Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹117 Cr.
Stock P/E
32.1
P/B
1
Current Price
₹38.1
Book Value
₹ 39.7
Face Value
10
52W High
₹82.1
52W Low
₹ 31.4
Dividend Yield
0%

Garware OffshoreServ Overview

Business

Garware Offshore Services Ltd., as represented by its historical ticker GLOBOFFS (Great Offshore Ltd.), was primarily engaged in providing comprehensive offshore oilfield services. Its core business involved the ownership, operation, and chartering of a diverse fleet of offshore support vessels (OSVs) to support the exploration, development, and production activities of the upstream oil and gas industry. The company made money by providing these vessels and associated specialized services (like anchor handling, platform supply, diving support, rig moves, etc.) to oil and gas exploration and production (E&P) companies on a contractual basis, ranging from short-term spot charters to long-term contracts.

Revenue Mix

Historically, the company's services could be broadly categorized by the type of vessels and specialized operations. These included:

Anchor Handling Tug Supply (AHTS) Vessels: For towing drilling rigs, assisting in anchor handling, and supplying materials.

Platform Supply Vessels (PSVs): For transporting personnel and supplies to offshore platforms and rigs.

Diving Support Vessels (DSVs): Equipped for subsea inspection, maintenance, and repair work using divers or ROVs (Remotely Operated Vehicles).

Offshore Construction and Maintenance Vessels: For various construction, installation, and maintenance tasks.

Jack-up Rigs: For drilling and workover operations in shallow to medium water depths.

Specific current revenue mix is not publicly available due to the company's delisted status.

Industry

The offshore oil and gas services industry is highly capital-intensive, cyclical, and directly linked to global crude oil prices and E&P spending by oil majors. It operates globally, with major hubs in regions with significant offshore oil and gas reserves. Historically, Great Offshore Ltd. was one of the prominent Indian players in this segment, competing with both domestic and international vessel operators. Its positioning was characterized by its fleet size and diversification, catering primarily to the Indian offshore market (e.g., ONGC, Reliance) and potentially some international clients in the Middle East or Southeast Asia. However, the industry is prone to oversupply, leading to intense competition and pressure on day rates.

MOAT

Historically, the company's competitive advantages stemmed from:

Capital Intensity: The high cost of acquiring and maintaining a specialized offshore fleet acted as a barrier to entry for new players.

Fleet Scale & Specialization: Having a diverse and modern fleet of AHTS, PSV, DSV, and possibly rig assets provided operational flexibility and ability to cater to varied client needs.

Operational Expertise: Specialized skills in managing complex offshore operations, crew management, and adherence to stringent safety and environmental regulations.

Client Relationships: Established relationships and long-term contracts with major E&P companies in India.

However, these advantages did not prevent the company's financial distress, highlighting the significant cyclical and financial risks inherent in the sector.

Growth Drivers

Historically, potential growth drivers for an offshore services company like Garware Offshore (Great Offshore) included:

Increased Global Energy Demand: Leading to higher E&P spending for new offshore discoveries and existing field development.

India's Energy Security Needs: Government push for increasing domestic oil and gas production to reduce import dependence.

Aging Global Fleet: Demand for newer, more technologically advanced, and fuel-efficient vessels to replace older ones.

Technological Advancements: Adoption of new technologies for deepwater exploration and production, requiring specialized vessels.

Risks

Key risks for a company in this sector include:

Extreme Cyclicality: Direct correlation with volatile crude oil prices. Prolonged periods of low oil prices severely impact demand for offshore services, utilization rates, and day rates.

High Financial Leverage: The capital-intensive nature necessitates significant debt, making companies vulnerable during downturns, as evidenced by Great Offshore Ltd.'s financial troubles.

Operational Risks: Accidents, breakdowns, extreme weather conditions leading to vessel downtime, safety incidents, and environmental liabilities.

Intense Competition & Oversupply: A global oversupply of offshore vessels can lead to aggressive pricing and pressure on profitability.

Regulatory & Environmental Compliance: Stringent and evolving maritime, safety, and environmental regulations can increase operating costs and compliance burden.

Geopolitical Risks: Instability in oil-producing regions can impact oil prices and global E&P investments.

Management & Ownership

Historically, the company (Great Offshore Ltd.) was promoted by the Garware family. Later, significant ownership and control shifted, notably with ABG Shipyard acquiring a controlling stake. The financial challenges and eventual delisting suggest difficulties in navigating the highly cyclical and capital-intensive industry, despite operational experience within the sector. Detailed assessment of specific management quality after delisting is not feasible from public records. Ownership structure evolved significantly over time, with various promoter groups and institutional/public shareholding until its delisting.

Outlook

The historical trajectory of Garware Offshore (Great Offshore Ltd.) serves as a stark reminder of the high risks associated with the offshore oil and gas services sector. While the sector remains critical for meeting global energy demands, it is characterized by extreme volatility, high capital requirements, and sensitivity to macroeconomic factors like crude oil prices. Companies that thrive in this environment typically possess strong balance sheets, modern and efficient fleets, diversified geographical presence, and robust risk management strategies. For entities like the historical GLOBOFFS, despite operating in an essential industry, the inability to manage financial leverage and navigate prolonged industry downturns led to severe consequences. The long-term outlook for the broader offshore services industry depends on global energy policies, the pace of energy transition, and continued investment in conventional oil and gas, particularly for deepwater and complex projects.

Garware OffshoreServ Share Price

Live · BSE / NSE · Inception: 1976
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Garware OffshoreServ Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 8 8 7 8 9 4 7 12 12 12
Other Income 7 0 0 0 0 0 0 0 0 0
Total Income 15 8 7 8 9 5 7 13 13 12
Total Expenditure 9 7 6 7 8 7 5 8 10 8
Operating Profit 6 2 2 1 2 -2 2 5 3 4
Interest 1 0 0 0 1 0 1 2 2 2
Depreciation 3 3 3 3 3 3 4 5 7 6
Exceptional Income / Expenses 49 0 0 12 1 4 2 0 0 0
Profit Before Tax 51 -2 -2 10 -2 -2 0 -2 -5 -3
Provision for Tax 2 0 0 0 0 0 0 0 1 0
Profit After Tax 49 -2 -2 10 -2 -2 0 -2 -6 -3
Adjustments -2 0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments 47 -2 -2 10 -2 -2 0 -2 -6 -3
Adjusted Earnings Per Share 18.9 -0.8 -0.8 3.6 -0.6 -0.6 0.1 -0.7 -1.8 -0.9

Garware OffshoreServ Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 399 372 162 136 128 122 78 65 51 39 33 43
Other Income 9 1 3 2 5 3 1 1 0 8 1 0
Total Income 408 373 164 138 132 125 78 66 51 47 33 45
Total Expenditure 231 265 206 195 196 97 85 62 64 40 27 31
Operating Profit 177 108 -42 -57 -64 27 -7 4 -13 7 6 14
Interest 54 62 69 65 81 74 23 24 9 6 2 7
Depreciation 66 71 68 61 59 31 30 35 31 15 14 22
Exceptional Income / Expenses 0 0 14 -80 -491 68 390 -16 437 54 13 2
Profit Before Tax 57 -25 -165 -263 -696 -9 330 -71 384 40 4 -10
Provision for Tax 2 0 0 -0 0 -2 1 0 1 2 0 1
Profit After Tax 55 -25 -165 -262 -696 -7 329 -71 383 38 4 -11
Adjustments -11 14 51 70 202 -28 -111 9 -67 -2 0 0
Profit After Adjustments 44 -11 -114 -193 -494 -35 218 -62 316 36 4 -11
Adjusted Earnings Per Share 18 -4.6 -46.2 -77.9 -199.7 -14.1 88.2 -25.2 127.7 14.5 1.2 -3.3

Garware OffshoreServ Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 460 467 339 145 -344 -413 -187 -255 47 82 134
Minority's Interest 129 123 65 -5 -204 -193 -79 -90 -29 0 0
Borrowings 862 932 938 853 627 390 131 25 9 5 12
Other Non-Current Liabilities 1 1 58 103 186 -2 -1 -1 0 2 2
Total Current Liabilities 216 273 289 381 721 845 714 867 222 53 31
Total Liabilities 1669 1795 1689 1478 986 627 578 545 250 143 179
Fixed Assets 1427 1584 1395 1305 839 514 522 495 194 120 116
Other Non-Current Assets 5 0 44 46 36 4 0 0 0 0 2
Total Current Assets 237 211 251 127 110 110 56 50 42 22 61
Total Assets 1669 1795 1689 1478 986 627 578 545 250 143 179

Garware OffshoreServ Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 54 74 31 31 21 21 12 7 11 7 5
Cash Flow from Operating Activities 110 105 35 0 20 16 23 18 8 12 9
Cash Flow from Investing Activities 40 -163 1 34 -7 47 -10 -6 65 81 -10
Cash Flow from Financing Activities -110 70 -35 -44 -19 -73 -18 -9 -77 -94 39
Net Cash Inflow / Outflow 40 11 1 -9 -6 -10 -5 3 -4 -1 38
Closing Cash & Cash Equivalent 74 50 31 21 21 12 7 11 7 5 43

Garware OffshoreServ Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 17.95 -4.55 -46.17 -77.89 -199.69 -14.09 88.2 -25.16 127.65 14.49 1.19
CEPS(Rs) 48.94 18.3 -39.17 -81.55 -257.27 9.56 145.37 -14.53 167.3 21.17 5.6
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 186.01 188.7 137.08 58.84 -139.12 -167.17 -75.66 -103.28 19.2 33.32 43.66
Core EBITDA Margin(%) 42.17 28.78 -27.43 -43.3 -53.67 20.14 -10.08 4.94 -26.18 -2.96 17.69
EBIT Margin(%) 27.89 9.98 -59.58 -145.59 -480.89 53.03 453.86 -71.81 770.01 116.78 17.79
Pre Tax Margin(%) 14.34 -6.76 -101.97 -193.39 -544.31 -7.37 424.32 -108.89 752.59 101.11 11.39
PAT Margin (%) 13.84 -6.82 -102.12 -193.36 -544.37 -5.85 423.57 -109.33 749.93 96.08 11.14
Cash Profit Margin (%) 30.36 12.16 -59.87 -148.56 -497.86 19.39 462.82 -55.31 810.99 133.5 52.4
ROA(%) 3.29 -1.47 -9.48 -16.57 -56.47 -0.88 54.58 -12.65 96.27 19.2 2.27
ROE(%) 13.04 -5.48 -41.01 -108.36 0 0 0 0 0 58.02 3.38
ROCE(%) 7.5 2.41 -6.3 -14.68 -60.17 8.97 62.91 -9.99 121.33 28.53 4.19
Receivable days 45.44 57.27 123.23 89.36 69.98 68.99 115.75 97.53 84.77 71.49 55.07
Inventory Days 39.19 46.75 118.22 145.27 140.51 137.32 152.88 108.75 121.54 115.71 101.31
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 35.89 0 0 0 0 0 0.07 0 0.16 3 79.07
Price/Book(x) 3.46 0.97 0.32 0.36 -0.08 -0.02 -0.08 -0.44 1.06 1.31 2.16
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 6.36 4.13 7.41 8.23 9.09 8.51 8.84 12.31 3.93 3.49 8.32
EV/Core EBITDA(x) 14.33 14.24 -28.75 -19.72 -18.14 38.18 -98.06 182.83 -15.21 21 43.12
Net Sales Growth(%) 10.52 -6.68 -56.52 -16.09 -5.87 -4.57 -36.31 -16.34 -21.49 -23.14 -16.48
EBIT Growth(%) 10.36 -66.6 -359.56 -105.06 -210.94 110.52 445.1 -113.24 941.92 -88.34 -87.28
PAT Growth(%) 18.97 -146.01 -550.7 -58.89 -165.01 98.97 4712.83 -121.59 638.54 -90.15 -90.31
EPS Growth(%) 16.29 -125.36 -914.43 -68.7 -156.37 92.95 726.18 -128.53 607.34 -88.65 -91.78
Debt/Equity(x) 2.21 2.43 3.31 7.46 -3.36 -2.52 -3.62 -2.74 3.3 0.42 0.2
Current Ratio(x) 1.09 0.77 0.87 0.33 0.15 0.13 0.08 0.06 0.19 0.42 1.97
Quick Ratio(x) 0.88 0.6 0.67 0.2 0.09 0.08 0.05 0.04 0.12 0.24 1.69
Interest Cover(x) 2.06 0.6 -1.41 -3.05 -7.58 0.88 15.37 -1.94 44.19 7.46 2.78
Total Debt/Mcap(x) 0.64 2.51 10.46 20.66 41.42 162.29 42.9 6.27 3.11 0.32 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% -20% -23% -22%
Operating Profit CAGR -14% +14% -26% -29%
PAT CAGR -89% — — -23%
Share Price CAGR -46% +2% -3% -12%
ROE Average +3% +20% +12% -7%
ROCE Average +4% +51% +41% +13%

Garware OffshoreServ Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 30.33 %
FII 0.03 %
DII (MF + Insurance) 0.78 %
Public (retail) 68.85 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 32.4733.9833.8630.4630.3930.3530.3530.3630.3330.33
FII 0.280.270.270.230.140.160.160.030.030.03
DII 0.160.160.160.130.130.780.780.780.780.78
Public 67.0965.5965.7169.1869.3468.768.768.8368.8568.85
Others 0000000000
Total 100100100100100100100100100100

Garware OffshoreServ Peer Comparison

Garware OffshoreServ Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Garware OffshoreServ Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 30.33%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp