Mining & Minerals · Founded 1963 · www.gmdcltd.com · BSE 532181 · NSE GUJ.MINERAL · ISIN INE131A01031
No Notes Added Yet
Business
Gujarat Mineral Development Corporation Ltd. (GMDC) is a leading public sector undertaking (PSU) involved in the exploration, mining, and processing of various industrial minerals in India, primarily in the state of Gujarat. Its core business model revolves around extracting minerals like lignite, bauxite, fluorspar, and silica sand from its allocated mining blocks. GMDC generates revenue by selling these raw materials to various industries, including power generation, cement, ceramics, chemicals, and glass. The company also operates lignite-based thermal power plants, generating and selling electricity.
Revenue Mix
GMDC's primary revenue driver is Lignite mining and sales, which supplies fuel to power plants and other industrial users. Other significant mineral segments include Bauxite mining (used in aluminum production and other industries), Fluorspar mining and beneficiation (used in chemical, aluminum, and steel industries), and Silica Sand/Clay mining. Additionally, the company has a Power Generation segment through its lignite-based thermal power plants. While specific revenue contributions fluctuate, lignite and power generation typically form the largest portion of its revenue.
Industry
GMDC operates within the Indian Mining & Minerals industry, which is characterized by significant government regulation, environmental considerations, and capital intensiveness. The industry has a mix of public sector undertakings (PSUs) and private players. GMDC holds a strong position as a major player in lignite mining within Gujarat, benefiting from its state-owned status which often provides preferential access to mining leases and government support. It also holds a significant position in fluorspar and bauxite production within the state. Competition comes from other regional and national mining companies, as well as private sector players increasingly entering the mining space.
MOAT
GMDC's primary competitive advantages stem from:
State Ownership & Support: As a Gujarat state PSU, it enjoys preferential allocation of mining leases, regulatory facilitation, and implicit government backing, which acts as a significant barrier to entry for private entities.
Resource Endowment: Control over substantial reserves of critical minerals like lignite, bauxite, and fluorspar within Gujarat.
Established Infrastructure: Long-standing operational history with established mining infrastructure and supply chains.
Growth Drivers
Industrialization & Infrastructure Demand: India's continued industrial growth, particularly in Gujarat, and sustained infrastructure development will drive demand for raw materials like lignite (for power), bauxite (for construction/aluminum), and silica sand.
New Mining Leases & Capacity Expansion: Securing new mining blocks and expanding the capacity of existing mines will directly translate to higher production volumes.
Power Sector Growth: Demand for power, especially industrial power, supports the continued operation and potential expansion of its lignite-based power generation assets.
Diversification: Potential for exploring and mining other high-demand minerals or value-added products.
Risks
Regulatory & Environmental Risks: Stringent and evolving environmental regulations, delays in obtaining clearances for new projects, and land acquisition challenges can impact operations and expansion plans.
Commodity Price Volatility: Prices for minerals like bauxite and fluorspar are subject to global commodity market fluctuations, impacting profitability.
Policy Changes: Government policies related to mining, mineral allocation, and power generation can significantly affect GMDC's business model and profitability.
Operational Risks: Geological uncertainties, equipment failures, labor disputes, and adverse weather conditions (e.g., heavy monsoons) can disrupt mining operations.
Long-term Demand Shift: The global push towards renewable energy could pose a long-term risk to demand for lignite, its primary product.
Management & Ownership
GMDC is majority-owned by the Government of Gujarat, which acts as its promoter. The company's board typically comprises officials appointed by the state government, including senior bureaucrats (e.g., IAS officers) and experienced professionals from the public sector. Management decisions are often guided by government policies, directives, and the broader developmental objectives of the state of Gujarat.
Outlook
GMDC holds a strategic position in Gujarat's industrial landscape due to its control over key mineral resources and state government backing. This provides a stable base for operations and preferential opportunities for growth within its home state. Demand for its core minerals is likely to remain robust in the medium term, driven by India's industrial and infrastructure development. However, the company operates in a highly regulated and capital-intensive sector, facing inherent risks from environmental scrutiny, potential policy shifts, and commodity price volatility. Long-term outlook also needs to consider the global energy transition away from fossil fuels, which could impact its lignite business. Its future growth will depend on its ability to efficiently expand existing operations, secure new resource blocks, and adapt to evolving market and regulatory dynamics while maintaining operational efficiency.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 564 | 750 | 818 | 593 | 653 | 786 | 733 | 528 | 579 | 814 |
| Other Income | 60 | 72 | 60 | 62 | 115 | 118 | 78 | 108 | 101 | 155 |
| Total Income | 625 | 822 | 878 | 655 | 768 | 904 | 810 | 636 | 680 | 969 |
| Total Expenditure | 443 | 562 | 607 | 452 | 561 | 593 | 563 | 458 | 478 | 710 |
| Operating Profit | 181 | 260 | 271 | 204 | 207 | 312 | 247 | 178 | 202 | 259 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 5 |
| Depreciation | 20 | 22 | 21 | 21 | 26 | 27 | 22 | 22 | 22 | 49 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474 | 0 | 30 |
| Profit Before Tax | 161 | 237 | 249 | 182 | 180 | 285 | 224 | 630 | 179 | 235 |
| Provision for Tax | 44 | 50 | 65 | 53 | 32 | 59 | 61 | 164 | 46 | 41 |
| Profit After Tax | 117 | 187 | 184 | 129 | 148 | 226 | 164 | 466 | 133 | 194 |
| Adjustments | -1 | 0 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | -0 |
| Profit After Adjustments | 117 | 187 | 184 | 128 | 148 | 226 | 164 | 466 | 133 | 194 |
| Adjusted Earnings Per Share | 3.7 | 5.9 | 5.8 | 4 | 4.6 | 7.1 | 5.2 | 14.6 | 4.2 | 6.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1439 | 1179 | 1537 | 2051 | 1880 | 1449 | 1329 | 2732 | 3498 | 2463 | 2851 | 2654 |
| Other Income | 146 | 155 | 181 | 121 | 144 | 171 | 153 | 156 | 394 | 270 | 355 | 442 |
| Total Income | 1586 | 1334 | 1718 | 2172 | 2024 | 1620 | 1482 | 2889 | 3891 | 2733 | 3206 | 3095 |
| Total Expenditure | 917 | 890 | 1118 | 1502 | 1324 | 1324 | 1335 | 2011 | 2161 | 1853 | 2212 | 2209 |
| Operating Profit | 668 | 444 | 600 | 671 | 701 | 296 | 147 | 877 | 1730 | 880 | 993 | 886 |
| Interest | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 8 |
| Depreciation | 138 | 131 | 151 | 119 | 96 | 92 | 94 | 98 | 81 | 80 | 95 | 115 |
| Exceptional Income / Expenses | 109 | 0 | 0 | 0 | -214 | 0 | -397 | 0 | 0 | 0 | 0 | 504 |
| Profit Before Tax | 637 | 312 | 447 | 550 | 388 | 203 | -346 | 776 | 1649 | 798 | 895 | 1268 |
| Provision for Tax | 136 | 94 | 122 | 122 | 169 | 58 | -308 | 332 | 445 | 201 | 209 | 312 |
| Profit After Tax | 501 | 218 | 326 | 428 | 220 | 145 | -38 | 444 | 1204 | 597 | 686 | 957 |
| Adjustments | 0 | 1 | -0 | -81 | 0 | 2 | 3 | 1 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 501 | 219 | 325 | 347 | 220 | 146 | -36 | 446 | 1204 | 597 | 686 | 957 |
| Adjusted Earnings Per Share | 15.8 | 6.9 | 10.2 | 10.9 | 6.9 | 4.6 | -1.1 | 14 | 37.9 | 18.8 | 21.6 | 30.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 1% | 14% | 7% |
| Operating Profit CAGR | 13% | 4% | 27% | 4% |
| PAT CAGR | 15% | 16% | 36% | 3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 72% | 57% | 55% | 26% |
| ROE Average | 11% | 15% | 11% | 9% |
| ROCE Average | 14% | 20% | 14% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3243 | 3696 | 4001 | 4351 | 4317 | 4096 | 4067 | 4822 | 5785 | 6100 | 6412 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 |
| Other Non-Current Liabilities | 693 | 588 | 676 | 627 | 643 | 664 | 496 | 638 | 639 | 700 | 694 |
| Total Current Liabilities | 355 | 418 | 437 | 412 | 246 | 297 | 350 | 422 | 527 | 567 | 528 |
| Total Liabilities | 4960 | 4702 | 5114 | 5390 | 5207 | 5058 | 4913 | 5882 | 6951 | 7367 | 7750 |
| Fixed Assets | 1771 | 1719 | 1956 | 2054 | 2040 | 1968 | 1495 | 1422 | 1368 | 1465 | 1519 |
| Other Non-Current Assets | 1884 | 1357 | 1717 | 1869 | 1663 | 1625 | 1751 | 2803 | 3551 | 3292 | 3743 |
| Total Current Assets | 1304 | 1626 | 1441 | 1467 | 1504 | 1465 | 1666 | 1657 | 2033 | 2609 | 2488 |
| Total Assets | 4960 | 4702 | 5114 | 5390 | 5207 | 5058 | 4913 | 5882 | 6951 | 7367 | 7750 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 42 | 41 | 64 | 51 | 56 | 87 | 95 | 241 | 43 | 51 | 51 |
| Cash Flow from Operating Activities | 101 | 204 | 452 | 241 | 142 | 1 | 147 | 481 | 933 | 110 | 1059 |
| Cash Flow from Investing Activities | -13 | -67 | -350 | -138 | 23 | 84 | 87 | -674 | -787 | 254 | -808 |
| Cash Flow from Financing Activities | -111 | -115 | -115 | -97 | -134 | -77 | -63 | -7 | -137 | -365 | -183 |
| Net Cash Inflow / Outflow | -23 | 22 | -13 | 6 | 31 | 8 | 170 | -199 | 8 | -0 | 68 |
| Closing Cash & Cash Equivalent | 19 | 64 | 51 | 58 | 87 | 95 | 266 | 43 | 51 | 51 | 119 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.75 | 6.89 | 10.22 | 10.9 | 6.91 | 4.61 | -1.12 | 14.02 | 37.88 | 18.78 | 21.57 |
| CEPS(Rs) | 20.1 | 10.98 | 14.99 | 17.19 | 9.93 | 7.42 | 1.75 | 17.06 | 40.43 | 21.29 | 24.56 |
| DPS(Rs) | 3 | 3 | 3 | 3.5 | 2 | 2 | 0.2 | 4.3 | 11.45 | 9.55 | 10.1 |
| Book NAV/Share(Rs) | 101.96 | 116.24 | 125.8 | 136.83 | 135.76 | 128.81 | 127.89 | 151.62 | 181.92 | 191.82 | 201.63 |
| Core EBITDA Margin(%) | 34.97 | 23.55 | 26.29 | 26.43 | 29.47 | 8.23 | -0.46 | 26.34 | 38.15 | 24.7 | 22.36 |
| EBIT Margin(%) | 42.8 | 25.53 | 28.18 | 26.54 | 20.67 | 13.41 | -25.56 | 28.48 | 47.14 | 32.47 | 31.4 |
| Pre Tax Margin(%) | 42.65 | 25.45 | 28.1 | 26.46 | 20.57 | 13.29 | -25.71 | 28.36 | 47.07 | 32.35 | 31.32 |
| PAT Margin (%) | 33.54 | 17.81 | 20.45 | 20.57 | 11.64 | 9.47 | -2.85 | 16.24 | 34.38 | 24.21 | 24.01 |
| Cash Profit Margin (%) | 42.8 | 28.47 | 29.96 | 26.3 | 16.74 | 15.47 | 4.15 | 19.82 | 36.7 | 27.44 | 27.35 |
| ROA(%) | 11.25 | 4.52 | 6.63 | 8.14 | 4.15 | 2.82 | -0.77 | 8.23 | 18.77 | 8.34 | 9.07 |
| ROE(%) | 16.41 | 6.29 | 8.46 | 10.24 | 5.07 | 3.44 | -0.94 | 10 | 22.71 | 10.05 | 10.96 |
| ROCE(%) | 18.85 | 8.22 | 11.66 | 13.21 | 9 | 4.87 | -8.43 | 17.54 | 31.14 | 13.48 | 14.2 |
| Receivable days | 16.28 | 26.62 | 24.82 | 20.22 | 25.01 | 34.32 | 38.62 | 23.35 | 20.33 | 21.2 | 11.9 |
| Inventory Days | 12.14 | 14.25 | 12.88 | 12.4 | 16.5 | 23.11 | 26.26 | 12.56 | 10.25 | 15.79 | 12.64 |
| Payable days | 0 | 5763.89 | -1098.81 | 0 | -6342.99 | 0 | 0 | 0 | -7359.6 | 0 | 7298.32 |
| PER(x) | 7.12 | 9.49 | 12.01 | 11.31 | 11.79 | 6.82 | 0 | 13.54 | 3.34 | 18.31 | 12.3 |
| Price/Book(x) | 1.1 | 0.56 | 0.98 | 0.9 | 0.6 | 0.24 | 0.43 | 1.25 | 0.7 | 1.79 | 1.32 |
| Dividend Yield(%) | 2.67 | 4.59 | 2.44 | 2.84 | 2.45 | 6.37 | 0.36 | 2.26 | 9.05 | 2.78 | 3.81 |
| EV/Net Sales(x) | 2.94 | 1.71 | 2.51 | 1.88 | 1.33 | 0.62 | 1.12 | 2.18 | 1.12 | 4.23 | 2.8 |
| EV/Core EBITDA(x) | 6.33 | 4.54 | 6.42 | 5.76 | 3.57 | 3.04 | 10.17 | 6.78 | 2.27 | 11.86 | 8.03 |
| Net Sales Growth(%) | 11.6 | -18.1 | 30.37 | 33.47 | -8.35 | -22.9 | -8.29 | 105.58 | 28.03 | -29.59 | 15.75 |
| EBIT Growth(%) | 1.53 | -51.03 | 43.29 | 22.94 | -29.28 | -47.52 | -268.06 | 326.57 | 111.88 | -51.5 | 11.96 |
| PAT Growth(%) | 14.08 | -56.41 | 49.09 | 31.34 | -48.62 | -34.23 | -126.58 | 1256.92 | 171.02 | -50.4 | 14.8 |
| EPS Growth(%) | 14.08 | -56.27 | 48.4 | 6.65 | -36.59 | -33.36 | -124.42 | 1346.63 | 170.11 | -50.4 | 14.8 |
| Debt/Equity(x) | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Current Ratio(x) | 3.67 | 3.89 | 3.3 | 3.56 | 6.11 | 4.93 | 4.76 | 3.92 | 3.85 | 4.6 | 4.71 |
| Quick Ratio(x) | 3.53 | 3.78 | 3.14 | 3.39 | 5.71 | 4.61 | 4.48 | 3.71 | 3.65 | 4.41 | 4.54 |
| Interest Cover(x) | 270.77 | 295.7 | 337.39 | 338.53 | 213.36 | 108.8 | -175.15 | 236.39 | 692.52 | 273.4 | 411.39 |
| Total Debt/Mcap(x) | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| FII | 1.76 | 1.82 | 1.59 | 1.68 | 1.94 | 2.15 | 2.25 | 3.32 | 2.29 | 3.75 |
| DII | 0.89 | 0.74 | 1.05 | 0.78 | 0.74 | 0.76 | 0.79 | 0.76 | 0.86 | 0.94 |
| Public | 23.34 | 23.44 | 23.36 | 23.54 | 23.32 | 23.09 | 22.96 | 21.92 | 22.84 | 21.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 |
| FII | 0.56 | 0.58 | 0.51 | 0.53 | 0.62 | 0.68 | 0.72 | 1.06 | 0.73 | 1.19 |
| DII | 0.28 | 0.24 | 0.33 | 0.25 | 0.24 | 0.24 | 0.25 | 0.24 | 0.27 | 0.3 |
| Public | 7.42 | 7.45 | 7.43 | 7.49 | 7.41 | 7.34 | 7.3 | 6.97 | 7.26 | 6.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +1% | +14% | +7% |
| Operating Profit CAGR | +13% | +4% | +27% | +4% |
| PAT CAGR | +15% | +16% | +36% | +3% |
| Share Price CAGR | +72% | +57% | +55% | +26% |
| ROE Average | +11% | +15% | +11% | +9% |
| ROCE Average | +14% | +20% | +14% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| FII | 1.76 | 1.82 | 1.59 | 1.68 | 1.94 | 2.15 | 2.25 | 3.32 | 2.29 | 3.75 |
| DII | 0.89 | 0.74 | 1.05 | 0.78 | 0.74 | 0.76 | 0.79 | 0.76 | 0.86 | 0.94 |
| Public | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 |
| FII | 0.56 | 0.58 | 0.51 | 0.53 | 0.62 | 0.68 | 0.72 | 1.06 | 0.73 | 1.19 |
| DII | 0.28 | 0.24 | 0.33 | 0.25 | 0.24 | 0.24 | 0.25 | 0.24 | 0.27 | 0.3 |
| Public | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.