | 946 | 1933 | 1083 | 1256 | 1092 | 1092 |
| Provision for Tax | 6 | -47 | 1 | -6 | 153 | 95 | 307 | 451 | 289 | 320 | 279 | 296 |
| Profit After Tax | 71 | -100 | -74 | 215 | 261 | 177 | 639 | 1482 | 793 | 936 | 813 | 795 |
| Adjustments | -5 | 11 | -1 | -7 | -9 | -10 | -1 | -15 | 0 | -0 | -1 | 5 |
| Profit After Adjustments | 66 | -89 | -75 | 208 | 252 | 167 | 639 | 1467 | 793 | 935 | 812 | 800 |
| Adjusted Earnings Per Share | 1 | -1.4 | -1.1 | 3 | 3.7 | 2.4 | 9.4 | 22.3 | 12.2 | 15 | 13.2 | 13 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | -0% | 10% | 8% |
| Operating Profit CAGR | -10% | -12% | 15% | 12% |
| PAT CAGR | -13% | -18% | 36% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 48% | 57% | 42% | 57% |
| ROE Average | 17% | 21% | 31% | 19% |
| ROCE Average | 24% | 27% | 35% | 23% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 924 | 795 | 697 | 923 | 1169 | 1378 | 2036 | 3312 | 3905 | 4496 | 4906 |
| Minority's Interest | 167 | 103 | 153 | 160 | 167 | 125 | 72 | 130 | 41 | 58 | 31 |
| Borrowings | 1409 | 1366 | 1980 | 1873 | 1643 | 1464 | 771 | 10 | 9 | 9 | 4 |
| Other Non-Current Liabilities | 91 | -7 | -7 | -55 | 13 | 60 | 187 | 188 | 256 | 237 | 278 |
| Total Current Liabilities | 1156 | 1144 | 415 | 485 | 519 | 454 | 407 | 1249 | 948 | 745 | 938 |
| Total Liabilities | 3748 | 3401 | 3238 | 3386 | 3511 | 3482 | 3474 | 4890 | 5159 | 5545 | 6157 |
| Fixed Assets | 2403 | 2289 | 2326 | 2264 | 2249 | 2269 | 2013 | 1530 | 2065 | 2362 | 2730 |
| Other Non-Current Assets | 292 | 358 | 254 | 314 | 277 | 279 | 442 | 981 | 772 | 776 | 1160 |
| Total Current Assets | 1054 | 754 | 658 | 808 | 985 | 933 | 1019 | 2379 | 2323 | 2407 | 2267 |
| Total Assets | 3748 | 3401 | 3238 | 3386 | 3511 | 3482 | 3474 | 4890 | 5159 | 5545 | 6157 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 25 | 29 | 26 | 34 | 10 | 2 | 2 | 9 | 11 | 507 | 119 |
| Cash Flow from Operating Activities | 551 | 377 | 15 | 451 | 550 | 551 | 969 | 1330 | 993 | 1044 | 895 |
| Cash Flow from Investing Activities | -268 | -6 | 14 | -121 | -66 | -150 | -62 | -1096 | -229 | -754 | -436 |
| Cash Flow from Financing Activities | -279 | -374 | -21 | -354 | -491 | -401 | -900 | -233 | -277 | -679 | -250 |
| Net Cash Inflow / Outflow | 4 | -2 | 8 | -24 | -7 | -0 | 6 | 2 | 487 | -388 | 210 |
| Closing Cash & Cash Equivalent | 29 | 26 | 34 | 10 | 2 | 2 | 9 | 11 | 507 | 119 | 329 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.01 | -1.4 | -1.09 | 3.04 | 3.7 | 2.44 | 9.36 | 22.28 | 12.23 | 15 | 13.24 |
| CEPS(Rs) | 2.88 | 0.42 | 0.68 | 5.08 | 5.77 | 4.6 | 10.97 | 24.1 | 14.14 | 17.27 | 15.8 |
| DPS(Rs) | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.93 | 2.2 | 0.8 | 1 | 1.25 |
| Book NAV/Share(Rs) | 14.11 | 12.56 | 10.22 | 13.53 | 17.14 | 20.2 | 29.84 | 50.32 | 60.21 | 72.03 | 79.58 |
| Core EBITDA Margin(%) | 13.44 | 9.47 | 14.49 | 23.05 | 23.76 | 18.9 | 28.73 | 34.51 | 20.22 | 24.32 | 22.21 |
| EBIT Margin(%) | 11.26 | 4.77 | 9.34 | 18.22 | 20.06 | 14.73 | 26.82 | 36.17 | 19.71 | 24.12 | 21.34 |
| Pre Tax Margin(%) | 2.87 | -6.67 | -3.66 | 8.05 | 12.45 | 8.29 | 23.92 | 35.8 | 18.82 | 23.02 | 20.31 |
| PAT Margin (%) | 2.65 | -4.53 | -3.69 | 8.29 | 7.85 | 5.39 | 16.16 | 27.45 | 13.79 | 17.15 | 15.12 |
| Cash Profit Margin (%) | 7.09 | 1.21 | 2.33 | 13.38 | 11.85 | 9.55 | 18.91 | 29.39 | 15.94 | 19.74 | 18.01 |
| ROA(%) | 1.95 | -2.79 | -2.22 | 6.48 | 7.56 | 5.07 | 18.39 | 35.44 | 15.79 | 17.48 | 13.89 |
| ROE(%) | 7.91 | -11.62 | -9.87 | 26.5 | 24.91 | 13.92 | 37.47 | 55.42 | 21.98 | 22.28 | 17.35 |
| ROCE(%) | 10.16 | 3.64 | 6.52 | 15.83 | 21.84 | 15.81 | 35.34 | 58.53 | 28.48 | 30 | 23.51 |
| Receivable days | 17.65 | 21.05 | 19.38 | 18.99 | 16.75 | 18.08 | 20.84 | 21.13 | 20.48 | 16.98 | 11.69 |
| Inventory Days | 56.25 | 68.65 | 65.36 | 51.93 | 57.62 | 65.14 | 48.93 | 46.55 | 53.43 | 57.24 | 62.2 |
| Payable days | 88.52 | 122.04 | 91.96 | 37.24 | 36.21 | 38.34 | 36.75 | 55.2 | 57.69 | 65.02 | 60.77 |
| PER(x) | 4.76 | 0 | 0 | 7.09 | 3.13 | 2.12 | 3.84 | 3.47 | 5.7 | 10.11 | 13.6 |
| Price/Book(x) | 0.34 | 0.21 | 0.57 | 1.6 | 0.68 | 0.26 | 1.2 | 1.54 | 1.16 | 2.11 | 2.26 |
| Dividend Yield(%) | 1.04 | 0 | 0 | 0 | 0 | 0 | 2.57 | 2.85 | 1.15 | 0.66 | 0.69 |
| EV/Net Sales(x) | 0.94 | 1.05 | 1.42 | 1.4 | 0.79 | 0.61 | 0.83 | 0.92 | 0.7 | 1.58 | 1.98 |
| EV/Core EBITDA(x) | 5.37 | 8.81 | 8.38 | 5.85 | 3.31 | 3.22 | 2.89 | 2.61 | 3.19 | 6.06 | 8.26 |
| Net Sales Growth(%) | 13.07 | -17.34 | -8.86 | 40.07 | 31.43 | -1 | 20.35 | 36.42 | 6.55 | -5.17 | -1.46 |
| EBIT Growth(%) | 16.69 | -65.02 | 77.33 | 153.24 | 41.25 | -26.85 | 119.07 | 83.97 | -41.93 | 16.02 | -12.78 |
| PAT Growth(%) | 1.08 | -241.17 | 26.27 | 391.61 | 21.41 | -30.99 | 260.78 | 131.76 | -46.46 | 17.93 | -13.1 |
| EPS Growth(%) | 14.47 | -238.69 | 22.08 | 378.67 | 21.42 | -33.85 | 282.88 | 138.06 | -45.1 | 22.62 | -11.7 |
| Debt/Equity(x) | 2.2 | 2.52 | 3.18 | 2.3 | 1.61 | 1.23 | 0.44 | 0.13 | 0.08 | 0.01 | 0.06 |
| Current Ratio(x) | 0.91 | 0.66 | 1.59 | 1.67 | 1.9 | 2.06 | 2.5 | 1.9 | 2.45 | 3.23 | 2.42 |
| Quick Ratio(x) | 0.55 | 0.3 | 0.85 | 0.78 | 0.71 | 0.83 | 1.27 | 1.21 | 1.6 | 2.02 | 1.42 |
| Interest Cover(x) | 1.34 | 0.42 | 0.72 | 1.79 | 2.64 | 2.29 | 9.23 | 99.19 | 22.06 | 22.06 | 20.71 |
| Total Debt/Mcap(x) | 6.47 | 11.36 | 5.36 | 1.4 | 2.31 | 4.64 | 0.35 | 0.08 | 0.06 | 0.01 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.26 | 63.26 | 63.26 | 63.49 | 63.51 | 63.51 | 63.48 | 63.51 | 63.49 | 63.34 |
| FII | 5.41 | 5.54 | 7.5 | 7.39 | 7.11 | 6.58 | 6.51 | 6.62 | 5.9 | 5.94 |
| DII | 2.08 | 2.08 | 1.96 | 1.57 | 1.9 | 2.44 | 2.67 | 2.44 | 2.53 | 2.63 |
| Public | 29.24 | 29.11 | 27.28 | 27.54 | 27.48 | 27.47 | 27.34 | 27.44 | 28.08 | 28.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.6 | 8.6 | 8.6 | 8.5 | 42.49 | 42.49 | 42.49 | 42.53 | 42.53 | 42.53 |
| FII | 0.74 | 0.75 | 1.02 | 0.99 | 4.76 | 4.4 | 4.36 | 4.43 | 3.95 | 3.99 |
| DII | 0.28 | 0.28 | 0.27 | 0.21 | 1.27 | 1.63 | 1.79 | 1.63 | 1.7 | 1.77 |
| Public | 3.97 | 3.96 | 3.71 | 3.69 | 18.39 | 18.38 | 18.3 | 18.37 | 18.81 | 18.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.59 | 13.59 | 13.59 | 13.38 | 66.9 | 66.9 | 66.93 | 66.96 | 66.98 | 67.14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 0% | +10% | +8% |
| Operating Profit CAGR | -10% | -12% | +15% | +12% |
| PAT CAGR | -13% | -18% | +36% | +28% |
| Share Price CAGR | +48% | +57% | +42% | +57% |
| ROE Average | +17% | +21% | +31% | +19% |
| ROCE Average | +24% | +27% | +35% | +23% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.26 | 63.26 | 63.26 | 63.49 | 63.51 | 63.51 | 63.48 | 63.51 | 63.49 | 63.34 |
| FII | 5.41 | 5.54 | 7.5 | 7.39 | 7.11 | 6.58 | 6.51 | 6.62 | 5.9 | 5.94 |
| DII | 2.08 | 2.08 | 1.96 | 1.57 | 1.9 | 2.44 | 2.67 | 2.44 | 2.53 | 2.63 |
| Public | 36.74 | 36.74 | 36.74 | 36.51 | 36.49 | 36.49 | 36.52 | 36.49 | 36.51 | 36.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.6 | 8.6 | 8.6 | 8.5 | 42.49 | 42.49 | 42.49 | 42.53 | 42.53 | 42.53 |
| FII | 0.74 | 0.75 | 1.02 | 0.99 | 4.76 | 4.4 | 4.36 | 4.43 | 3.95 | 3.99 |
| DII | 0.28 | 0.28 | 0.27 | 0.21 | 1.27 | 1.63 | 1.79 | 1.63 | 1.7 | 1.77 |
| Public | 4.99 | 4.99 | 4.99 | 4.88 | 24.41 | 24.41 | 24.44 | 24.44 | 24.45 | 24.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.59 | 13.59 | 13.59 | 13.38 | 66.9 | 66.9 | 66.93 | 66.96 | 66.98 | 67.14 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.