Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹368 Cr.
Stock P/E
-7.6
P/B
—
Current Price
₹401.8
Book Value
₹ 0
Face Value
10
52W High
₹492
52W Low
₹ 272.2
Dividend Yield
0%

Goa Carbon Overview

Business

Goa Carbon Ltd. is an Indian company primarily engaged in the manufacture and marketing of Calcined Petroleum Coke (CPC). CPC is a key carbonaceous raw material used predominantly by the aluminum industry for manufacturing anodes, and by the titanium dioxide industry as a reducing agent. The company also produces Carbon Paste. Its core business model revolves around procuring Green Petroleum Coke (GPC) – a by-product of crude oil refining – and calcining it at high temperatures to produce CPC, which is then sold to industrial customers. The company generates revenue by selling these calcined carbon products.

Revenue Mix

Goa Carbon Ltd. operates primarily as a single-product company, with Calcined Petroleum Coke (CPC) being its dominant revenue stream. While it may produce small quantities of other carbon-related products or by-products, the overwhelming majority of its revenue and operational focus is on CPC manufacturing. Specific segment contribution percentages are typically not disclosed for such a concentrated business.

Industry

Goa Carbon operates in the Calcined Petroleum Coke (CPC) industry, which is a niche but critical part of the broader carbon products sector. The industry structure is characterized by a limited number of players globally, as it requires specialized technology and significant capital investment. Demand is largely driven by primary aluminum production and titanium dioxide manufacturing, making it cyclical with the global metals and manufacturing sectors. In India, Goa Carbon is one of the established and significant producers of CPC, holding a notable share in the domestic market alongside a few other manufacturers. Its positioning is as a reliable supplier to large industrial clients.

MOAT

Goa Carbon's competitive advantages are primarily derived from:

Scale & Experience: As an established player with multiple manufacturing units, it benefits from economies of scale in production and procurement. Its long operational history provides expertise in the complex calcination process.

Operational Efficiency: Continuous efforts in process optimization and energy management can lead to cost advantages in a commodity-driven market.

Customer Relationships: Long-standing relationships with key industrial customers (e.g., aluminum smelters) in India provide stable demand.

Strategic Plant Locations: Its plants are often strategically located near ports or key consumption centers, aiding in raw material import (GPC) and finished product dispatch, which can lead to logistical cost efficiencies.

Growth Drivers

Key factors that can drive Goa Carbon's growth over the next 3-5 years include:

Growth in Aluminum Production: Increased demand for primary aluminum, particularly from sectors like construction, automotive, and electrical in India and globally, directly drives demand for CPC.

Infrastructure Development in India: Government focus on infrastructure and manufacturing (e.g., 'Make in India') can boost domestic demand for aluminum and, consequently, CPC.

Capacity Utilization & Expansion: Optimizing existing capacity utilization and any potential future capacity expansions to meet rising demand.

Stable Raw Material Prices: Consistent and favorable pricing of Green Petroleum Coke (GPC) can improve margins and profitability.

Risks

Raw Material Price Volatility: Green Petroleum Coke (GPC) is a by-product of crude oil refining, and its prices are highly susceptible to global crude oil prices and refinery operations. Price fluctuations directly impact the cost of production.

Currency Fluctuations: As GPC is largely imported, movements in the Indian Rupee against the US Dollar can significantly affect raw material costs.

Cyclical Demand: Demand for CPC is closely tied to the cyclical aluminum and titanium dioxide industries, making the company susceptible to global economic slowdowns and industry-specific downturns.

Environmental Regulations: Stricter environmental norms regarding emissions and waste disposal from calcination plants could lead to increased compliance costs or operational restrictions.

Competition: Intense price competition from domestic and international CPC manufacturers can pressure margins.

Single Product Concentration: Over-reliance on a single product (CPC) means the company's fortunes are heavily tied to its specific market dynamics.

Management & Ownership

Goa Carbon Ltd. is part of the Dempo Group, a prominent industrial conglomerate based in Goa. The company is promoter-driven, with the Dempo family holding a significant ownership stake and guiding its strategic direction. The management team comprises experienced professionals overseeing operations. The ownership structure typically involves a high promoter holding, with the remaining shares held by public shareholders, financial institutions, and retail investors.

Outlook

Goa Carbon operates in a foundational industrial segment, supplying a critical raw material (CPC) to key industries like aluminum. The company benefits from its established market position, operational experience, and scale in India. The bull case for Goa Carbon hinges on robust demand growth for aluminum, driven by global economic recovery and India's infrastructure push, coupled with stable or favorable raw material pricing for GPC. Efficient plant operations and cost management would further bolster profitability. Conversely, the bear case involves significant volatility in GPC prices (often linked to crude oil and refinery output), sharp downturns in the aluminum sector, and adverse currency movements impacting import costs. The company's performance is inherently tied to commodity cycles and global industrial trends, necessitating effective raw material procurement and cost control to navigate market fluctuations.

Goa Carbon Share Price

Live · BSE / NSE · Inception: 1967
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Goa Carbon Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Goa Carbon Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
Net Sales 268 344 296 292 188 316 291
Other Income 3 6 6 6 8 7 9
Total Income 271 350 302 298 196 323 300
Total Expenditure 247 325 283 285 195 311 276
Operating Profit 24 25 19 12 1 12 24
Interest 8 7 5 6 8 15 7
Depreciation 3 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 14 16 12 4 -9 -5 15
Provision for Tax 5 5 4 0 0 -1 6
Profit After Tax 9 10 8 4 -9 -3 9
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 9 10 8 4 -9 -3 9
Adjusted Earnings Per Share 10 11.4 8.4 4.2 -9.8 -3.7 10

Goa Carbon Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Shareholder's Funds 73 79 84 87 76 73 80
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 4 4 3 9 3 8
Total Current Liabilities 196 185 150 246 175 226 179
Total Liabilities 273 268 238 336 261 301 268
Fixed Assets 25 23 21 20 26 27 26
Other Non-Current Assets 4 8 30 47 33 21 24
Total Current Assets 244 237 186 270 202 253 218
Total Assets 273 268 238 336 261 301 268

Goa Carbon Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Opening Cash & Cash Equivalents 16 33 7 41 12 34 26
Cash Flow from Operating Activities -9 -23 83 -30 -14 38 15
Cash Flow from Investing Activities -44 15 -10 -93 116 -80 25
Cash Flow from Financing Activities 71 -17 -40 94 -80 34 -51
Net Cash Inflow / Outflow 17 -26 33 -29 23 -8 -11
Closing Cash & Cash Equivalent 33 7 41 12 34 26 14

Goa Carbon Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Earnings Per Share (Rs) 10.01 11.42 8.35 4.18 -9.8 -3.71 9.95
CEPS(Rs) 12.84 14.04 10.8 6.59 -7.98 -1.67 12.02
DPS(Rs) 4 4 2.5 1 1 0 4.5
Book NAV/Share(Rs) 79.57 86.33 91.79 94.81 83.45 79.74 87.89
Core EBITDA Margin(%) 7.09 5.23 3.84 2.03 -3.49 1.5 4.56
EBIT Margin(%) 7.24 6.21 5.12 3.07 -0.54 2.89 6.64
Pre Tax Margin(%) 4.7 4.21 3.6 1.2 -4.14 -1.34 4.62
PAT Margin (%) 3.08 2.81 2.31 1.16 -4.17 -0.94 2.74
Cash Profit Margin (%) 3.95 3.46 2.99 1.82 -3.4 -0.42 3.31
ROA(%) 4.12 3.86 3.02 1.33 -3 -1.21 3.2
ROE(%) 23.45 13.77 9.38 4.48 -10.99 -4.54 11.87
ROCE(%) 11.27 9.46 7.34 3.83 -0.42 4.08 8.51
Receivable days 23.99 21.16 20.37 23.43 54.15 24.92 22.53
Inventory Days 111.45 122.32 116.59 87.95 153.45 92.72 93.85
Payable days 37.58 14.7 12.04 11.11 19.9 13.52 16.61
PER(x) 7.39 6.68 7.97 16.54 0 0 11.7
Price/Book(x) 0.93 0.88 0.72 0.73 0.85 0.93 1.33
Dividend Yield(%) 5.41 5.24 3.76 1.45 1.4 0 3.86
EV/Net Sales(x) 0.6 0.56 0.37 0.53 0.87 0.45 0.57
EV/Core EBITDA(x) 6.69 7.58 5.66 12.45 320.52 11.57 6.88
Net Sales Growth(%) 22 28.42 -14.08 -1.21 -35.64 68.15 -7.89
EBIT Growth(%) 1592.32 7.09 -26.68 -40 -111.41 998.48 111.62
PAT Growth(%) 208.89 14.09 -26.87 -49.94 -334.26 62.16 368.48
EPS Growth(%) 166.54 14.09 -26.87 -49.94 -334.26 62.16 368.47
Debt/Equity(x) 2.35 2.09 1.58 2.61 2.04 2.82 1.97
Current Ratio(x) 1.25 1.28 1.24 1.09 1.15 1.12 1.22
Quick Ratio(x) 0.68 0.54 0.75 0.75 0.61 0.74 0.75
Interest Cover(x) 2.85 3.1 3.37 1.64 -0.15 0.68 3.29
Total Debt/Mcap(x) 2.53 2.36 2.19 3.58 2.39 3.01 1.49

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% 0% -3% —
Operating Profit CAGR +100% +26% -1% —
PAT CAGR — +31% -2% —
Share Price CAGR -10% -8% +2% +15%
ROE Average +12% -1% +2% +7%
ROCE Average +9% +4% +5% +6%

Goa Carbon Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.72 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 40.27 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 59.7259.7259.7259.7259.7259.7259.7259.7259.7259.72
FII 0.130.090.100.010.0100.010.030
DII 0.010.010.010.010.010.010.010.010.010.01
Public 40.1540.1840.1740.2740.2640.2640.2740.2640.2440.27
Others 0000000000
Total 100100100100100100100100100100

Goa Carbon Peer Comparison

Carbon Black Edit Columns

Goa Carbon Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Goa Carbon Pros & Cons

Pros

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 13.52 to 16.61days.
  • The company has delivered a poor profit growth of -2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp