Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹385 Cr.
Stock P/E
91.7
P/B
1.6
Current Price
₹44.9
Book Value
₹ 27.5
Face Value
10
52W High
₹57.7
52W Low
₹ 32.4
Dividend Yield
0%

Ginni Filaments Overview

Business

Ginni Filaments Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn, knitted fabrics, and processed fabrics. Its core business revolves around spinning various types of yarns (cotton, blended, synthetic) and further processing them into knitted fabrics (grey and processed). The company also has a small presence in power generation through its co-generation plant to meet captive energy needs and sell surplus. It makes money by selling these textile products (yarns and fabrics) to domestic and international garment manufacturers, fashion brands, and other textile businesses.

Revenue Mix

The primary revenue drivers for Ginni Filaments Ltd. are:

Yarn: Manufacturing and sale of various counts and types of cotton, synthetic, and blended yarns. This typically forms the largest portion of its revenue.

Fabric: Production and sale of knitted fabrics (grey and processed/dyed/printed).

Others / Power: Revenue from power generation (captive use and sale of surplus) and potentially other minor textile-related activities.

(Specific percentage breakdown for these segments is not consistently detailed in easily accessible public reports for all periods, but Yarn and Fabric are the dominant segments.)

Industry

The company operates in the Indian Textile - Spinning industry, which is a significant contributor to the Indian economy but is highly fragmented, cyclical, and commodity-driven. The industry is characterized by intense competition, dependence on agricultural raw materials (like cotton), and sensitivity to global demand and trade policies. Ginni Filaments is a mid-sized player in this segment, focusing on integrated operations from spinning to processing knitted fabrics. Its positioning leverages its manufacturing capabilities to cater to both yarn and fabric markets, aiming for a degree of value addition beyond basic spinning.

MOAT

Ginni Filaments operates in a largely commodity-driven business, which inherently limits strong, durable competitive advantages. Potential competitive factors include:

Operational Efficiency: Scale of operations and continuous investment in modern machinery can lead to cost efficiencies in manufacturing.

Product Diversification: Integrated operations from yarn to processed fabrics allow for a broader product portfolio and cater to diverse customer needs.

Customer Relationships: Long-standing relationships with domestic and international buyers, built on quality and timely delivery.

Location: Its manufacturing facilities in India offer proximity to raw material sources and benefit from government incentives for the textile sector.

Growth Drivers

Increased Demand for Textiles: Growth in global and domestic apparel consumption, sportswear, and home textiles will drive demand for yarns and fabrics.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles, Amended Technology Upgradation Fund Scheme (ATUFS), and export promotion policies can boost domestic manufacturing and exports.

Capacity Expansion & Modernization: Strategic investments in increasing spinning and knitting capacity or upgrading technology can enhance output and efficiency.

Value-added Products: Diversification into specialty yarns, technical textiles, or fashion-forward processed fabrics can command better margins.

Shifting Global Supply Chains: Potential opportunities arising from global manufacturers looking to diversify sourcing away from other regions.

Risks

Raw Material Price Volatility: Fluctuations in cotton and other fiber prices directly impact cost of goods sold and profitability, as these are significant input costs.

Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to fierce competition and limits pricing power.

Economic Slowdown: A downturn in domestic or global economies can reduce discretionary spending on apparel, impacting demand for textile products.

Currency Fluctuations: Significant exposure to foreign exchange risk for both exports and imports of raw materials.

Regulatory & Environmental Compliance: Changes in textile policies, import/export duties, or stricter environmental norms can affect operations and costs.

High Working Capital Requirements: The nature of the business requires substantial working capital for inventory management.

Power and Fuel Costs: Energy costs are a significant component of manufacturing expenses.

Management & Ownership

Ginni Filaments Ltd. is promoted by the Garg family. Shishir Jaipuria serves as the Chairman & Managing Director. The management team generally consists of individuals with experience in the textile industry. Promoter holding typically constitutes a significant portion of the company's equity, indicating alignment of interests. The remaining shares are held by public shareholders, including retail investors and potentially some institutional investors.

Outlook

Ginni Filaments operates in a cyclical industry, meaning its performance is tied to broader economic trends and raw material dynamics. The company's integrated approach from spinning to processed fabrics provides a degree of diversification within the textile value chain.

Bull Case: Favorable government policies supporting textile manufacturing and exports, sustained growth in domestic and international demand for textile products, stable raw material prices, and successful expansion into higher-margin value-added products could drive profitability and revenue growth.

Bear Case: High volatility in cotton prices, intense competitive pressure, a global economic slowdown impacting demand, and adverse currency movements could squeeze margins and restrict growth. The company's commodity nature makes it vulnerable to external price shocks and demand fluctuations. Its ability to navigate these challenges through operational efficiency and product diversification will be key.

Ginni Filaments Share Price

Live · BSE / NSE · Inception: 1982
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Ginni Filaments Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 87 98 63 72 75 90 102 95 82 90
Other Income 0 0 2 1 0 3 0 0 1 0
Total Income 87 98 64 73 75 93 102 95 83 90
Total Expenditure 82 92 57 67 69 74 79 78 67 77
Operating Profit 5 5 8 6 7 19 23 17 15 14
Interest 3 3 2 2 2 2 1 1 1 1
Depreciation 4 4 3 4 4 3 2 3 2 2
Exceptional Income / Expenses 0 -26 0 0 0 0 -5 0 0 0
Profit Before Tax -2 -27 2 0 1 13 14 13 12 10
Provision for Tax -1 -3 -1 -1 -2 3 -1 3 3 3
Profit After Tax -1 -24 4 1 3 10 15 10 9 7
Adjustments -13 -27 -4 -1 -4 -5 -4 0 0 -0
Profit After Adjustments -14 -51 0 0 -1 5 11 10 9 7
Adjusted Earnings Per Share -0.2 -2.8 0.4 0.1 0.4 1.2 1.7 1.2 1.1 0.8

Ginni Filaments Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 848 750 765 703 809 788 778 1084 371 351 374 369
Other Income 4 4 7 5 3 3 2 5 3 1 6 1
Total Income 852 755 772 708 812 792 781 1089 374 352 379 370
Total Expenditure 760 682 687 650 757 729 668 971 334 329 349 301
Operating Profit 92 72 85 58 56 63 113 119 40 23 30 69
Interest 45 35 29 30 33 33 27 24 9 12 10 4
Depreciation 32 29 26 26 26 26 25 26 15 15 16 9
Exceptional Income / Expenses -3 -1 0 0 0 6 2 6 0 -26 0 -5
Profit Before Tax 13 7 30 2 -3 9 63 74 15 -30 4 49
Provision for Tax 5 3 14 -0 0 4 22 26 2 -4 0 8
Profit After Tax 8 4 16 3 -3 6 41 48 14 -26 4 41
Adjustments 0 0 0 0 0 0 0 0 -28 -58 0 -4
Profit After Adjustments 8 4 16 3 -3 6 41 48 -14 -84 4 37
Adjusted Earnings Per Share 1.1 0.6 2.3 0.4 -0.5 0.8 5.2 5.6 1.6 -3.1 0.5 4.8

Ginni Filaments Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 145 149 176 179 179 186 239 293 279 195 199
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 121 79 72 62 65 86 25 88 73 18 13
Other Non-Current Liabilities 25 29 22 21 20 24 36 41 33 21 29
Total Current Liabilities 274 271 260 311 324 299 284 355 252 121 95
Total Liabilities 564 528 530 573 588 595 583 777 637 354 336
Fixed Assets 256 243 230 251 238 224 217 269 263 125 122
Other Non-Current Assets 45 44 51 34 35 37 41 44 51 42 49
Total Current Assets 263 240 249 288 314 334 325 464 323 187 165
Total Assets 564 528 530 573 588 595 583 777 637 354 336

Ginni Filaments Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 4 4 5 2 1 2 2 2 2 17
Cash Flow from Operating Activities 81 80 85 35 56 12 114 -1 119 43 10
Cash Flow from Investing Activities -12 -13 -30 -31 -11 6 -17 -76 -24 179 -1
Cash Flow from Financing Activities -68 -68 -55 -4 -46 -17 -97 77 -94 -208 -23
Net Cash Inflow / Outflow 0 -0 1 0 -1 1 -0 -1 1 15 -14
Closing Cash & Cash Equivalent 4 4 5 5 1 2 2 2 2 17 3

Ginni Filaments Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.1 0.62 2.29 0.38 -0.49 0.81 5.22 5.65 1.58 -3.06 0.49
CEPS(Rs) 5.58 4.7 6 4 3.15 4.47 8.35 8.66 3.37 -1.32 2.32
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 19.39 20.01 24.91 25.31 25.32 26.26 29.9 34.18 32.56 22.72 23.28
Core EBITDA Margin(%) 10.34 9.02 10.16 7.53 6.46 7.54 14.19 10.49 10.03 6.35 6.52
EBIT Margin(%) 6.78 5.63 7.71 4.6 3.71 5.36 11.64 9.1 6.62 -5.01 3.85
Pre Tax Margin(%) 1.51 0.97 3.95 0.31 -0.43 1.17 8.15 6.86 4.12 -8.55 1.18
PAT Margin (%) 0.91 0.58 2.11 0.38 -0.43 0.72 5.31 4.46 3.65 -7.48 1.12
Cash Profit Margin (%) 4.63 4.41 5.53 4.02 2.75 4.01 8.49 6.84 7.78 -3.22 5.32
ROA(%) 1.33 0.81 3.05 0.48 -0.6 0.96 7.01 7.11 1.92 -5.3 1.22
ROE(%) 5.84 3.16 10.18 1.5 -1.95 3.13 19.56 18.27 4.74 -11.09 2.13
ROCE(%) 12.08 9.37 13.42 7.04 6.39 8.79 18.86 18.2 4.26 -4.35 5.35
Receivable days 38.09 42.59 34.47 40.06 43.46 50.97 51.31 41.91 117.5 79.83 58.63
Inventory Days 60.77 57.17 62.96 79.42 72.07 76.95 83.09 73.64 206.69 110.44 51.24
Payable days 27.85 19.98 24.03 40.55 43.2 40.14 30.93 32.09 111.17 75.11 63.41
PER(x) 11.61 24.52 15.6 71.54 0 7.49 3.77 7.7 10.87 0 39.12
Price/Book(x) 0.66 0.76 1.43 1.06 0.53 0.23 0.66 1.27 0.53 1.33 0.82
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.49 0.53 0.68 0.68 0.47 0.44 0.49 0.64 1.08 0.9 0.6
EV/Core EBITDA(x) 4.52 5.5 6.05 8.25 6.76 5.51 3.36 5.83 10.01 13.67 7.43
Net Sales Growth(%) -2.34 -11.49 1.92 -8.07 15.08 -2.55 -1.26 39.32 -65.79 -5.43 6.53
EBIT Growth(%) -34.48 -26.66 39.68 -45.34 -7.2 40.8 114.53 9.01 -75.14 -171.54 182.02
PAT Growth(%) -78.56 -43.45 267.25 -83.55 -231.55 263.08 624.59 17.11 -71.97 -293.64 115.98
EPS Growth(%) -78.56 -43.46 267.25 -83.55 -231.54 263.1 546.76 8.23 -71.97 -293.64 115.98
Debt/Equity(x) 2.24 1.92 1.53 1.64 1.61 1.66 0.96 1.11 0.92 0.4 0.33
Current Ratio(x) 0.96 0.89 0.96 0.93 0.97 1.11 1.15 1.31 1.28 1.54 1.73
Quick Ratio(x) 0.54 0.44 0.4 0.41 0.48 0.53 0.51 0.58 0.64 1.13 1.16
Interest Cover(x) 1.29 1.21 2.05 1.07 0.9 1.28 3.34 4.05 2.65 -1.41 1.44
Total Debt/Mcap(x) 3.58 2.66 1.07 1.54 3.06 7.22 1.47 0.87 1.73 0.3 0.4

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% -30% -14% -8%
Operating Profit CAGR +30% -37% -14% -11%
PAT CAGR -56% -8% -7%
Share Price CAGR +21% +26% +8% +8%
ROE Average +2% -1% +7% +5%
ROCE Average +5% +2% +8% +9%

Ginni Filaments Shareholding Pattern

Latest · Dec 2025
100% held
Promoters 69.72 %
FII 0.24 %
DII (MF + Insurance) 0 %
Public (retail) 30.28 %
# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 69.7269.7269.7269.7269.7269.7269.7269.7269.7269.72
FII 0.070.070.10.070.030.130.020.260.140.24
DII 0000000000
Public 30.2830.2830.2830.2830.2830.2830.2830.2830.2830.28
Others 0000000000
Total 100100100100100100100100100100

Ginni Filaments Peer Comparison

Textile - Spinning Edit Columns

Ginni Filaments Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ginni Filaments Pros & Cons

Pros

  • Debtor days have improved from 75.11 to 63.41days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • The company has delivered a poor profit growth of -7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp