Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1956 Cr.
Stock P/E
12.5
P/B
1.7
Current Price
₹856.2
Book Value
₹ 497.6
Face Value
10
52W High
₹1328
52W Low
₹ 855
Dividend Yield
1.05%

GM Breweries Overview

Business

GM Breweries Ltd. is an Indian company primarily engaged in the manufacturing and marketing of alcoholic beverages, specifically Indian Made Foreign Liquor (IMFL) and Country Liquor. The company operates distilleries and bottling plants, producing a range of spirits like whisky, rum, vodka, and gin under various brands, with a significant focus on the state of Maharashtra. Its core business model involves sourcing raw materials (molasses, grains), processing them into alcohol, blending, bottling, and distributing finished products through a network of distributors and retailers to consumers. The company generates revenue from the direct sales of these alcoholic beverages.

Revenue Mix

GM Breweries' revenue is primarily derived from two main product categories:

Country Liquor: This segment represents a substantial portion of its sales, catering to a specific market segment within Maharashtra.

Indian Made Foreign Liquor (IMFL): The company also manufactures and sells various IMFL brands, including whisky, rum, gin, and vodka, contributing to its overall revenue.

Specific revenue contribution breakdowns for these two segments are not readily disclosed in detail, but Country Liquor is historically a key driver. Its operations are concentrated in the state of Maharashtra.

Industry

The Indian alcoholic beverage industry is highly regulated, with excise duties and distribution policies determined at the state level. It is characterized by significant barriers to entry due to licensing requirements and capital intensity. GM Breweries is positioned as a strong regional player, particularly dominant in the Country Liquor segment within Maharashtra. It competes with larger national and multinational players in the IMFL segment (e.g., United Spirits, Pernod Ricard) as well as other regional distilleries. Its strength lies in its established presence and distribution network within its home state.

MOAT

GM Breweries possesses several potential advantages, though its moat is primarily regional:

Brand Loyalty (Regional): It has established brand recognition and loyalty, especially for its Country Liquor brands, among specific consumer segments in Maharashtra.

Distribution Network (Regional): A well-entrenched distribution and retail network within Maharashtra provides an advantage over new entrants or companies with limited local reach.

Manufacturing Scale & Efficiency (Regional): Its established distilleries and bottling plants offer economies of scale for its operations within its primary market.

Regulatory Experience: Deep understanding and navigation of the complex state-level excise and regulatory environment in Maharashtra.

Growth Drivers

Key factors that can drive growth for GM Breweries over the next 3-5 years include:

Increasing Disposable Incomes: Rising incomes and urbanization in Maharashtra can lead to higher consumption of alcoholic beverages and potential premiumization within its existing categories.

Demographic Dividend: A large young population reaching legal drinking age consistently contributes to market expansion.

New Product Launches: Introduction of new variants or brands in both Country Liquor and IMFL segments to cater to evolving consumer preferences.

Distribution Expansion: Deepening penetration within Maharashtra or cautious expansion into contiguous states, if regulatory environments permit.

Premiumization within Country Liquor: Efforts to introduce more refined or premiumized offerings within the country liquor category could capture better margins.

Risks

GM Breweries faces several inherent risks:

Regulatory & Taxation Risks: The highly regulated nature of the industry means changes in state excise policies, taxes, licensing, or even prohibition laws can severely impact operations and profitability.

Raw Material Volatility: Fluctuations in the prices of key raw materials like molasses (sugar-based alcohol) or grains can affect production costs and margins.

Intense Competition: Competition from larger, better-funded national and international players in the IMFL segment, and local players in the Country Liquor segment, can limit market share and pricing power.

Health Awareness & Social Campaigns: Increasing health consciousness and anti-alcohol campaigns could dampen consumption trends.

Supply Chain Disruptions: Any disruptions in the supply chain, from sourcing to distribution, can impact sales and production.

Management & Ownership

GM Breweries is primarily a promoter-driven company. The management is likely focused on maintaining its strong position in the Maharashtra market and navigating the state-specific regulatory landscape. Ownership is concentrated among the promoter group, which typically provides stable long-term strategic direction but also means less independent oversight.

Outlook

GM Breweries operates in a resilient yet challenging sector. Its established brands and strong distribution network in Maharashtra provide a stable base for operations and consistent cash flows. The outlook for steady growth is supported by increasing disposable incomes and favorable demographics in India. However, this growth potential is balanced by significant regulatory uncertainties, high taxation, and intense competition, which can impact profitability and market expansion. The company's ability to innovate within its product categories and adeptly manage the evolving regulatory landscape in Maharashtra will be crucial for its sustained performance.

GM Breweries Share Price

Live · BSE / NSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GM Breweries Quarterly Results

#(Fig in Cr.) Mar 2025 Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
Net Sales 663 638 718 812 803 861
Other Income 40 5 3 17 6 4
Total Income 704 643 721 829 808 865
Total Expenditure 634 607 673 760 756 811
Operating Profit 69 36 48 70 52 54
Interest 0 0 0 0 0 0
Depreciation 1 1 1 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 68 35 47 68 50 53
Provision for Tax 8 9 12 14 13 13
Profit After Tax 60 26 35 54 38 39
Adjustments 0 0 0 0 0 0
Profit After Adjustments 60 26 35 54 38 39
Adjusted Earnings Per Share 26.5 11.3 15.3 23.7 16.5 17.2

GM Breweries Profit & Loss

#(Fig in Cr.) Mar 2025 Mar 2026 TTM
Net Sales 1461 1735 3194
Other Income 48 46 30
Total Income 1509 1781 3223
Total Expenditure 1343 1570 3000
Operating Profit 166 211 224
Interest 1 0 0
Depreciation 5 5 7
Exceptional Income / Expenses 0 0 0
Profit Before Tax 160 205 218
Provision for Tax 31 49 52
Profit After Tax 129 157 166
Adjustments 0 0 0
Profit After Adjustments 129 157 166
Adjusted Earnings Per Share 56.5 68.6 72.7

GM Breweries Balance Sheet

#(Fig in Cr.) Mar 2025 Mar 2026
Shareholder's Funds 939 1078
Minority's Interest 0 0
Borrowings 0 0
Other Non-Current Liabilities 2 1
Total Current Liabilities 157 146
Total Liabilities 1098 1225
Fixed Assets 50 42
Other Non-Current Assets 867 986
Total Current Assets 180 197
Total Assets 1098 1225

GM Breweries Cash Flow

#(Fig in Cr.) Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1
Cash Flow from Operating Activities 162 -96
Cash Flow from Investing Activities -149 114
Cash Flow from Financing Activities -13 -17
Net Cash Inflow / Outflow -0 1
Closing Cash & Cash Equivalent 1 2

GM Breweries Ratios

# Mar 2025 Mar 2026
Earnings Per Share (Rs) 56.48 68.65
CEPS(Rs) 58.75 70.92
DPS(Rs) 7.5 9
Book NAV/Share(Rs) 410.8 471.95
Core EBITDA Margin(%) 4.7 5.55
EBIT Margin(%) 6.41 6.91
Pre Tax Margin(%) 6.39 6.9
PAT Margin (%) 5.15 5.27
Cash Profit Margin (%) 5.36 5.44
ROA(%) 11.76 13.5
ROE(%) 13.75 15.55
ROCE(%) 17.1 20.4
Receivable days 0.39 0.3
Inventory Days 4.78 4.11
Payable days 26.92 19.32
PER(x) 11.03 14.33
Price/Book(x) 1.52 2.08
Dividend Yield(%) 1.2 0.92
EV/Net Sales(x) 0.91 1.29
EV/Core EBITDA(x) 8.02 10.6
Net Sales Growth(%) 0 18.79
EBIT Growth(%) 0 28.17
PAT Growth(%) 0 21.54
EPS Growth(%) 0 21.54
Debt/Equity(x) 0 0
Current Ratio(x) 1.14 1.35
Quick Ratio(x) 1.45 1.46
Interest Cover(x) 279.1 650.71
Total Debt/Mcap(x) 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% — — —
Operating Profit CAGR +27% — — —
PAT CAGR +22% — — —
Share Price CAGR -26% +17% +7% +9%
ROE Average +16% +15% +15% +15%
ROCE Average +20% +19% +19% +19%

GM Breweries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.43 %
FII 0.74 %
DII (MF + Insurance) 0 %
Public (retail) 24.83 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.4374.4374.4374.4374.4374.4374.4374.4374.4374.43
FII 0.630.340.370.320.440.381.211.180.610.74
DII 00000.010.010.150.0100
Public 24.9425.2325.225.2525.1225.1924.2224.3824.9624.83
Others 0000000000
Total 100100100100100100100100100100

GM Breweries Peer Comparison

Breweries & Distilleries Edit Columns

GM Breweries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GM Breweries Pros & Cons

Pros

  • Debtor days have improved from 26.92 to 19.32days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp