Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2539 Cr.
Stock P/E
27.9
P/B
1.9
Current Price
₹807
Book Value
₹ 417.6
Face Value
10
52W High
₹1251.1
52W Low
₹ 774.5
Dividend Yield
0.81%

Globus Spirits Overview

Business

Globus Spirits Ltd. is an India-based manufacturer and seller of alcoholic beverages. Its core business involves the production and marketing of Indian Made Foreign Liquor (IMFL), Country Liquor (CL), and Rectified Spirit/Extra Neutral Alcohol (ENA). The company operates an integrated business model, which includes the manufacturing of ENA (a key raw material for alcoholic beverages) and then using it for both its own brands of IMFL and Country Liquor, as well as for third-party bottling and bulk sales of ENA. They also produce bio-ethanol and hand sanitizers.

Revenue Mix

Globus Spirits operates primarily across three main segments:

IMFL (Indian Made Foreign Liquor): This segment includes their proprietary brands like "Ghoomar," "Nimbu Soda," "White Lace," and "Lal Pari," catering to mass-premium and value segments.

Country Liquor (CL): Production and sale of traditional country liquor, which is a significant part of their volume, particularly in certain states.

Bulk Alcohol / ENA & Industrial Alcohol: Manufacturing and sale of Extra Neutral Alcohol to other distillers, bottlers, and industrial users. This segment also includes Rectified Spirit and Ethanol for various applications, including bio-ethanol for blending.

Contract Bottling & Other: Manufacturing and bottling services for other liquor companies, and ancillary products like hand sanitizers.

Industry

The Indian alcoholic beverage industry is highly regulated, characterized by state-specific excise policies, taxes, and distribution mechanisms. It is a large and growing market driven by a young demographic, rising disposable incomes, and increasing urbanization. Globus Spirits is positioned as a mid-tier player with a strong focus on the value and mass-premium segments across several North Indian states (Rajasthan, Haryana, West Bengal, Bihar, Delhi, Jharkhand, Uttar Pradesh). Their integrated model, from ENA production to bottling and branding, provides them with a degree of cost control and supply chain stability within a competitive landscape dominated by larger national and multinational players.

MOAT

Integrated Operations: Backward integration into ENA production provides cost advantages and supply security, reducing reliance on external suppliers for a key raw material.

Regional Brand Presence: Established brand recognition and strong distribution networks in specific states (e.g., Rajasthan, Haryana, West Bengal) for their Country Liquor and value IMFL brands.

Manufacturing Scale & Efficiency: Multiple manufacturing units allow for economies of scale and geographic reach, optimizing production and logistics.

Regulatory Compliance Expertise: Navigating the complex and fragmented state-wise regulatory environment in India over several decades.

Growth Drivers

Demographic Tailwinds & Premiumization: India's large and young population with rising disposable incomes is driving higher alcohol consumption, with a growing trend towards premiumization within the IMFL segment.

Capacity Expansion: Ongoing capacity expansions in ENA and bottling facilities will support higher volumes and market share gains.

Geographic Expansion & Distribution: Expanding presence into new states and strengthening distribution networks within existing markets.

Brand Building & Product Diversification: Launching new brands, upgrading existing products, and diversifying the product portfolio to cater to evolving consumer preferences.

Ethanol Blending Program: Government's push for higher ethanol blending in petrol provides a stable demand and revenue stream for ENA producers.

Risks

Regulatory & Excise Policy Changes: The single biggest risk is the highly unpredictable and state-specific nature of excise policies, taxes, and distribution norms, which can significantly impact profitability and operational viability.

Raw Material Price Volatility: Fluctuations in the prices of molasses and other agricultural produce (grains) used for ENA production can affect margins.

Intense Competition: The industry is highly competitive with strong national and international players, leading to pricing pressure and challenges in market share gains.

Health & Social Concerns: Growing awareness about health impacts and potential social issues related to alcohol consumption could lead to stricter regulations or reduced demand.

Execution Risk: Delays or cost overruns in capacity expansion projects, or challenges in successfully launching new brands.

Management & Ownership

Globus Spirits is promoted by the Ajay K. Swarup family, who have a long history in the liquor business. The promoter group holds a significant stake in the company, aligning their interests with shareholders. The management team has experience in navigating the complexities of the Indian alcobev industry, with a focus on manufacturing efficiency and brand development in target segments.

Outlook

Globus Spirits is positioned to benefit from the long-term growth trends in the Indian alcobev market, driven by favorable demographics and increasing disposable incomes. Its integrated business model and established regional presence provide a foundational strength to capitalize on opportunities, particularly in the value and mass-premium segments. The company's ongoing capacity expansions and focus on brand building are expected to support volume growth and market share expansion. However, the outlook is critically dependent on a stable and predictable regulatory environment across various states. Any adverse changes in excise policies, taxation, or distribution rules could significantly impact its operational landscape and profitability. Intense competition and raw material price volatility also pose ongoing challenges. Therefore, while growth prospects are present, they are accompanied by inherent risks associated with India's unique alcohol industry dynamics.

Globus Spirits Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Globus Spirits Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 780 886 875 883 875 952 872 938 851 1152
Other Income 5 2 2 2 4 2 3 3 5 2
Total Income 785 888 877 885 879 954 875 941 856 1154
Total Expenditure 760 838 844 849 837 894 812 863 784 1074
Operating Profit 25 49 33 37 43 60 62 78 72 79
Interest 6 9 11 14 13 15 14 13 16 16
Depreciation 17 20 20 21 21 22 22 22 25 26
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 21 2 1 9 23 26 42 30 37
Provision for Tax 2 6 1 1 4 5 3 11 8 10
Profit After Tax 0 15 1 0 5 18 23 31 21 27
Adjustments 0 0 0 0 1 -0 -1 -0 0 -1
Profit After Adjustments 0 16 1 1 6 18 22 31 21 27
Adjusted Earnings Per Share 0.1 5.5 0.5 0.2 1.9 6.2 7.6 10.6 7.3 9.1

Globus Spirits Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 586 706 774 855 986 1169 1231 2109 2415 2537 2710 3813
Other Income 4 4 5 5 7 4 7 8 14 10 13 13
Total Income 590 711 779 861 993 1173 1237 2117 2428 2547 2723 3826
Total Expenditure 537 639 720 787 898 1044 976 1863 2245 2385 2452 3533
Operating Profit 53 71 59 74 95 128 261 253 183 162 271 291
Interest 14 17 18 27 26 24 19 17 27 47 59 59
Depreciation 29 42 27 36 36 38 41 56 66 82 92 95
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 12 14 10 33 67 202 180 91 33 119 135
Provision for Tax 3 2 -0 5 9 17 61 58 -5 11 28 32
Profit After Tax 7 10 14 6 24 50 141 122 96 22 91 102
Adjustments 0 0 0 0 -1 -0 -0 0 0 1 1 -2
Profit After Adjustments 7 10 14 6 23 50 141 122 96 23 92 101
Adjusted Earnings Per Share 1.8 3.5 5 2 8 17.2 48.9 42.4 33.5 8.1 31.6 34.6

Globus Spirits Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 355 361 368 373 398 447 585 887 971 993 1091
Minority's Interest 0 0 0 -0 -1 -1 -1 0 0 -1 -2
Borrowings 50 159 175 143 170 133 107 111 92 162 223
Other Non-Current Liabilities 48 48 75 80 38 35 63 128 118 105 135
Total Current Liabilities 193 181 224 224 183 197 271 491 605 852 827
Total Liabilities 645 749 842 821 787 811 1026 1617 1787 2111 2275
Fixed Assets 460 434 632 609 574 569 579 826 957 1019 1249
Other Non-Current Assets 76 196 91 88 53 54 110 256 198 272 193
Total Current Assets 109 119 119 125 160 188 337 534 632 820 832
Total Assets 645 749 842 821 787 811 1026 1617 1787 2111 2275

Globus Spirits Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 5 7 2 2 2 20 26 2 1 15
Cash Flow from Operating Activities 61 50 67 56 31 135 148 102 168 67 268
Cash Flow from Investing Activities -95 -141 -72 -10 -14 -37 -87 -197 -163 -208 -185
Cash Flow from Financing Activities 34 94 0 -47 -17 -80 -23 71 -6 155 -88
Net Cash Inflow / Outflow 0 2 -5 -1 -0 18 38 -24 -1 14 -5
Closing Cash & Cash Equivalent 5 7 2 2 2 20 58 2 1 15 10

Globus Spirits Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.76 3.49 5.03 2 8.02 17.19 48.89 42.43 33.47 8.08 31.58
CEPS(Rs) 12.32 18.13 14.36 14.53 20.78 30.46 63.01 61.98 56.08 35.84 62.89
DPS(Rs) 0 0 0 0 0 1 2 6 3.5 2.76 6.53
Book NAV/Share(Rs) 123.18 125.25 127.63 129.68 138.16 155.32 203.24 307.54 335.46 341.33 373.78
Core EBITDA Margin(%) 5.53 6.76 4.89 7.3 8.17 9.84 15.23 8.7 5.36 4.29 7.09
EBIT Margin(%) 2.73 2.93 2.87 4 5.48 7.14 13.19 6.98 3.72 2.26 4.86
Pre Tax Margin(%) 1.14 1.23 1.29 1.09 3.05 5.28 12.07 6.38 2.87 0.94 3.26
PAT Margin (%) 0.76 1.01 1.31 0.61 2.19 3.92 8.42 4.33 3.04 0.62 2.5
Cash Profit Margin (%) 4.01 5.26 3.73 4.49 5.54 6.92 10.85 6.33 5.11 2.92 5.01
ROA(%) 1.04 1.44 1.82 0.68 2.95 6.22 15.33 9.25 5.64 1.13 4.15
ROE(%) 1.9 2.81 3.98 1.52 6.15 11.76 27.27 16.61 10.37 2.25 8.79
ROCE(%) 4.85 5.23 5.08 5.9 9.45 14.44 31.76 20.46 9.59 5.68 11.34
Receivable days 15.74 13.9 11.98 16.37 16.45 11.94 13.29 19.24 28.02 30.86 32.23
Inventory Days 20.65 16.81 17.99 25.1 23.33 26.5 22.75 16.81 20.01 20.49 24.79
Payable days 119.86 101.43 68.54 70.33 58.35 51.55 62.85 46.94 65.59 65.16 58.53
PER(x) 24.19 18.73 15.17 58.3 17.26 4.91 6.5 18.29 19.86 130.11 25.34
Price/Book(x) 0.35 0.52 0.6 0.9 1 0.54 1.56 2.52 1.98 3.08 2.14
Dividend Yield(%) 0 0 0 0 0 1.18 0.63 0.77 0.53 0.26 0.82
EV/Net Sales(x) 0.44 0.59 0.63 0.68 0.64 0.34 0.84 1.17 0.89 1.37 1.02
EV/Core EBITDA(x) 4.91 5.81 8.33 7.97 6.57 3.12 3.96 9.77 11.77 21.52 10.21
Net Sales Growth(%) 0 20.47 9.6 10.46 15.28 18.55 5.3 71.36 14.49 5.07 6.82
EBIT Growth(%) 0 20.25 9.46 17.19 58.74 52.75 143.88 -10.66 -40.38 -31.96 121.99
PAT Growth(%) 0 48.94 44.19 -60.99 320.02 109.53 183.33 -13.22 -21.41 -77.17 315.31
EPS Growth(%) 0 98.2 44.19 -60.12 300.12 114.32 184.43 -13.22 -21.1 -75.87 290.92
Debt/Equity(x) 0.41 0.7 0.74 0.67 0.58 0.4 0.31 0.31 0.33 0.54 0.47
Current Ratio(x) 0.57 0.66 0.53 0.56 0.88 0.95 1.24 1.09 1.04 0.96 1.01
Quick Ratio(x) 0.31 0.43 0.23 0.29 0.45 0.42 0.87 0.77 0.73 0.72 0.66
Interest Cover(x) 1.72 1.72 1.82 1.37 2.25 3.84 11.72 11.58 4.39 1.71 3.03
Total Debt/Mcap(x) 1.18 1.35 1.24 0.75 0.58 0.73 0.2 0.12 0.17 0.18 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +9% +18% +17%
Operating Profit CAGR +67% +2% +16% +18%
PAT CAGR +314% -9% +13% +29%
Share Price CAGR -28% -1% -9% +22%
ROE Average +9% +7% +13% +8%
ROCE Average +11% +9% +16% +11%

Globus Spirits Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 46.74 %
FII 13.58 %
DII (MF + Insurance) 8.58 %
Public (retail) 31.1 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.950.950.8650.950.7650.7650.7550.5850.5646.74
FII 4.755.5666.356.336.546.477.537.4613.58
DII 1.115.955.315.756.139.4710.110.9310.568.58
Public 43.2437.5937.823736.7833.2232.6730.9631.4131.1
Others 0000000000
Total 100100100100100100100100100100

Globus Spirits Peer Comparison

Breweries & Distilleries Edit Columns

Globus Spirits Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Globus Spirits Pros & Cons

Pros

  • Debtor days have improved from 65.16 to 58.53days.

Cons

  • Promoter holding is low: 46.74%.
  • Company has a low return on equity of 7% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp