Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Genera Agri Corp

₹1.8 0 | 0%

Market Cap ₹2 Cr.

Stock P/E 130.6

P/B 0.1

Current Price ₹1.8

Book Value ₹ 13.3

Face Value 10

52W High ₹1.9

Dividend Yield 0%

52W Low ₹ 1.7

Genera Agri Corp Research see more...

Overview Inc. Year: 1992Industry: Agriculture

Genera Agri Corp Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Genera Agri Corp Quarterly Results

#(Fig in Cr.) Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 4 4 2 1 1 2 3 1 1 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 4 4 2 1 1 2 3 1 1 0
Total Expenditure 4 4 2 1 1 2 3 1 1 0
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 -0 0 0 0 0
Profit After Tax 0 0 -0 0 0 0 -0 0 0 -0
Adjustments 0 -0 0 0 -0 -0 0 0 -0 -0
Profit After Adjustments 0 0 -0 0 0 0 -0 0 0 -0
Adjusted Earnings Per Share 0 0 -0 0 0 0.1 -0 0 0 -0

Genera Agri Corp Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 99 78 48 32 22 13 14 15 12 6 5
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 99 78 48 32 22 13 14 15 12 6 5
Total Expenditure 78 69 46 31 21 62 14 15 12 6 5
Operating Profit 20 10 2 2 0 -49 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 5 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 9 2 1 0 -55 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 -0 0 0 0
Profit After Tax 20 9 2 1 0 -55 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 20 9 2 1 0 -55 0 0 0 0 0
Adjusted Earnings Per Share 0 0 1.7 1.1 0 -60.6 0.1 0.3 0.1 0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -50% -25% -23% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% -6% -21% -12%
ROE Average 1% 1% -26% -7%
ROCE Average 1% 1% -22% -5%

Genera Agri Corp Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 57 67 68 69 69 11 12 12 12 12
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 7 7 0 0 0 1 1
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 12 12 11 2 2 11 12 14 13 13
Total Liabilities 69 79 80 78 79 23 24 26 26 26
Fixed Assets 7 6 6 6 5 2 2 2 2 1
Other Non-Current Assets 27 30 30 27 37 17 17 17 17 17
Total Current Assets 36 43 44 46 36 4 6 7 7 8
Total Assets 69 79 80 78 79 23 24 26 26 26

Genera Agri Corp Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 5 1 0 0 0 0 0 1 0 0
Cash Flow from Operating Activities 10 2 -0 -3 -0 0 -1 -0 -1 -0
Cash Flow from Investing Activities -21 -3 0 0 -0 -2 -0 -1 0 0
Cash Flow from Financing Activities 7 0 0 3 0 2 2 0 1 0
Net Cash Inflow / Outflow -4 -1 -0 0 -0 0 0 -0 -0 0
Closing Cash & Cash Equivalent 1 0 0 0 0 0 1 0 0 0

Genera Agri Corp Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 0 0 1.74 1.09 0.02 -60.59 0.15 0.29 0.09 0.07
CEPS(Rs) 22.56 10.96 2.21 1.56 0.42 -54.78 0.29 0.44 0.24 0.18
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 75.94 77.11 77.18 12.68 12.83 13.12 13.22 13.29
Core EBITDA Margin(%) 20.67 12.62 4.18 4.77 1.81 -391.72 2.28 3 2.79 4.49
EBIT Margin(%) 20.25 12.08 3.31 3.47 0.16 -432.35 1.54 2.18 1.75 2.98
Pre Tax Margin(%) 20.24 12.08 3.31 3.47 0.16 -432.42 1.42 1.48 0.97 1.45
PAT Margin (%) 20.17 12.04 3.25 3.04 0.06 -432.45 0.92 1.75 0.68 0.96
Cash Profit Margin (%) 20.59 12.57 4.13 4.34 1.71 -390.99 1.83 2.62 1.73 2.47
ROA(%) 36.62 12.75 1.98 1.24 0.02 -107.4 0.56 1.06 0.32 0.24
ROE(%) 41.97 15.21 2.32 1.43 0.02 -134.85 1.14 2.27 0.7 0.51
ROCE(%) 39.33 13.75 2.14 1.48 0.05 -113.37 1.04 1.46 0.92 0.8
Receivable days 39.15 74.67 160.16 325.96 569.3 538.56 92.82 114.21 178.18 407
Inventory Days 27.67 48.73 75.59 49.45 7.63 21.36 19.06 8.27 1.22 0.36
Payable days 55.9 36.24 39.89 34.49 32.14 73.81 67.7 47.92 47.91 85.34
PER(x) 0 0 5.51 4.12 222.93 0 0 15.3 10.91 26.54
Price/Book(x) 0 0 0.13 0.06 0.05 0.43 0 0.34 0.08 0.14
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.15 0.2 0.33 0.49 0.72 1.38 1.32 1.01 0.99 2.09
EV/Core EBITDA(x) 0.73 1.57 7.89 10.19 39.73 -0.35 54.25 33.24 35.49 46.6
Net Sales Growth(%) 14.77 -20.47 -38.62 -32.92 -32.35 -42.33 12.38 6.47 -18.57 -48.19
EBIT Growth(%) -7.62 -52.56 -83.18 -29.72 -96.84 0 100.4 50.89 -34.58 -11.69
PAT Growth(%) -7.76 -52.54 -83.4 -37.34 -98.56 0 100.24 102 -68.51 -26.34
EPS Growth(%) 0 0 0 -37.27 -98.56 0 100.24 102.04 -68.52 -26.35
Debt/Equity(x) 0.12 0.1 0.1 0.1 0.1 0.74 0.9 0.96 0.96 1
Current Ratio(x) 3.08 3.57 4.01 23.46 16.38 0.39 0.46 0.49 0.55 0.58
Quick Ratio(x) 2.26 2.61 3.24 23.3 16.11 0.31 0.41 0.49 0.55 0.58
Interest Cover(x) 1095.13 3213.63 1669.9 4493.44 116.05 -6216.88 12.81 3.13 2.24 1.95
Total Debt/Mcap(x) 0 0 0 0 0 0 0 2.81 12.6 7.32

Genera Agri Corp Shareholding Pattern

# Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Promoter 26.08 26.08 26.75 26.75 26.75 26.75 26.75 26.75 26.75 26.75
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 73.92 73.92 73.25 73.25 73.25 73.25 73.25 73.25 73.25 73.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.1 times its book value

Cons

  • Promoter holding is low: 26.75%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 47.91 to 85.34days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Genera Agri Corp News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....