WEBSITE BSE:509567 NSE: GOA CARBON Inc. Year: 1967 Industry: Carbon Black My Bucket: Add Stock
Last updated: 15:52
No Notes Added Yet
1. Business Overview
Goa Carbon Ltd. is an Indian company primarily engaged in the manufacture and marketing of Calcined Petroleum Coke (CPC). CPC is a key carbonaceous raw material used predominantly by the aluminum industry for manufacturing anodes, and by the titanium dioxide industry as a reducing agent. The company also produces Carbon Paste. Its core business model revolves around procuring Green Petroleum Coke (GPC) – a by-product of crude oil refining – and calcining it at high temperatures to produce CPC, which is then sold to industrial customers. The company generates revenue by selling these calcined carbon products.
2. Key Segments / Revenue Mix
Goa Carbon Ltd. operates primarily as a single-product company, with Calcined Petroleum Coke (CPC) being its dominant revenue stream. While it may produce small quantities of other carbon-related products or by-products, the overwhelming majority of its revenue and operational focus is on CPC manufacturing. Specific segment contribution percentages are typically not disclosed for such a concentrated business.
3. Industry & Positioning
Goa Carbon operates in the Calcined Petroleum Coke (CPC) industry, which is a niche but critical part of the broader carbon products sector. The industry structure is characterized by a limited number of players globally, as it requires specialized technology and significant capital investment. Demand is largely driven by primary aluminum production and titanium dioxide manufacturing, making it cyclical with the global metals and manufacturing sectors. In India, Goa Carbon is one of the established and significant producers of CPC, holding a notable share in the domestic market alongside a few other manufacturers. Its positioning is as a reliable supplier to large industrial clients.
4. Competitive Advantage (Moat)
Goa Carbon's competitive advantages are primarily derived from:
Scale & Experience: As an established player with multiple manufacturing units, it benefits from economies of scale in production and procurement. Its long operational history provides expertise in the complex calcination process.
Operational Efficiency: Continuous efforts in process optimization and energy management can lead to cost advantages in a commodity-driven market.
Customer Relationships: Long-standing relationships with key industrial customers (e.g., aluminum smelters) in India provide stable demand.
Strategic Plant Locations: Its plants are often strategically located near ports or key consumption centers, aiding in raw material import (GPC) and finished product dispatch, which can lead to logistical cost efficiencies.
5. Growth Drivers
Key factors that can drive Goa Carbon's growth over the next 3-5 years include:
Growth in Aluminum Production: Increased demand for primary aluminum, particularly from sectors like construction, automotive, and electrical in India and globally, directly drives demand for CPC.
Infrastructure Development in India: Government focus on infrastructure and manufacturing (e.g., 'Make in India') can boost domestic demand for aluminum and, consequently, CPC.
Capacity Utilization & Expansion: Optimizing existing capacity utilization and any potential future capacity expansions to meet rising demand.
Stable Raw Material Prices: Consistent and favorable pricing of Green Petroleum Coke (GPC) can improve margins and profitability.
6. Risks
Raw Material Price Volatility: Green Petroleum Coke (GPC) is a by-product of crude oil refining, and its prices are highly susceptible to global crude oil prices and refinery operations. Price fluctuations directly impact the cost of production.
Currency Fluctuations: As GPC is largely imported, movements in the Indian Rupee against the US Dollar can significantly affect raw material costs.
Cyclical Demand: Demand for CPC is closely tied to the cyclical aluminum and titanium dioxide industries, making the company susceptible to global economic slowdowns and industry-specific downturns.
Environmental Regulations: Stricter environmental norms regarding emissions and waste disposal from calcination plants could lead to increased compliance costs or operational restrictions.
Competition: Intense price competition from domestic and international CPC manufacturers can pressure margins.
Single Product Concentration: Over-reliance on a single product (CPC) means the company's fortunes are heavily tied to its specific market dynamics.
7. Management & Ownership
Goa Carbon Ltd. is part of the Dempo Group, a prominent industrial conglomerate based in Goa. The company is promoter-driven, with the Dempo family holding a significant ownership stake and guiding its strategic direction. The management team comprises experienced professionals overseeing operations. The ownership structure typically involves a high promoter holding, with the remaining shares held by public shareholders, financial institutions, and retail investors.
8. Outlook
Goa Carbon operates in a foundational industrial segment, supplying a critical raw material (CPC) to key industries like aluminum. The company benefits from its established market position, operational experience, and scale in India. The bull case for Goa Carbon hinges on robust demand growth for aluminum, driven by global economic recovery and India's infrastructure push, coupled with stable or favorable raw material pricing for GPC. Efficient plant operations and cost management would further bolster profitability. Conversely, the bear case involves significant volatility in GPC prices (often linked to crude oil and refinery output), sharp downturns in the aluminum sector, and adverse currency movements impacting import costs. The company's performance is inherently tied to commodity cycles and global industrial trends, necessitating effective raw material procurement and cost control to navigate market fluctuations.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹354 Cr.
Stock P/E -16.1
P/B 2.1
Current Price ₹387.1
Book Value ₹ 184.3
Face Value 10
52W High ₹518
Dividend Yield 0%
52W Low ₹ 272.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 272 | 178 | 128 | 119 | 129 | 132 | 199 | 102 | 194 | 201 |
| Other Income | 3 | 5 | 4 | 4 | 2 | 2 | 2 | 3 | 6 | 1 |
| Total Income | 276 | 184 | 131 | 123 | 132 | 134 | 201 | 105 | 200 | 203 |
| Total Expenditure | 225 | 165 | 121 | 131 | 138 | 137 | 207 | 112 | 213 | 192 |
| Operating Profit | 51 | 19 | 10 | -9 | -6 | -3 | -6 | -7 | -13 | 11 |
| Interest | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 6 | 7 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 46 | 14 | 4 | -14 | -10 | -8 | -12 | -14 | -21 | 5 |
| Provision for Tax | 12 | 4 | 1 | -4 | -2 | -2 | -4 | 7 | 2 | 0 |
| Profit After Tax | 35 | 9 | 3 | -10 | -8 | -7 | -8 | -21 | -23 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 35 | 9 | 3 | -10 | -8 | -7 | -8 | -21 | -23 | 4 |
| Adjusted Earnings Per Share | 37.8 | 10.2 | 3.3 | -11.1 | -9.1 | -7.1 | -8.7 | -23.4 | -25.5 | 4.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 188 | 316 | 291 | 576 | 462 | 417 | 353 | 766 | 1364 | 1057 | 508 | 696 |
| Other Income | 8 | 6 | 9 | 9 | 2 | 2 | 1 | 3 | 13 | 14 | 11 | 12 |
| Total Income | 196 | 322 | 300 | 585 | 464 | 419 | 353 | 769 | 1377 | 1071 | 520 | 709 |
| Total Expenditure | 186 | 309 | 274 | 484 | 461 | 431 | 347 | 709 | 1220 | 929 | 527 | 724 |
| Operating Profit | 10 | 13 | 26 | 101 | 3 | -12 | 7 | 59 | 157 | 142 | -7 | -15 |
| Interest | 8 | 15 | 9 | 10 | 12 | 14 | 10 | 16 | 46 | 24 | 18 | 24 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Exceptional Income / Expenses | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -10 | -4 | 16 | 90 | -11 | -28 | -5 | 41 | 108 | 116 | -28 | -42 |
| Provision for Tax | 0 | -1 | 6 | 36 | -3 | -1 | -0 | 3 | 27 | 30 | -6 | 5 |
| Profit After Tax | -10 | -3 | 9 | 54 | -8 | -28 | -5 | 38 | 81 | 86 | -22 | -48 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -10 | -3 | 9 | 54 | -8 | -28 | -5 | 38 | 81 | 86 | -22 | -48 |
| Adjusted Earnings Per Share | -11 | -3.4 | 10.4 | 58.8 | -8.2 | -30.3 | -5.3 | 41.3 | 88.2 | 93.4 | -24.1 | -52.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -52% | -13% | 4% | 10% |
| Operating Profit CAGR | -105% | NAN% | 0% | NAN% |
| PAT CAGR | -126% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | -7% | 3% | 17% |
| ROE Average | -9% | 28% | 23% | 12% |
| ROCE Average | -2% | 18% | 17% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 74 | 71 | 80 | 125 | 108 | 79 | 76 | 115 | 186 | 248 | 218 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 7 | 0 |
| Other Non-Current Liabilities | 9 | 3 | 4 | 8 | 5 | 4 | 5 | 7 | 6 | 6 | -3 |
| Total Current Liabilities | 175 | 226 | 179 | 227 | 234 | 133 | 190 | 301 | 572 | 357 | 313 |
| Total Liabilities | 258 | 299 | 263 | 360 | 347 | 217 | 271 | 431 | 773 | 618 | 528 |
| Fixed Assets | 26 | 27 | 25 | 24 | 27 | 26 | 24 | 23 | 22 | 27 | 27 |
| Other Non-Current Assets | 42 | 30 | 32 | 26 | 25 | 25 | 28 | 30 | 29 | 26 | 26 |
| Total Current Assets | 190 | 242 | 207 | 310 | 295 | 165 | 219 | 379 | 722 | 564 | 475 |
| Total Assets | 258 | 299 | 263 | 360 | 347 | 217 | 271 | 431 | 773 | 618 | 528 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 24 | 25 | -2 | 47 | 0 | 7 | 0 | 11 | 3 | 161 |
| Cash Flow from Operating Activities | -6 | 35 | 17 | 27 | 110 | 3 | -15 | -40 | -116 | 196 | -54 |
| Cash Flow from Investing Activities | 100 | -67 | 11 | 2 | 61 | 15 | -9 | -140 | -20 | 99 | 80 |
| Cash Flow from Financing Activities | -81 | 34 | -56 | 20 | -218 | -12 | 18 | 191 | 127 | -138 | -80 |
| Net Cash Inflow / Outflow | 13 | 1 | -27 | 49 | -47 | 6 | -7 | 11 | -9 | 158 | -53 |
| Closing Cash & Cash Equivalent | 24 | 26 | -2 | 47 | 0 | 7 | 0 | 11 | 3 | 161 | 107 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -11.03 | -3.36 | 10.38 | 58.84 | -8.21 | -30.32 | -5.26 | 41.28 | 88.24 | 93.43 | -24.07 |
| CEPS(Rs) | -9.21 | -1.32 | 12.43 | 60.87 | -5.98 | -27.93 | -2.92 | 43.58 | 90.62 | 96.14 | -20.89 |
| DPS(Rs) | 1 | 0 | 4.5 | 15 | 0 | 0 | 0 | 10 | 17.5 | 20 | 0 |
| Book NAV/Share(Rs) | 80.94 | 77.58 | 87.73 | 137.03 | 117.57 | 86.41 | 83.26 | 125.22 | 203.28 | 270.52 | 237.8 |
| Core EBITDA Margin(%) | 0.98 | 1.94 | 5.17 | 15.73 | 0.13 | -3.57 | 1.77 | 7.4 | 10.56 | 12.09 | -3.7 |
| EBIT Margin(%) | -0.74 | 2.98 | 7.32 | 16.9 | 0.17 | -3.51 | 1.35 | 7.46 | 11.32 | 13.2 | -2.03 |
| Pre Tax Margin(%) | -4.66 | -1.25 | 4.75 | 15.24 | -2.35 | -6.81 | -1.39 | 5.34 | 7.93 | 10.94 | -5.59 |
| PAT Margin (%) | -4.7 | -0.85 | 2.86 | 9.17 | -1.63 | -6.66 | -1.36 | 4.93 | 5.92 | 8.09 | -4.33 |
| Cash Profit Margin (%) | -3.92 | -0.34 | 3.43 | 9.49 | -1.19 | -6.14 | -0.76 | 5.21 | 6.08 | 8.32 | -3.76 |
| ROA(%) | -3.4 | -1.1 | 3.38 | 17.29 | -2.13 | -9.85 | -1.97 | 10.75 | 13.41 | 12.29 | -3.85 |
| ROE(%) | -12.64 | -4.24 | 12.55 | 52.36 | -6.45 | -29.73 | -6.2 | 39.6 | 53.72 | 39.44 | -9.47 |
| ROCE(%) | -0.59 | 4.24 | 9.43 | 35.49 | 0.37 | -15.32 | 5 | 24.76 | 32.09 | 23.46 | -1.91 |
| Receivable days | 54.15 | 24.92 | 22.53 | 24.25 | 46.71 | 36.64 | 44.51 | 22.06 | 24.5 | 37.23 | 45.59 |
| Inventory Days | 153.45 | 92.72 | 93.85 | 54.89 | 102.69 | 115.5 | 104.76 | 60.07 | 63.52 | 94.3 | 162.85 |
| Payable days | 19.63 | 13.44 | 16.53 | 10.33 | 105.47 | 171.04 | 168.75 | 60.14 | 32.6 | 34.29 | 14.03 |
| PER(x) | 0 | 0 | 11.22 | 16.35 | 0 | 0 | 0 | 12.64 | 4.62 | 7.89 | 0 |
| Price/Book(x) | 0.88 | 0.96 | 1.33 | 7.02 | 3.89 | 1.42 | 3.3 | 4.17 | 2 | 2.73 | 1.98 |
| Dividend Yield(%) | 1.4 | 0 | 3.86 | 1.56 | 0 | 0 | 0 | 1.92 | 4.29 | 2.71 | 0 |
| EV/Net Sales(x) | 0.92 | 0.49 | 0.61 | 1.62 | 0.83 | 0.22 | 0.72 | 0.7 | 0.43 | 0.73 | 1.13 |
| EV/Core EBITDA(x) | 17.03 | 12.34 | 6.75 | 9.23 | 135.92 | -7.25 | 36.99 | 9.08 | 3.79 | 5.43 | -77.67 |
| Net Sales Growth(%) | -35.64 | 68.15 | -7.89 | 97.98 | -19.87 | -9.78 | -15.32 | 117.16 | 78.09 | -22.51 | -51.91 |
| EBIT Growth(%) | -118.43 | 775.26 | 126.6 | 308.43 | -99.21 | -1954.84 | 132.48 | 1103.68 | 170.41 | -9.67 | -107.41 |
| PAT Growth(%) | -540.15 | 69.51 | 408.64 | 467.1 | -113.95 | -269.28 | 82.66 | 885.11 | 113.75 | 5.88 | -125.76 |
| EPS Growth(%) | -540.15 | 69.51 | 408.64 | 467.1 | -113.95 | -269.28 | 82.66 | 885.11 | 113.75 | 5.88 | -125.76 |
| Debt/Equity(x) | 2.1 | 2.89 | 1.98 | 1.55 | 0 | 0.05 | 0.41 | 2.09 | 2.27 | 1.35 | 1.29 |
| Current Ratio(x) | 1.08 | 1.07 | 1.15 | 1.37 | 1.26 | 1.24 | 1.15 | 1.26 | 1.26 | 1.58 | 1.51 |
| Quick Ratio(x) | 0.54 | 0.69 | 0.69 | 0.95 | 0.55 | 0.51 | 0.6 | 0.77 | 0.69 | 0.97 | 0.76 |
| Interest Cover(x) | -0.19 | 0.7 | 2.84 | 10.22 | 0.07 | -1.06 | 0.49 | 3.52 | 3.34 | 5.86 | -0.57 |
| Total Debt/Mcap(x) | 2.39 | 3.01 | 1.49 | 0.22 | 0 | 0.03 | 0.12 | 0.5 | 1.13 | 0.49 | 0.65 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.72 | 59.72 | 59.72 | 59.72 | 59.72 | 59.72 | 59.72 | 59.72 | 59.72 | 59.72 |
| FII | 0 | 0.13 | 0.09 | 0.1 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.03 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 40.27 | 40.15 | 40.18 | 40.17 | 40.27 | 40.26 | 40.26 | 40.27 | 40.26 | 40.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.