Sharescart Research Club logo

Goa Carbon Overview

1. Business Overview

Goa Carbon Ltd. is an Indian company primarily engaged in the manufacture and marketing of Calcined Petroleum Coke (CPC). CPC is a key carbonaceous raw material used predominantly by the aluminum industry for manufacturing anodes, and by the titanium dioxide industry as a reducing agent. The company also produces Carbon Paste. Its core business model revolves around procuring Green Petroleum Coke (GPC) – a by-product of crude oil refining – and calcining it at high temperatures to produce CPC, which is then sold to industrial customers. The company generates revenue by selling these calcined carbon products.

2. Key Segments / Revenue Mix

Goa Carbon Ltd. operates primarily as a single-product company, with Calcined Petroleum Coke (CPC) being its dominant revenue stream. While it may produce small quantities of other carbon-related products or by-products, the overwhelming majority of its revenue and operational focus is on CPC manufacturing. Specific segment contribution percentages are typically not disclosed for such a concentrated business.

3. Industry & Positioning

Goa Carbon operates in the Calcined Petroleum Coke (CPC) industry, which is a niche but critical part of the broader carbon products sector. The industry structure is characterized by a limited number of players globally, as it requires specialized technology and significant capital investment. Demand is largely driven by primary aluminum production and titanium dioxide manufacturing, making it cyclical with the global metals and manufacturing sectors. In India, Goa Carbon is one of the established and significant producers of CPC, holding a notable share in the domestic market alongside a few other manufacturers. Its positioning is as a reliable supplier to large industrial clients.

4. Competitive Advantage (Moat)

Goa Carbon's competitive advantages are primarily derived from:

Scale & Experience: As an established player with multiple manufacturing units, it benefits from economies of scale in production and procurement. Its long operational history provides expertise in the complex calcination process.

Operational Efficiency: Continuous efforts in process optimization and energy management can lead to cost advantages in a commodity-driven market.

Customer Relationships: Long-standing relationships with key industrial customers (e.g., aluminum smelters) in India provide stable demand.

Strategic Plant Locations: Its plants are often strategically located near ports or key consumption centers, aiding in raw material import (GPC) and finished product dispatch, which can lead to logistical cost efficiencies.

5. Growth Drivers

Key factors that can drive Goa Carbon's growth over the next 3-5 years include:

Growth in Aluminum Production: Increased demand for primary aluminum, particularly from sectors like construction, automotive, and electrical in India and globally, directly drives demand for CPC.

Infrastructure Development in India: Government focus on infrastructure and manufacturing (e.g., 'Make in India') can boost domestic demand for aluminum and, consequently, CPC.

Capacity Utilization & Expansion: Optimizing existing capacity utilization and any potential future capacity expansions to meet rising demand.

Stable Raw Material Prices: Consistent and favorable pricing of Green Petroleum Coke (GPC) can improve margins and profitability.

6. Risks

Raw Material Price Volatility: Green Petroleum Coke (GPC) is a by-product of crude oil refining, and its prices are highly susceptible to global crude oil prices and refinery operations. Price fluctuations directly impact the cost of production.

Currency Fluctuations: As GPC is largely imported, movements in the Indian Rupee against the US Dollar can significantly affect raw material costs.

Cyclical Demand: Demand for CPC is closely tied to the cyclical aluminum and titanium dioxide industries, making the company susceptible to global economic slowdowns and industry-specific downturns.

Environmental Regulations: Stricter environmental norms regarding emissions and waste disposal from calcination plants could lead to increased compliance costs or operational restrictions.

Competition: Intense price competition from domestic and international CPC manufacturers can pressure margins.

Single Product Concentration: Over-reliance on a single product (CPC) means the company's fortunes are heavily tied to its specific market dynamics.

7. Management & Ownership

Goa Carbon Ltd. is part of the Dempo Group, a prominent industrial conglomerate based in Goa. The company is promoter-driven, with the Dempo family holding a significant ownership stake and guiding its strategic direction. The management team comprises experienced professionals overseeing operations. The ownership structure typically involves a high promoter holding, with the remaining shares held by public shareholders, financial institutions, and retail investors.

8. Outlook

Goa Carbon operates in a foundational industrial segment, supplying a critical raw material (CPC) to key industries like aluminum. The company benefits from its established market position, operational experience, and scale in India. The bull case for Goa Carbon hinges on robust demand growth for aluminum, driven by global economic recovery and India's infrastructure push, coupled with stable or favorable raw material pricing for GPC. Efficient plant operations and cost management would further bolster profitability. Conversely, the bear case involves significant volatility in GPC prices (often linked to crude oil and refinery output), sharp downturns in the aluminum sector, and adverse currency movements impacting import costs. The company's performance is inherently tied to commodity cycles and global industrial trends, necessitating effective raw material procurement and cost control to navigate market fluctuations.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Goa Carbon Key Financials

Market Cap ₹354 Cr.

Stock P/E -16.1

P/B 2.1

Current Price ₹387.1

Book Value ₹ 184.3

Face Value 10

52W High ₹518

Dividend Yield 0%

52W Low ₹ 272.2

Goa Carbon Share Price

| |

Volume
Price

Goa Carbon Quarterly Price

Show Value Show %

Goa Carbon Peer Comparison

Goa Carbon Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 272 178 128 119 129 132 199 102 194 201
Other Income 3 5 4 4 2 2 2 3 6 1
Total Income 276 184 131 123 132 134 201 105 200 203
Total Expenditure 225 165 121 131 138 137 207 112 213 192
Operating Profit 51 19 10 -9 -6 -3 -6 -7 -13 11
Interest 4 5 5 5 4 5 5 6 7 6
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 46 14 4 -14 -10 -8 -12 -14 -21 5
Provision for Tax 12 4 1 -4 -2 -2 -4 7 2 0
Profit After Tax 35 9 3 -10 -8 -7 -8 -21 -23 4
Adjustments 0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments 35 9 3 -10 -8 -7 -8 -21 -23 4
Adjusted Earnings Per Share 37.8 10.2 3.3 -11.1 -9.1 -7.1 -8.7 -23.4 -25.5 4.9

Goa Carbon Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 188 316 291 576 462 417 353 766 1364 1057 508 696
Other Income 8 6 9 9 2 2 1 3 13 14 11 12
Total Income 196 322 300 585 464 419 353 769 1377 1071 520 709
Total Expenditure 186 309 274 484 461 431 347 709 1220 929 527 724
Operating Profit 10 13 26 101 3 -12 7 59 157 142 -7 -15
Interest 8 15 9 10 12 14 10 16 46 24 18 24
Depreciation 2 2 2 2 2 2 2 2 2 2 3 4
Exceptional Income / Expenses -10 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -10 -4 16 90 -11 -28 -5 41 108 116 -28 -42
Provision for Tax 0 -1 6 36 -3 -1 -0 3 27 30 -6 5
Profit After Tax -10 -3 9 54 -8 -28 -5 38 81 86 -22 -48
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -10 -3 9 54 -8 -28 -5 38 81 86 -22 -48
Adjusted Earnings Per Share -11 -3.4 10.4 58.8 -8.2 -30.3 -5.3 41.3 88.2 93.4 -24.1 -52.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -52% -13% 4% 10%
Operating Profit CAGR -105% NAN% 0% NAN%
PAT CAGR -126% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -25% -7% 3% 17%
ROE Average -9% 28% 23% 12%
ROCE Average -2% 18% 17% 11%

Goa Carbon Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 74 71 80 125 108 79 76 115 186 248 218
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 9 9 7 0
Other Non-Current Liabilities 9 3 4 8 5 4 5 7 6 6 -3
Total Current Liabilities 175 226 179 227 234 133 190 301 572 357 313
Total Liabilities 258 299 263 360 347 217 271 431 773 618 528
Fixed Assets 26 27 25 24 27 26 24 23 22 27 27
Other Non-Current Assets 42 30 32 26 25 25 28 30 29 26 26
Total Current Assets 190 242 207 310 295 165 219 379 722 564 475
Total Assets 258 299 263 360 347 217 271 431 773 618 528

Goa Carbon Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 11 24 25 -2 47 0 7 0 11 3 161
Cash Flow from Operating Activities -6 35 17 27 110 3 -15 -40 -116 196 -54
Cash Flow from Investing Activities 100 -67 11 2 61 15 -9 -140 -20 99 80
Cash Flow from Financing Activities -81 34 -56 20 -218 -12 18 191 127 -138 -80
Net Cash Inflow / Outflow 13 1 -27 49 -47 6 -7 11 -9 158 -53
Closing Cash & Cash Equivalent 24 26 -2 47 0 7 0 11 3 161 107

Goa Carbon Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -11.03 -3.36 10.38 58.84 -8.21 -30.32 -5.26 41.28 88.24 93.43 -24.07
CEPS(Rs) -9.21 -1.32 12.43 60.87 -5.98 -27.93 -2.92 43.58 90.62 96.14 -20.89
DPS(Rs) 1 0 4.5 15 0 0 0 10 17.5 20 0
Book NAV/Share(Rs) 80.94 77.58 87.73 137.03 117.57 86.41 83.26 125.22 203.28 270.52 237.8
Core EBITDA Margin(%) 0.98 1.94 5.17 15.73 0.13 -3.57 1.77 7.4 10.56 12.09 -3.7
EBIT Margin(%) -0.74 2.98 7.32 16.9 0.17 -3.51 1.35 7.46 11.32 13.2 -2.03
Pre Tax Margin(%) -4.66 -1.25 4.75 15.24 -2.35 -6.81 -1.39 5.34 7.93 10.94 -5.59
PAT Margin (%) -4.7 -0.85 2.86 9.17 -1.63 -6.66 -1.36 4.93 5.92 8.09 -4.33
Cash Profit Margin (%) -3.92 -0.34 3.43 9.49 -1.19 -6.14 -0.76 5.21 6.08 8.32 -3.76
ROA(%) -3.4 -1.1 3.38 17.29 -2.13 -9.85 -1.97 10.75 13.41 12.29 -3.85
ROE(%) -12.64 -4.24 12.55 52.36 -6.45 -29.73 -6.2 39.6 53.72 39.44 -9.47
ROCE(%) -0.59 4.24 9.43 35.49 0.37 -15.32 5 24.76 32.09 23.46 -1.91
Receivable days 54.15 24.92 22.53 24.25 46.71 36.64 44.51 22.06 24.5 37.23 45.59
Inventory Days 153.45 92.72 93.85 54.89 102.69 115.5 104.76 60.07 63.52 94.3 162.85
Payable days 19.63 13.44 16.53 10.33 105.47 171.04 168.75 60.14 32.6 34.29 14.03
PER(x) 0 0 11.22 16.35 0 0 0 12.64 4.62 7.89 0
Price/Book(x) 0.88 0.96 1.33 7.02 3.89 1.42 3.3 4.17 2 2.73 1.98
Dividend Yield(%) 1.4 0 3.86 1.56 0 0 0 1.92 4.29 2.71 0
EV/Net Sales(x) 0.92 0.49 0.61 1.62 0.83 0.22 0.72 0.7 0.43 0.73 1.13
EV/Core EBITDA(x) 17.03 12.34 6.75 9.23 135.92 -7.25 36.99 9.08 3.79 5.43 -77.67
Net Sales Growth(%) -35.64 68.15 -7.89 97.98 -19.87 -9.78 -15.32 117.16 78.09 -22.51 -51.91
EBIT Growth(%) -118.43 775.26 126.6 308.43 -99.21 -1954.84 132.48 1103.68 170.41 -9.67 -107.41
PAT Growth(%) -540.15 69.51 408.64 467.1 -113.95 -269.28 82.66 885.11 113.75 5.88 -125.76
EPS Growth(%) -540.15 69.51 408.64 467.1 -113.95 -269.28 82.66 885.11 113.75 5.88 -125.76
Debt/Equity(x) 2.1 2.89 1.98 1.55 0 0.05 0.41 2.09 2.27 1.35 1.29
Current Ratio(x) 1.08 1.07 1.15 1.37 1.26 1.24 1.15 1.26 1.26 1.58 1.51
Quick Ratio(x) 0.54 0.69 0.69 0.95 0.55 0.51 0.6 0.77 0.69 0.97 0.76
Interest Cover(x) -0.19 0.7 2.84 10.22 0.07 -1.06 0.49 3.52 3.34 5.86 -0.57
Total Debt/Mcap(x) 2.39 3.01 1.49 0.22 0 0.03 0.12 0.5 1.13 0.49 0.65

Goa Carbon Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.72 59.72 59.72 59.72 59.72 59.72 59.72 59.72 59.72 59.72
FII 0 0.13 0.09 0.1 0 0.01 0.01 0 0.01 0.03
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 40.27 40.15 40.18 40.17 40.27 40.26 40.26 40.27 40.26 40.24
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Goa Carbon News

Goa Carbon Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Debtor days have improved from 34.29 to 14.03days.
  • Company has reduced debt.

Cons

whatsapp