Breweries & Distilleries · Founded 1993 · www.globusspirits.com · BSE 533104 · NSE GLOBUS SPR · ISIN INE615I01010
No Notes Added Yet
Business
Globus Spirits Ltd. is an India-based manufacturer and seller of alcoholic beverages. Its core business involves the production and marketing of Indian Made Foreign Liquor (IMFL), Country Liquor (CL), and Rectified Spirit/Extra Neutral Alcohol (ENA). The company operates an integrated business model, which includes the manufacturing of ENA (a key raw material for alcoholic beverages) and then using it for both its own brands of IMFL and Country Liquor, as well as for third-party bottling and bulk sales of ENA. They also produce bio-ethanol and hand sanitizers.
Revenue Mix
Globus Spirits operates primarily across three main segments:
IMFL (Indian Made Foreign Liquor): This segment includes their proprietary brands like "Ghoomar," "Nimbu Soda," "White Lace," and "Lal Pari," catering to mass-premium and value segments.
Country Liquor (CL): Production and sale of traditional country liquor, which is a significant part of their volume, particularly in certain states.
Bulk Alcohol / ENA & Industrial Alcohol: Manufacturing and sale of Extra Neutral Alcohol to other distillers, bottlers, and industrial users. This segment also includes Rectified Spirit and Ethanol for various applications, including bio-ethanol for blending.
Contract Bottling & Other: Manufacturing and bottling services for other liquor companies, and ancillary products like hand sanitizers.
Industry
The Indian alcoholic beverage industry is highly regulated, characterized by state-specific excise policies, taxes, and distribution mechanisms. It is a large and growing market driven by a young demographic, rising disposable incomes, and increasing urbanization. Globus Spirits is positioned as a mid-tier player with a strong focus on the value and mass-premium segments across several North Indian states (Rajasthan, Haryana, West Bengal, Bihar, Delhi, Jharkhand, Uttar Pradesh). Their integrated model, from ENA production to bottling and branding, provides them with a degree of cost control and supply chain stability within a competitive landscape dominated by larger national and multinational players.
MOAT
Integrated Operations: Backward integration into ENA production provides cost advantages and supply security, reducing reliance on external suppliers for a key raw material.
Regional Brand Presence: Established brand recognition and strong distribution networks in specific states (e.g., Rajasthan, Haryana, West Bengal) for their Country Liquor and value IMFL brands.
Manufacturing Scale & Efficiency: Multiple manufacturing units allow for economies of scale and geographic reach, optimizing production and logistics.
Regulatory Compliance Expertise: Navigating the complex and fragmented state-wise regulatory environment in India over several decades.
Growth Drivers
Demographic Tailwinds & Premiumization: India's large and young population with rising disposable incomes is driving higher alcohol consumption, with a growing trend towards premiumization within the IMFL segment.
Capacity Expansion: Ongoing capacity expansions in ENA and bottling facilities will support higher volumes and market share gains.
Geographic Expansion & Distribution: Expanding presence into new states and strengthening distribution networks within existing markets.
Brand Building & Product Diversification: Launching new brands, upgrading existing products, and diversifying the product portfolio to cater to evolving consumer preferences.
Ethanol Blending Program: Government's push for higher ethanol blending in petrol provides a stable demand and revenue stream for ENA producers.
Risks
Regulatory & Excise Policy Changes: The single biggest risk is the highly unpredictable and state-specific nature of excise policies, taxes, and distribution norms, which can significantly impact profitability and operational viability.
Raw Material Price Volatility: Fluctuations in the prices of molasses and other agricultural produce (grains) used for ENA production can affect margins.
Intense Competition: The industry is highly competitive with strong national and international players, leading to pricing pressure and challenges in market share gains.
Health & Social Concerns: Growing awareness about health impacts and potential social issues related to alcohol consumption could lead to stricter regulations or reduced demand.
Execution Risk: Delays or cost overruns in capacity expansion projects, or challenges in successfully launching new brands.
Management & Ownership
Globus Spirits is promoted by the Ajay K. Swarup family, who have a long history in the liquor business. The promoter group holds a significant stake in the company, aligning their interests with shareholders. The management team has experience in navigating the complexities of the Indian alcobev industry, with a focus on manufacturing efficiency and brand development in target segments.
Outlook
Globus Spirits is positioned to benefit from the long-term growth trends in the Indian alcobev market, driven by favorable demographics and increasing disposable incomes. Its integrated business model and established regional presence provide a foundational strength to capitalize on opportunities, particularly in the value and mass-premium segments. The company's ongoing capacity expansions and focus on brand building are expected to support volume growth and market share expansion. However, the outlook is critically dependent on a stable and predictable regulatory environment across various states. Any adverse changes in excise policies, taxation, or distribution rules could significantly impact its operational landscape and profitability. Intense competition and raw material price volatility also pose ongoing challenges. Therefore, while growth prospects are present, they are accompanied by inherent risks associated with India's unique alcohol industry dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 780 | 886 | 875 | 883 | 875 | 952 | 872 | 938 | 851 | 1152 |
| Other Income | 5 | 2 | 2 | 2 | 4 | 2 | 3 | 3 | 5 | 2 |
| Total Income | 785 | 888 | 877 | 885 | 879 | 954 | 875 | 941 | 856 | 1154 |
| Total Expenditure | 760 | 838 | 844 | 849 | 837 | 894 | 812 | 863 | 784 | 1074 |
| Operating Profit | 25 | 49 | 33 | 37 | 43 | 60 | 62 | 78 | 72 | 79 |
| Interest | 6 | 9 | 11 | 14 | 13 | 15 | 14 | 13 | 16 | 16 |
| Depreciation | 17 | 20 | 20 | 21 | 21 | 22 | 22 | 22 | 25 | 26 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 21 | 2 | 1 | 9 | 23 | 26 | 42 | 30 | 37 |
| Provision for Tax | 2 | 6 | 1 | 1 | 4 | 5 | 3 | 11 | 8 | 10 |
| Profit After Tax | 0 | 15 | 1 | 0 | 5 | 18 | 23 | 31 | 21 | 27 |
| Adjustments | 0 | 0 | 0 | 0 | 1 | -0 | -1 | -0 | 0 | -1 |
| Profit After Adjustments | 0 | 16 | 1 | 1 | 6 | 18 | 22 | 31 | 21 | 27 |
| Adjusted Earnings Per Share | 0.1 | 5.5 | 0.5 | 0.2 | 1.9 | 6.2 | 7.6 | 10.6 | 7.3 | 9.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 586 | 706 | 774 | 855 | 986 | 1169 | 1231 | 2109 | 2415 | 2537 | 2710 | 3813 |
| Other Income | 4 | 4 | 5 | 5 | 7 | 4 | 7 | 8 | 14 | 10 | 13 | 13 |
| Total Income | 590 | 711 | 779 | 861 | 993 | 1173 | 1237 | 2117 | 2428 | 2547 | 2723 | 3826 |
| Total Expenditure | 537 | 639 | 720 | 787 | 898 | 1044 | 976 | 1863 | 2245 | 2385 | 2452 | 3533 |
| Operating Profit | 53 | 71 | 59 | 74 | 95 | 128 | 261 | 253 | 183 | 162 | 271 | 291 |
| Interest | 14 | 17 | 18 | 27 | 26 | 24 | 19 | 17 | 27 | 47 | 59 | 59 |
| Depreciation | 29 | 42 | 27 | 36 | 36 | 38 | 41 | 56 | 66 | 82 | 92 | 95 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 12 | 14 | 10 | 33 | 67 | 202 | 180 | 91 | 33 | 119 | 135 |
| Provision for Tax | 3 | 2 | -0 | 5 | 9 | 17 | 61 | 58 | -5 | 11 | 28 | 32 |
| Profit After Tax | 7 | 10 | 14 | 6 | 24 | 50 | 141 | 122 | 96 | 22 | 91 | 102 |
| Adjustments | 0 | 0 | 0 | 0 | -1 | -0 | -0 | 0 | 0 | 1 | 1 | -2 |
| Profit After Adjustments | 7 | 10 | 14 | 6 | 23 | 50 | 141 | 122 | 96 | 23 | 92 | 101 |
| Adjusted Earnings Per Share | 1.8 | 3.5 | 5 | 2 | 8 | 17.2 | 48.9 | 42.4 | 33.5 | 8.1 | 31.6 | 34.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 9% | 18% | 17% |
| Operating Profit CAGR | 67% | 2% | 16% | 18% |
| PAT CAGR | 314% | -9% | 13% | 29% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | -1% | -9% | 22% |
| ROE Average | 9% | 7% | 13% | 8% |
| ROCE Average | 11% | 9% | 16% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 355 | 361 | 368 | 373 | 398 | 447 | 585 | 887 | 971 | 993 | 1091 |
| Minority's Interest | 0 | 0 | 0 | -0 | -1 | -1 | -1 | 0 | 0 | -1 | -2 |
| Borrowings | 50 | 159 | 175 | 143 | 170 | 133 | 107 | 111 | 92 | 162 | 223 |
| Other Non-Current Liabilities | 48 | 48 | 75 | 80 | 38 | 35 | 63 | 128 | 118 | 105 | 135 |
| Total Current Liabilities | 193 | 181 | 224 | 224 | 183 | 197 | 271 | 491 | 605 | 852 | 827 |
| Total Liabilities | 645 | 749 | 842 | 821 | 787 | 811 | 1026 | 1617 | 1787 | 2111 | 2275 |
| Fixed Assets | 460 | 434 | 632 | 609 | 574 | 569 | 579 | 826 | 957 | 1019 | 1249 |
| Other Non-Current Assets | 76 | 196 | 91 | 88 | 53 | 54 | 110 | 256 | 198 | 272 | 193 |
| Total Current Assets | 109 | 119 | 119 | 125 | 160 | 188 | 337 | 534 | 632 | 820 | 832 |
| Total Assets | 645 | 749 | 842 | 821 | 787 | 811 | 1026 | 1617 | 1787 | 2111 | 2275 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 5 | 7 | 2 | 2 | 2 | 20 | 26 | 2 | 1 | 15 |
| Cash Flow from Operating Activities | 61 | 50 | 67 | 56 | 31 | 135 | 148 | 102 | 168 | 67 | 268 |
| Cash Flow from Investing Activities | -95 | -141 | -72 | -10 | -14 | -37 | -87 | -197 | -163 | -208 | -185 |
| Cash Flow from Financing Activities | 34 | 94 | 0 | -47 | -17 | -80 | -23 | 71 | -6 | 155 | -88 |
| Net Cash Inflow / Outflow | 0 | 2 | -5 | -1 | -0 | 18 | 38 | -24 | -1 | 14 | -5 |
| Closing Cash & Cash Equivalent | 5 | 7 | 2 | 2 | 2 | 20 | 58 | 2 | 1 | 15 | 10 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.76 | 3.49 | 5.03 | 2 | 8.02 | 17.19 | 48.89 | 42.43 | 33.47 | 8.08 | 31.58 |
| CEPS(Rs) | 12.32 | 18.13 | 14.36 | 14.53 | 20.78 | 30.46 | 63.01 | 61.98 | 56.08 | 35.84 | 62.89 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 3.5 | 2.76 | 6.53 |
| Book NAV/Share(Rs) | 123.18 | 125.25 | 127.63 | 129.68 | 138.16 | 155.32 | 203.24 | 307.54 | 335.46 | 341.33 | 373.78 |
| Core EBITDA Margin(%) | 5.53 | 6.76 | 4.89 | 7.3 | 8.17 | 9.84 | 15.23 | 8.7 | 5.36 | 4.29 | 7.09 |
| EBIT Margin(%) | 2.73 | 2.93 | 2.87 | 4 | 5.48 | 7.14 | 13.19 | 6.98 | 3.72 | 2.26 | 4.86 |
| Pre Tax Margin(%) | 1.14 | 1.23 | 1.29 | 1.09 | 3.05 | 5.28 | 12.07 | 6.38 | 2.87 | 0.94 | 3.26 |
| PAT Margin (%) | 0.76 | 1.01 | 1.31 | 0.61 | 2.19 | 3.92 | 8.42 | 4.33 | 3.04 | 0.62 | 2.5 |
| Cash Profit Margin (%) | 4.01 | 5.26 | 3.73 | 4.49 | 5.54 | 6.92 | 10.85 | 6.33 | 5.11 | 2.92 | 5.01 |
| ROA(%) | 1.04 | 1.44 | 1.82 | 0.68 | 2.95 | 6.22 | 15.33 | 9.25 | 5.64 | 1.13 | 4.15 |
| ROE(%) | 1.9 | 2.81 | 3.98 | 1.52 | 6.15 | 11.76 | 27.27 | 16.61 | 10.37 | 2.25 | 8.79 |
| ROCE(%) | 4.85 | 5.23 | 5.08 | 5.9 | 9.45 | 14.44 | 31.76 | 20.46 | 9.59 | 5.68 | 11.34 |
| Receivable days | 15.74 | 13.9 | 11.98 | 16.37 | 16.45 | 11.94 | 13.29 | 19.24 | 28.02 | 30.86 | 32.23 |
| Inventory Days | 20.65 | 16.81 | 17.99 | 25.1 | 23.33 | 26.5 | 22.75 | 16.81 | 20.01 | 20.49 | 24.79 |
| Payable days | 119.86 | 101.43 | 68.54 | 70.33 | 58.35 | 51.55 | 62.85 | 46.94 | 65.59 | 65.16 | 58.53 |
| PER(x) | 24.19 | 18.73 | 15.17 | 58.3 | 17.26 | 4.91 | 6.5 | 18.29 | 19.86 | 130.11 | 25.34 |
| Price/Book(x) | 0.35 | 0.52 | 0.6 | 0.9 | 1 | 0.54 | 1.56 | 2.52 | 1.98 | 3.08 | 2.14 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 1.18 | 0.63 | 0.77 | 0.53 | 0.26 | 0.82 |
| EV/Net Sales(x) | 0.44 | 0.59 | 0.63 | 0.68 | 0.64 | 0.34 | 0.84 | 1.17 | 0.89 | 1.37 | 1.02 |
| EV/Core EBITDA(x) | 4.91 | 5.81 | 8.33 | 7.97 | 6.57 | 3.12 | 3.96 | 9.77 | 11.77 | 21.52 | 10.21 |
| Net Sales Growth(%) | 0 | 20.47 | 9.6 | 10.46 | 15.28 | 18.55 | 5.3 | 71.36 | 14.49 | 5.07 | 6.82 |
| EBIT Growth(%) | 0 | 20.25 | 9.46 | 17.19 | 58.74 | 52.75 | 143.88 | -10.66 | -40.38 | -31.96 | 121.99 |
| PAT Growth(%) | 0 | 48.94 | 44.19 | -60.99 | 320.02 | 109.53 | 183.33 | -13.22 | -21.41 | -77.17 | 315.31 |
| EPS Growth(%) | 0 | 98.2 | 44.19 | -60.12 | 300.12 | 114.32 | 184.43 | -13.22 | -21.1 | -75.87 | 290.92 |
| Debt/Equity(x) | 0.41 | 0.7 | 0.74 | 0.67 | 0.58 | 0.4 | 0.31 | 0.31 | 0.33 | 0.54 | 0.47 |
| Current Ratio(x) | 0.57 | 0.66 | 0.53 | 0.56 | 0.88 | 0.95 | 1.24 | 1.09 | 1.04 | 0.96 | 1.01 |
| Quick Ratio(x) | 0.31 | 0.43 | 0.23 | 0.29 | 0.45 | 0.42 | 0.87 | 0.77 | 0.73 | 0.72 | 0.66 |
| Interest Cover(x) | 1.72 | 1.72 | 1.82 | 1.37 | 2.25 | 3.84 | 11.72 | 11.58 | 4.39 | 1.71 | 3.03 |
| Total Debt/Mcap(x) | 1.18 | 1.35 | 1.24 | 0.75 | 0.58 | 0.73 | 0.2 | 0.12 | 0.17 | 0.18 | 0.22 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.9 | 50.9 | 50.86 | 50.9 | 50.76 | 50.76 | 50.75 | 50.58 | 50.56 | 46.74 |
| FII | 4.75 | 5.56 | 6 | 6.35 | 6.33 | 6.54 | 6.47 | 7.53 | 7.46 | 13.58 |
| DII | 1.11 | 5.95 | 5.31 | 5.75 | 6.13 | 9.47 | 10.1 | 10.93 | 10.56 | 8.58 |
| Public | 43.24 | 37.59 | 37.82 | 37 | 36.78 | 33.22 | 32.67 | 30.96 | 31.41 | 31.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| FII | 0.14 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.22 | 0.22 | 0.43 |
| DII | 0.03 | 0.17 | 0.15 | 0.17 | 0.18 | 0.27 | 0.29 | 0.32 | 0.31 | 0.27 |
| Public | 1.25 | 1.09 | 1.09 | 1.07 | 1.07 | 0.96 | 0.95 | 0.9 | 0.91 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.89 | 2.89 | 2.89 | 2.89 | 2.9 | 2.9 | 2.9 | 2.91 | 2.91 | 3.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +9% | +18% | +17% |
| Operating Profit CAGR | +67% | +2% | +16% | +18% |
| PAT CAGR | +314% | -9% | +13% | +29% |
| Share Price CAGR | -28% | -1% | -9% | +22% |
| ROE Average | +9% | +7% | +13% | +8% |
| ROCE Average | +11% | +9% | +16% | +11% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.9 | 50.9 | 50.86 | 50.9 | 50.76 | 50.76 | 50.75 | 50.58 | 50.56 | 46.74 |
| FII | 4.75 | 5.56 | 6 | 6.35 | 6.33 | 6.54 | 6.47 | 7.53 | 7.46 | 13.58 |
| DII | 1.11 | 5.95 | 5.31 | 5.75 | 6.13 | 9.47 | 10.1 | 10.93 | 10.56 | 8.58 |
| Public | 43.24 | 37.59 | 37.82 | 37 | 36.78 | 33.22 | 32.67 | 30.96 | 31.41 | 31.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| FII | 0.14 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.22 | 0.22 | 0.43 |
| DII | 0.03 | 0.17 | 0.15 | 0.17 | 0.18 | 0.27 | 0.29 | 0.32 | 0.31 | 0.27 |
| Public | 1.25 | 1.09 | 1.09 | 1.07 | 1.07 | 0.96 | 0.95 | 0.9 | 0.91 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.89 | 2.89 | 2.89 | 2.89 | 2.9 | 2.9 | 2.9 | 2.91 | 2.91 | 3.15 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.