Sharescart Research Club logo

GOCL Corporation Overview

GOCL Corporation Ltd, previously referred as Gulf Oil Corporation Ltd, is engaged in the provision of explosive add-ons (detonators) (for mining and business use); mining and infrastructure, and realty. It's segments are Mining and Infrastructure Contracts, Realty, Energetics, Lubricating Oils and Others. Its Energetics Division is engaged in the manufacture, advertising and technical offerings in commercial explosives, detonators, explosive bonded metal clads and special devices for protection and space applications. The Company's Mining & Inf...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

GOCL Corporation Key Financials

Market Cap ₹1579 Cr.

Stock P/E 17

P/B 0.5

Current Price ₹318.6

Book Value ₹ 597.3

Face Value 2

52W High ₹417

Dividend Yield 3.14%

52W Low ₹ 223.6

GOCL Corporation Share Price

₹ | |

Volume
Price

GOCL Corporation Quarterly Price

Show Value Show %

GOCL Corporation Peer Comparison

GOCL Corporation Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 163 167 158 4 3 5 140 3 2 2
Other Income 60 63 51 119 58 58 53 83 53 203
Total Income 223 230 208 122 62 63 193 86 56 205
Total Expenditure 155 176 168 18 7 12 144 9 9 12
Operating Profit 68 54 40 104 54 51 50 77 46 193
Interest 37 37 30 27 27 25 25 26 12 7
Depreciation 3 3 2 1 1 1 3 1 1 1
Exceptional Income / Expenses -5 6 -1 -11 2 -8 7 12 -1 4
Profit Before Tax 23 19 7 65 29 18 29 63 32 190
Provision for Tax 7 4 1 28 7 -6 13 9 10 26
Profit After Tax 16 15 6 37 22 23 16 54 22 164
Adjustments 0 -0 -1 -1 -16 69 7 1169 -8 47
Profit After Adjustments 16 15 5 36 5 92 23 1223 14 210
Adjusted Earnings Per Share 3.2 3.1 1 7.3 1.1 18.6 4.7 246.6 2.8 42.4

GOCL Corporation Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 390 484 499 483 532 499 416 498 921 610 555 147
Other Income 84 79 79 69 61 60 142 130 489 233 290 392
Total Income 474 563 578 551 593 559 557 628 1410 844 844 540
Total Expenditure 361 459 470 456 500 483 406 500 942 633 581 174
Operating Profit 112 105 108 96 93 75 151 129 468 211 263 366
Interest 63 64 62 46 41 16 53 57 119 146 111 70
Depreciation 5 5 6 6 6 7 8 9 10 9 9 6
Exceptional Income / Expenses 8 4 7 4 8 0 0 128 -10 3 -10 22
Profit Before Tax 52 39 47 48 54 53 90 191 329 59 133 314
Provision for Tax 11 12 15 14 13 3 12 14 118 15 40 58
Profit After Tax 42 27 33 34 41 50 79 176 211 45 93 256
Adjustments 0 0 0 0 0 0 0 0 0 3 64 1215
Profit After Adjustments 42 27 33 34 41 50 79 176 211 48 157 1470
Adjusted Earnings Per Share 8.4 5.4 6.6 6.9 8.2 10 15.9 35.5 42.6 9.7 31.7 296.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 4% 2% 4%
Operating Profit CAGR 25% 27% 29% 9%
PAT CAGR 107% -19% 13% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 8% -1% 10% 8%
ROE Average 6% 9% 10% 8%
ROCE Average 9% 10% 10% 8%

GOCL Corporation Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1007 1027 517 821 943 910 1165 1152 1410 1419 1576
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1121 1013 734 462 183 1140 1078 1491 1123 1075 1013
Other Non-Current Liabilities 88 91 90 91 91 90 94 108 92 89 90
Total Current Liabilities 310 335 387 431 466 141 111 261 872 205 218
Total Liabilities 2526 2466 1728 1805 1683 2281 2449 3238 3496 2887 3098
Fixed Assets 971 972 41 55 68 76 81 85 96 81 59
Other Non-Current Assets 1303 1231 1228 1244 885 1962 2053 1952 1378 1243 1172
Total Current Assets 252 264 458 506 730 244 315 1043 2022 1444 1790
Total Assets 2526 2466 1728 1805 1683 2281 2449 3238 3496 2887 3098

GOCL Corporation Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 11 21 15 16 19 26 30 34 41 15
Cash Flow from Operating Activities -20 40 27 11 38 -13 7 -62 -77 40 16
Cash Flow from Investing Activities 22 139 242 268 288 -606 102 -322 173 734 222
Cash Flow from Financing Activities -4 -169 -275 -279 -323 625 -105 387 -90 -800 -230
Net Cash Inflow / Outflow -2 10 -6 1 4 7 4 4 6 -26 8
Closing Cash & Cash Equivalent 11 21 15 16 19 26 30 34 41 15 22

GOCL Corporation Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.39 5.43 6.59 6.88 8.18 10 15.88 35.52 42.59 9.73 31.71
CEPS(Rs) 9.38 6.5 7.71 8.03 9.39 11.45 17.46 37.27 44.7 10.79 20.57
DPS(Rs) 2 1.5 1.6 1.6 2 4 6 5 10 4 10
Book NAV/Share(Rs) 67.39 71.26 104.33 165.58 190.19 183.49 235.06 232.33 284.33 286.25 318
Core EBITDA Margin(%) 6.65 4.73 5.19 5.45 6 3.06 2.2 -0.34 -2.26 -3.69 -4.79
EBIT Margin(%) 26.77 19.17 19.66 18.95 17.83 13.65 34.36 49.58 48.59 33.64 43.93
Pre Tax Margin(%) 12.14 7.2 8.51 9.62 10.12 10.55 21.72 38.16 35.71 9.74 23.89
PAT Margin (%) 9.63 5.01 5.86 6.87 7.61 9.91 18.9 35.27 22.93 7.35 16.72
Cash Profit Margin (%) 10.76 6 6.86 8.01 8.73 11.34 20.78 37 24.07 8.76 18.38
ROA(%) 1.54 1.08 1.56 1.93 2.33 2.5 3.33 6.19 6.27 1.41 3.1
ROE(%) 10.56 7.84 7.5 5.1 4.6 5.35 7.59 15.2 16.49 3.17 6.19
ROCE(%) 6.47 6.3 6.97 5.95 6.12 3.81 6.53 9.87 15.14 7.11 9.2
Receivable days 119.07 56.38 52.97 68 64.9 61 55.99 42.56 30.75 50.13 38.61
Inventory Days 135.93 69.96 56.47 44.6 41.89 46.93 54.06 84.37 74.32 80.34 32.52
Payable days 178.47 84.97 70.18 59.61 60.28 61.3 70.86 88.94 75.69 85.59 55.73
PER(x) 17.66 24.92 56.42 72.1 37.1 12.79 13.9 7.7 6.88 46.57 8.66
Price/Book(x) 2.2 1.9 3.56 3 1.6 0.7 0.94 1.18 1.03 1.58 0.86
Dividend Yield(%) 1.35 1.11 0.43 0.32 0.66 3.13 2.72 1.83 3.41 0.88 3.64
EV/Net Sales(x) 5.26 3.89 5.68 6.65 3.73 3.59 5.21 5.67 3.4 5.56 4.38
EV/Core EBITDA(x) 18.26 18.02 26.25 33.52 21.39 23.71 14.34 21.97 6.69 16.08 9.22
Net Sales Growth(%) 26.03 24.11 2.98 -3.18 10.22 -6.26 -16.68 19.87 84.84 -33.7 -9.15
EBIT Growth(%) 84.96 -10.86 6.28 -14.07 0.94 -28.12 109.51 73.06 80.71 -54.09 18.63
PAT Growth(%) 1957.7 -35.27 21.23 4.45 18.91 22.28 58.69 123.75 19.91 -78.76 106.82
EPS Growth(%) 22.88 -35.27 21.23 4.45 18.91 22.28 58.69 123.75 19.91 -77.15 225.81
Debt/Equity(x) 4.01 3.53 1.98 0.98 0.57 1.31 0.95 1.38 1.25 0.84 0.71
Current Ratio(x) 0.81 0.79 1.18 1.17 1.57 1.72 2.85 3.99 2.32 7.05 8.2
Quick Ratio(x) 0.5 0.46 1.02 1.04 1.43 1.27 2.31 3.34 2.09 6.74 8.05
Interest Cover(x) 1.83 1.6 1.76 2.03 2.31 4.4 2.72 4.34 3.77 1.41 2.19
Total Debt/Mcap(x) 1.82 1.86 0.56 0.33 0.36 1.88 1.02 1.17 1.21 0.53 0.82

GOCL Corporation Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.83 72.82 72.82 72.82 72.82 72.82 72.82 67.82 67.82 67.82
FII 0.07 0.13 0.11 0.14 0.12 0.37 0.17 5.12 5.12 5.08
DII 2.99 3.12 1.55 1.55 1.55 1.56 1.57 1.57 1.55 1.56
Public 23.1 23.93 25.51 25.49 25.51 25.24 25.44 25.48 25.5 25.54
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

GOCL Corporation News

GOCL Corporation Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 85.59 to 55.73days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Earnings include an other income of Rs. 290 Cr.
whatsapp