Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹241 Cr.
Stock P/E
25.4
P/B
0.9
Current Price
₹112.7
Book Value
₹ 122
Face Value
10
52W High
₹130
52W Low
₹ 76.1
Dividend Yield
0%

Gillanders Arbuthnot Overview

Business

Gillanders Arbuthnot & Company Ltd. is an old Indian diversified conglomerate with operations spanning multiple sectors. Its core businesses include the cultivation and processing of Tea, manufacturing of Textiles (spinning cotton, polyester, and blended yarns), production of Engineering goods (primarily railway components), and manufacturing of various Chemicals (plasticizers, specialty chemicals). The company also has a smaller Property division managing its real estate assets. It generates revenue by selling its manufactured and cultivated products to industrial and consumer markets.

Revenue Mix

The company's major business segments include:

Tea: Cultivation, manufacturing, and sale of CTC tea, primarily from its gardens in Assam and Dooars.

Textile: Manufacturing and sale of various types of yarns to domestic and international markets.

Engineering: Production and supply of components, largely for the Indian railway sector.

Chemicals: Manufacturing and sale of industrial chemicals such as plasticizers and specialty chemicals.

Property & Investment: Rental income from properties and returns from investments.

The revenue contribution from these segments varies depending on market conditions and commodity cycles, but Tea and Textiles generally form significant parts of its top line, complemented by Engineering and Chemicals.

Industry

Gillanders Arbuthnot operates across several distinct industries:

Tea: Part of the competitive Indian tea industry, susceptible to weather patterns and global prices. It's a mid-sized player with established estates.

Textile (Yarn): Operates in the fragmented Indian textile spinning industry, which is raw material price sensitive and influenced by export demand.

Engineering (Railway Spares): Engaged in a niche within the Indian railway ecosystem, dependent on government infrastructure spending and railway modernization.

Chemicals: Produces specialty chemicals for various industrial end-users, facing competition from domestic and international players.

The company is not a market leader in any single segment but rather a participant with an established presence and asset base across these varied sectors.

MOAT

The company's primary advantages include:

Legacy & Established Relationships: With over a century of operation, it benefits from a long-standing brand name and established relationships with customers, suppliers, and distributors across its diverse businesses.

Asset Base: Ownership of tea estates, manufacturing facilities (textiles, engineering, chemicals), and real estate provides a tangible asset base.

Diversification: Its presence across multiple, often uncorrelated, business segments helps to mitigate risk by providing stability against downturns in any single industry.

Niche Expertise: In certain areas like specific railway components or specialty chemicals, the company may possess specialized manufacturing capabilities or certifications, creating some customer stickiness.

However, strong, scalable economic moats like dominant brand equity, significant economies of scale across all segments, or network effects are less apparent, as most of its industries are highly competitive and prone to commodity cycles.

Growth Drivers

Indian Infrastructure Development: Continued investment in railway modernization and expansion will drive demand for its engineering products.

Domestic Consumption Growth: Rising disposable incomes and population growth in India can boost demand for tea and textile products.

Industrial Growth: Expansion of end-user industries (e.g., plastics, construction, automotive) will increase demand for its specialty chemicals and plasticizers.

Operational Efficiency: Focus on improving agricultural yields in tea, optimizing textile manufacturing processes, and cost management can enhance profitability.

Value-Added Products: Potential to shift towards higher-margin, value-added products within its textile, chemical, or even tea segments.

Risks

Commodity Price Volatility: Fluctuations in prices of tea, cotton, and chemical raw materials directly impact profitability.

Climate & Monsoon Risk: The tea business is highly dependent on favorable weather conditions, making it vulnerable to climate change and erratic monsoons.

Labor & Regulatory Risks: High labor dependency in tea and textiles, coupled with complex environmental and labor regulations across all segments, poses compliance and cost risks.

Industry Cyclicality: Its textile, engineering, and chemical segments are cyclical, making the company susceptible to economic downturns.

Intense Competition: All its segments operate in competitive landscapes, which can pressure margins and market share.

Challenges of Diversification: Managing a diverse portfolio of businesses, each with distinct market dynamics and capital requirements, can be complex and may lead to sub-optimal resource allocation.

Management & Ownership

Gillanders Arbuthnot & Company Ltd. is part of the Kothari Group. The promoter group (Kothari family) holds a significant majority stake in the company, ensuring strong management control and alignment of long-term interests. The management team comprises experienced professionals, reflecting stability and a long history of navigating diverse industrial landscapes. The high promoter holding is characteristic of many established Indian conglomerates.

Outlook

Gillanders Arbuthnot & Company Ltd. benefits from its long-established presence, diversified revenue base, and significant asset ownership, which collectively contribute to operational stability. Its exposure to fundamental Indian consumption and industrial sectors provides a foundational demand base. However, the company operates in mature and highly competitive industries where profitability is often influenced by external factors such as commodity price volatility, climatic conditions, and government policies. While its diversification mitigates risk from any single segment, it also presents challenges in achieving aggressive growth or market leadership across all its disparate businesses. The company's future performance will largely hinge on its ability to sustain operational efficiencies, effectively manage cost pressures, prudently allocate capital towards strategic growth opportunities, and navigate the inherent cyclicality and competitive pressures within its varied portfolio.

Gillanders Arbuthnot Share Price

Live · BSE / NSE · Inception: 1935
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gillanders Arbuthnot Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 69 85 127 128 104 88 132 107 103 91
Other Income -1 2 4 1 4 0 3 3 6 2
Total Income 68 87 130 129 108 89 135 110 109 93
Total Expenditure 84 90 101 120 106 88 113 99 108 85
Operating Profit -17 -4 29 9 2 0 22 11 1 8
Interest 3 3 3 3 3 3 3 3 3 3
Depreciation 3 3 3 3 3 3 3 3 3 2
Exceptional Income / Expenses 0 0 0 12 -0 0 0 0 0 0
Profit Before Tax -22 -10 23 15 -4 -6 16 5 -5 2
Provision for Tax 2 0 2 2 -6 -0 2 1 -1 -0
Profit After Tax -25 -10 21 13 2 -5 14 5 -4 3
Adjustments 0 -0 0 0 0 0 -0 -0 0 0
Profit After Adjustments -25 -10 21 13 2 -5 14 5 -4 3
Adjusted Earnings Per Share -11.6 -4.6 10.1 6.1 1 -2.6 6.7 2.1 -1.8 1.2

Gillanders Arbuthnot Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 820 681 665 751 660 431 406 449 363 443 431 433
Other Income 11 12 21 12 17 9 17 20 14 11 12 14
Total Income 830 693 685 763 677 440 424 469 377 454 442 447
Total Expenditure 813 658 615 686 632 400 377 437 397 417 408 405
Operating Profit 17 35 70 77 45 40 47 32 -20 36 35 42
Interest 51 54 50 50 48 37 23 18 14 12 13 12
Depreciation 19 22 24 20 20 16 12 12 12 11 11 11
Exceptional Income / Expenses 0 22 0 0 10 -2 0 11 0 12 0 0
Profit Before Tax -53 -18 -4 7 -12 -15 11 12 -46 25 11 18
Provision for Tax 2 1 5 6 3 0 -5 -3 3 -2 2 2
Profit After Tax -55 -19 -9 0 -15 -16 16 15 -49 27 9 18
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -55 -19 -9 0 -15 -16 16 15 -49 27 9 18
Adjusted Earnings Per Share -25.9 -8.8 -4 0.2 -7.1 -7.3 7.7 6.9 -22.8 12.5 4.4 8.2

Gillanders Arbuthnot Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 178 284 292 289 276 253 270 277 217 245 258
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 216 196 166 151 113 77 69 38 30 26 34
Other Non-Current Liabilities 24 22 18 27 29 24 19 15 42 32 34
Total Current Liabilities 447 444 476 468 449 281 249 228 197 219 237
Total Liabilities 865 945 952 935 867 634 607 558 486 522 562
Fixed Assets 310 441 432 427 421 315 312 298 263 256 253
Other Non-Current Assets 101 61 78 73 53 38 38 30 35 55 61
Total Current Assets 454 443 442 435 393 281 258 230 189 211 249
Total Assets 865 945 952 935 867 634 607 558 486 522 562

Gillanders Arbuthnot Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 21 23 22 2 3 4 2 1 3 2 1
Cash Flow from Operating Activities 40 47 69 102 73 68 69 48 33 8 14
Cash Flow from Investing Activities -8 41 -14 -18 1 108 -2 11 -3 -7 -8
Cash Flow from Financing Activities -30 -83 -74 -82 -73 -178 -68 -57 -30 -3 -4
Net Cash Inflow / Outflow 3 5 -20 1 1 -2 -1 2 -0 -2 2
Closing Cash & Cash Equivalent 24 28 2 3 4 2 1 3 2 1 3

Gillanders Arbuthnot Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -25.94 -8.83 -4.01 0.15 -7.13 -7.32 7.66 6.95 -22.78 12.52 4.44
CEPS(Rs) -17.07 1.51 7.34 9.63 2.08 0.19 13.49 12.55 -17.27 17.61 9.55
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 82.49 132.98 136.8 135.46 129.3 118.37 126.44 129.69 101.89 114.88 120.86
Core EBITDA Margin(%) 0.8 3.44 7.47 8.7 4.31 7.09 7.31 2.65 -9.21 5.78 5.41
EBIT Margin(%) -0.2 5.19 6.92 7.62 5.34 5.02 8.53 6.7 -8.7 8.4 5.56
Pre Tax Margin(%) -6.42 -2.66 -0.61 0.9 -1.89 -3.54 2.82 2.7 -12.61 5.62 2.56
PAT Margin (%) -6.7 -2.77 -1.29 0.04 -2.31 -3.63 4.01 3.29 -13.32 6.01 2.19
Cash Profit Margin (%) -4.41 0.47 2.36 2.74 0.67 0.1 7.07 5.94 -10.1 8.46 4.72
ROA(%) -5.98 -2.08 -0.9 0.03 -1.69 -2.08 2.63 2.54 -9.31 5.3 1.74
ROE(%) -28.75 -8.2 -2.98 0.11 -5.39 -5.91 6.25 5.42 -19.68 11.55 3.76
ROCE(%) -0.25 5.1 6.35 8.19 5.33 3.86 7.46 6.92 -8.27 10.22 6.08
Receivable days 57.66 61.64 54.52 47.27 49.54 61.5 46.26 26.63 27.76 37.44 52.78
Inventory Days 71.21 86.43 94.9 90.47 95.6 108.81 98.85 92.62 100.23 76.25 83.71
Payable days 89.27 138.19 168.95 159.99 174.63 234.56 217.28 157.47 162.67 124.3 179.84
PER(x) 0 0 0 322.58 0 0 8.52 8.93 0 7.69 18.22
Price/Book(x) 0.74 0.49 0.45 0.36 0.15 0.37 0.52 0.48 0.72 0.84 0.67
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.74 0.85 0.82 0.65 0.58 0.72 0.78 0.61 0.78 0.78 0.74
EV/Core EBITDA(x) 35.15 16.36 7.79 6.29 8.41 7.82 6.74 8.67 -14.15 9.48 9.09
Net Sales Growth(%) -6.37 -16.91 -2.38 12.99 -12.13 -34.74 -5.65 10.49 -19.1 21.99 -2.78
EBIT Growth(%) -105.64 2203.91 30 24.39 -38.44 -38.59 60.69 -13.04 -205.02 217.59 -35.57
PAT Growth(%) -523.59 65.94 54.56 103.78 -4795.96 -2.66 204.58 -9.29 -428.03 154.96 -64.58
EPS Growth(%) -523.6 65.94 54.56 103.78 -4794.67 -2.66 204.58 -9.29 -428.03 154.96 -64.58
Debt/Equity(x) 2.68 1.58 1.45 1.35 1.33 0.9 0.68 0.52 0.59 0.57 0.58
Current Ratio(x) 1.02 1 0.93 0.93 0.88 1 1.03 1.01 0.96 0.96 1.05
Quick Ratio(x) 0.65 0.64 0.54 0.53 0.52 0.65 0.54 0.54 0.48 0.54 0.6
Interest Cover(x) -0.03 0.66 0.92 1.13 0.74 0.59 1.49 1.68 -2.22 3.02 1.85
Total Debt/Mcap(x) 3.65 3.24 3.22 3.74 9.04 2.44 1.32 1.09 0.83 0.68 0.86

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% -1% 0% -6%
Operating Profit CAGR -3% +3% -3% +7%
PAT CAGR -67% -16% — —
Share Price CAGR -3% +4% +17% +7%
ROE Average +4% -1% +1% -4%
ROCE Average +6% +3% +4% +5%

Gillanders Arbuthnot Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.05 %
FII 0 %
DII (MF + Insurance) 0.35 %
Public (retail) 30.6 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.0869.0869.0869.0869.2169.0569.0569.0569.0569.05
FII 0000000000
DII 0.350.350.350.350.350.350.350.350.350.35
Public 30.5730.5730.5730.5730.4430.630.630.630.630.6
Others 0000000000
Total 100100100100100100100100100100

Gillanders Arbuthnot Peer Comparison

Diversified Edit Columns

Gillanders Arbuthnot Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gillanders Arbuthnot Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 124.3 to 179.84days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp