Textile - Spinning · Founded 1982 · www.ginnifilaments.com · BSE 590025 · NSE GINNI FIL(PS · ISIN INE424C01010
No Notes Added Yet
Business
Ginni Filaments Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn, knitted fabrics, and processed fabrics. Its core business revolves around spinning various types of yarns (cotton, blended, synthetic) and further processing them into knitted fabrics (grey and processed). The company also has a small presence in power generation through its co-generation plant to meet captive energy needs and sell surplus. It makes money by selling these textile products (yarns and fabrics) to domestic and international garment manufacturers, fashion brands, and other textile businesses.
Revenue Mix
The primary revenue drivers for Ginni Filaments Ltd. are:
Yarn: Manufacturing and sale of various counts and types of cotton, synthetic, and blended yarns. This typically forms the largest portion of its revenue.
Fabric: Production and sale of knitted fabrics (grey and processed/dyed/printed).
Others / Power: Revenue from power generation (captive use and sale of surplus) and potentially other minor textile-related activities.
(Specific percentage breakdown for these segments is not consistently detailed in easily accessible public reports for all periods, but Yarn and Fabric are the dominant segments.)
Industry
The company operates in the Indian Textile - Spinning industry, which is a significant contributor to the Indian economy but is highly fragmented, cyclical, and commodity-driven. The industry is characterized by intense competition, dependence on agricultural raw materials (like cotton), and sensitivity to global demand and trade policies. Ginni Filaments is a mid-sized player in this segment, focusing on integrated operations from spinning to processing knitted fabrics. Its positioning leverages its manufacturing capabilities to cater to both yarn and fabric markets, aiming for a degree of value addition beyond basic spinning.
MOAT
Ginni Filaments operates in a largely commodity-driven business, which inherently limits strong, durable competitive advantages. Potential competitive factors include:
Operational Efficiency: Scale of operations and continuous investment in modern machinery can lead to cost efficiencies in manufacturing.
Product Diversification: Integrated operations from yarn to processed fabrics allow for a broader product portfolio and cater to diverse customer needs.
Customer Relationships: Long-standing relationships with domestic and international buyers, built on quality and timely delivery.
Location: Its manufacturing facilities in India offer proximity to raw material sources and benefit from government incentives for the textile sector.
Growth Drivers
Increased Demand for Textiles: Growth in global and domestic apparel consumption, sportswear, and home textiles will drive demand for yarns and fabrics.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles, Amended Technology Upgradation Fund Scheme (ATUFS), and export promotion policies can boost domestic manufacturing and exports.
Capacity Expansion & Modernization: Strategic investments in increasing spinning and knitting capacity or upgrading technology can enhance output and efficiency.
Value-added Products: Diversification into specialty yarns, technical textiles, or fashion-forward processed fabrics can command better margins.
Shifting Global Supply Chains: Potential opportunities arising from global manufacturers looking to diversify sourcing away from other regions.
Risks
Raw Material Price Volatility: Fluctuations in cotton and other fiber prices directly impact cost of goods sold and profitability, as these are significant input costs.
Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to fierce competition and limits pricing power.
Economic Slowdown: A downturn in domestic or global economies can reduce discretionary spending on apparel, impacting demand for textile products.
Currency Fluctuations: Significant exposure to foreign exchange risk for both exports and imports of raw materials.
Regulatory & Environmental Compliance: Changes in textile policies, import/export duties, or stricter environmental norms can affect operations and costs.
High Working Capital Requirements: The nature of the business requires substantial working capital for inventory management.
Power and Fuel Costs: Energy costs are a significant component of manufacturing expenses.
Management & Ownership
Ginni Filaments Ltd. is promoted by the Garg family. Shishir Jaipuria serves as the Chairman & Managing Director. The management team generally consists of individuals with experience in the textile industry. Promoter holding typically constitutes a significant portion of the company's equity, indicating alignment of interests. The remaining shares are held by public shareholders, including retail investors and potentially some institutional investors.
Outlook
Ginni Filaments operates in a cyclical industry, meaning its performance is tied to broader economic trends and raw material dynamics. The company's integrated approach from spinning to processed fabrics provides a degree of diversification within the textile value chain.
Bull Case: Favorable government policies supporting textile manufacturing and exports, sustained growth in domestic and international demand for textile products, stable raw material prices, and successful expansion into higher-margin value-added products could drive profitability and revenue growth.
Bear Case: High volatility in cotton prices, intense competitive pressure, a global economic slowdown impacting demand, and adverse currency movements could squeeze margins and restrict growth. The company's commodity nature makes it vulnerable to external price shocks and demand fluctuations. Its ability to navigate these challenges through operational efficiency and product diversification will be key.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 87 | 98 | 63 | 72 | 75 | 90 | 102 | 95 | 82 | 90 |
| Other Income | 0 | 0 | 2 | 1 | 0 | 3 | 0 | 0 | 1 | 0 |
| Total Income | 87 | 98 | 64 | 73 | 75 | 93 | 102 | 95 | 83 | 90 |
| Total Expenditure | 82 | 92 | 57 | 67 | 69 | 74 | 79 | 78 | 67 | 77 |
| Operating Profit | 5 | 5 | 8 | 6 | 7 | 19 | 23 | 17 | 15 | 14 |
| Interest | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 3 | 4 | 4 | 3 | 2 | 3 | 2 | 2 |
| Exceptional Income / Expenses | 0 | -26 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 |
| Profit Before Tax | -2 | -27 | 2 | 0 | 1 | 13 | 14 | 13 | 12 | 10 |
| Provision for Tax | -1 | -3 | -1 | -1 | -2 | 3 | -1 | 3 | 3 | 3 |
| Profit After Tax | -1 | -24 | 4 | 1 | 3 | 10 | 15 | 10 | 9 | 7 |
| Adjustments | -13 | -27 | -4 | -1 | -4 | -5 | -4 | 0 | 0 | -0 |
| Profit After Adjustments | -14 | -51 | 0 | 0 | -1 | 5 | 11 | 10 | 9 | 7 |
| Adjusted Earnings Per Share | -0.2 | -2.8 | 0.4 | 0.1 | 0.4 | 1.2 | 1.7 | 1.2 | 1.1 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 848 | 750 | 765 | 703 | 809 | 788 | 778 | 1084 | 371 | 351 | 374 | 369 |
| Other Income | 4 | 4 | 7 | 5 | 3 | 3 | 2 | 5 | 3 | 1 | 6 | 1 |
| Total Income | 852 | 755 | 772 | 708 | 812 | 792 | 781 | 1089 | 374 | 352 | 379 | 370 |
| Total Expenditure | 760 | 682 | 687 | 650 | 757 | 729 | 668 | 971 | 334 | 329 | 349 | 301 |
| Operating Profit | 92 | 72 | 85 | 58 | 56 | 63 | 113 | 119 | 40 | 23 | 30 | 69 |
| Interest | 45 | 35 | 29 | 30 | 33 | 33 | 27 | 24 | 9 | 12 | 10 | 4 |
| Depreciation | 32 | 29 | 26 | 26 | 26 | 26 | 25 | 26 | 15 | 15 | 16 | 9 |
| Exceptional Income / Expenses | -3 | -1 | 0 | 0 | 0 | 6 | 2 | 6 | 0 | -26 | 0 | -5 |
| Profit Before Tax | 13 | 7 | 30 | 2 | -3 | 9 | 63 | 74 | 15 | -30 | 4 | 49 |
| Provision for Tax | 5 | 3 | 14 | -0 | 0 | 4 | 22 | 26 | 2 | -4 | 0 | 8 |
| Profit After Tax | 8 | 4 | 16 | 3 | -3 | 6 | 41 | 48 | 14 | -26 | 4 | 41 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -58 | 0 | -4 |
| Profit After Adjustments | 8 | 4 | 16 | 3 | -3 | 6 | 41 | 48 | -14 | -84 | 4 | 37 |
| Adjusted Earnings Per Share | 1.1 | 0.6 | 2.3 | 0.4 | -0.5 | 0.8 | 5.2 | 5.6 | 1.6 | -3.1 | 0.5 | 4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | -30% | -14% | -8% |
| Operating Profit CAGR | 30% | -37% | -14% | -11% |
| PAT CAGR | 0% | -56% | -8% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 21% | 26% | 8% | 8% |
| ROE Average | 2% | -1% | 7% | 5% |
| ROCE Average | 5% | 2% | 8% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 145 | 149 | 176 | 179 | 179 | 186 | 239 | 293 | 279 | 195 | 199 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 121 | 79 | 72 | 62 | 65 | 86 | 25 | 88 | 73 | 18 | 13 |
| Other Non-Current Liabilities | 25 | 29 | 22 | 21 | 20 | 24 | 36 | 41 | 33 | 21 | 29 |
| Total Current Liabilities | 274 | 271 | 260 | 311 | 324 | 299 | 284 | 355 | 252 | 121 | 95 |
| Total Liabilities | 564 | 528 | 530 | 573 | 588 | 595 | 583 | 777 | 637 | 354 | 336 |
| Fixed Assets | 256 | 243 | 230 | 251 | 238 | 224 | 217 | 269 | 263 | 125 | 122 |
| Other Non-Current Assets | 45 | 44 | 51 | 34 | 35 | 37 | 41 | 44 | 51 | 42 | 49 |
| Total Current Assets | 263 | 240 | 249 | 288 | 314 | 334 | 325 | 464 | 323 | 187 | 165 |
| Total Assets | 564 | 528 | 530 | 573 | 588 | 595 | 583 | 777 | 637 | 354 | 336 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 4 | 4 | 5 | 2 | 1 | 2 | 2 | 2 | 2 | 17 |
| Cash Flow from Operating Activities | 81 | 80 | 85 | 35 | 56 | 12 | 114 | -1 | 119 | 43 | 10 |
| Cash Flow from Investing Activities | -12 | -13 | -30 | -31 | -11 | 6 | -17 | -76 | -24 | 179 | -1 |
| Cash Flow from Financing Activities | -68 | -68 | -55 | -4 | -46 | -17 | -97 | 77 | -94 | -208 | -23 |
| Net Cash Inflow / Outflow | 0 | -0 | 1 | 0 | -1 | 1 | -0 | -1 | 1 | 15 | -14 |
| Closing Cash & Cash Equivalent | 4 | 4 | 5 | 5 | 1 | 2 | 2 | 2 | 2 | 17 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.1 | 0.62 | 2.29 | 0.38 | -0.49 | 0.81 | 5.22 | 5.65 | 1.58 | -3.06 | 0.49 |
| CEPS(Rs) | 5.58 | 4.7 | 6 | 4 | 3.15 | 4.47 | 8.35 | 8.66 | 3.37 | -1.32 | 2.32 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 19.39 | 20.01 | 24.91 | 25.31 | 25.32 | 26.26 | 29.9 | 34.18 | 32.56 | 22.72 | 23.28 |
| Core EBITDA Margin(%) | 10.34 | 9.02 | 10.16 | 7.53 | 6.46 | 7.54 | 14.19 | 10.49 | 10.03 | 6.35 | 6.52 |
| EBIT Margin(%) | 6.78 | 5.63 | 7.71 | 4.6 | 3.71 | 5.36 | 11.64 | 9.1 | 6.62 | -5.01 | 3.85 |
| Pre Tax Margin(%) | 1.51 | 0.97 | 3.95 | 0.31 | -0.43 | 1.17 | 8.15 | 6.86 | 4.12 | -8.55 | 1.18 |
| PAT Margin (%) | 0.91 | 0.58 | 2.11 | 0.38 | -0.43 | 0.72 | 5.31 | 4.46 | 3.65 | -7.48 | 1.12 |
| Cash Profit Margin (%) | 4.63 | 4.41 | 5.53 | 4.02 | 2.75 | 4.01 | 8.49 | 6.84 | 7.78 | -3.22 | 5.32 |
| ROA(%) | 1.33 | 0.81 | 3.05 | 0.48 | -0.6 | 0.96 | 7.01 | 7.11 | 1.92 | -5.3 | 1.22 |
| ROE(%) | 5.84 | 3.16 | 10.18 | 1.5 | -1.95 | 3.13 | 19.56 | 18.27 | 4.74 | -11.09 | 2.13 |
| ROCE(%) | 12.08 | 9.37 | 13.42 | 7.04 | 6.39 | 8.79 | 18.86 | 18.2 | 4.26 | -4.35 | 5.35 |
| Receivable days | 38.09 | 42.59 | 34.47 | 40.06 | 43.46 | 50.97 | 51.31 | 41.91 | 117.5 | 79.83 | 58.63 |
| Inventory Days | 60.77 | 57.17 | 62.96 | 79.42 | 72.07 | 76.95 | 83.09 | 73.64 | 206.69 | 110.44 | 51.24 |
| Payable days | 27.85 | 19.98 | 24.03 | 40.55 | 43.2 | 40.14 | 30.93 | 32.09 | 111.17 | 75.11 | 63.41 |
| PER(x) | 11.61 | 24.52 | 15.6 | 71.54 | 0 | 7.49 | 3.77 | 7.7 | 10.87 | 0 | 39.12 |
| Price/Book(x) | 0.66 | 0.76 | 1.43 | 1.06 | 0.53 | 0.23 | 0.66 | 1.27 | 0.53 | 1.33 | 0.82 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.49 | 0.53 | 0.68 | 0.68 | 0.47 | 0.44 | 0.49 | 0.64 | 1.08 | 0.9 | 0.6 |
| EV/Core EBITDA(x) | 4.52 | 5.5 | 6.05 | 8.25 | 6.76 | 5.51 | 3.36 | 5.83 | 10.01 | 13.67 | 7.43 |
| Net Sales Growth(%) | -2.34 | -11.49 | 1.92 | -8.07 | 15.08 | -2.55 | -1.26 | 39.32 | -65.79 | -5.43 | 6.53 |
| EBIT Growth(%) | -34.48 | -26.66 | 39.68 | -45.34 | -7.2 | 40.8 | 114.53 | 9.01 | -75.14 | -171.54 | 182.02 |
| PAT Growth(%) | -78.56 | -43.45 | 267.25 | -83.55 | -231.55 | 263.08 | 624.59 | 17.11 | -71.97 | -293.64 | 115.98 |
| EPS Growth(%) | -78.56 | -43.46 | 267.25 | -83.55 | -231.54 | 263.1 | 546.76 | 8.23 | -71.97 | -293.64 | 115.98 |
| Debt/Equity(x) | 2.24 | 1.92 | 1.53 | 1.64 | 1.61 | 1.66 | 0.96 | 1.11 | 0.92 | 0.4 | 0.33 |
| Current Ratio(x) | 0.96 | 0.89 | 0.96 | 0.93 | 0.97 | 1.11 | 1.15 | 1.31 | 1.28 | 1.54 | 1.73 |
| Quick Ratio(x) | 0.54 | 0.44 | 0.4 | 0.41 | 0.48 | 0.53 | 0.51 | 0.58 | 0.64 | 1.13 | 1.16 |
| Interest Cover(x) | 1.29 | 1.21 | 2.05 | 1.07 | 0.9 | 1.28 | 3.34 | 4.05 | 2.65 | -1.41 | 1.44 |
| Total Debt/Mcap(x) | 3.58 | 2.66 | 1.07 | 1.54 | 3.06 | 7.22 | 1.47 | 0.87 | 1.73 | 0.3 | 0.4 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 |
| FII | 0.07 | 0.07 | 0.1 | 0.07 | 0.03 | 0.13 | 0.02 | 0.26 | 0.14 | 0.24 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.2 | 30.2 | 30.17 | 30.2 | 30.24 | 30.15 | 30.26 | 30.01 | 30.14 | 30.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.01 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.59 | 2.59 | 2.58 | 2.59 | 2.59 | 2.58 | 2.59 | 2.57 | 2.58 | 2.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | -30% | -14% | -8% |
| Operating Profit CAGR | +30% | -37% | -14% | -11% |
| PAT CAGR | — | -56% | -8% | -7% |
| Share Price CAGR | +21% | +26% | +8% | +8% |
| ROE Average | +2% | -1% | +7% | +5% |
| ROCE Average | +5% | +2% | +8% | +9% |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 |
| FII | 0.07 | 0.07 | 0.1 | 0.07 | 0.03 | 0.13 | 0.02 | 0.26 | 0.14 | 0.24 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.01 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 | 8.57 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.