Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Gem Spinners
Join Channel
Consolidated Standalone

Gem Spinners

₹3.3 0 | 0%

Market Cap ₹20 Cr.

Stock P/E -30.1

P/B -14.2

Current Price ₹3.3

Book Value ₹ -0.2

Face Value 5

52W High ₹7.4

Dividend Yield 0%

52W Low ₹ 3.3

Edit Ratio

Gem Spinners Research see more...

Overview Inc. Year: 1990Industry: Textile - Spinning

Gem Spinners Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Gem Spinners Quarterly Results

#(Fig in Cr.) Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjusted Earnings Per Share -0 -0 -0 -0 -0 -0 -0 -0 -0 -0

Gem Spinners Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 10 13 13 1 0 0 0 0 0 0 0 0
Other Income 23 4 10 1 0 0 12 0 0 0 0 0
Total Income 34 17 23 2 0 0 12 0 0 0 0 0
Total Expenditure 32 15 15 1 1 1 2 1 0 0 1 0
Operating Profit 1 2 8 0 -1 -1 10 -1 -0 -0 -1 0
Interest 2 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 2 8 0 4 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -0 -0 0 -5 -1 9 -1 -1 -1 -1 0
Provision for Tax 0 0 0 0 0 0 2 0 0 0 0 0
Profit After Tax -1 -0 -0 0 -5 -1 8 -1 -1 -1 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -0 -0 0 -5 -1 8 -1 -1 -1 -1 0
Adjusted Earnings Per Share -0.1 -0 -0 0 -0.8 -0.1 1.2 -0.2 -0.1 -0.1 -0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% -100%
Operating Profit CAGR 0% 0% 0% NAN%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -54% 24% 6% 2%
ROE Average 0% -1078% -662% -302%
ROCE Average 0% -1078% -661% -299%

Gem Spinners Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 0 0 0 -5 -5 2 1 0 -0 -1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 12 12 12 12 12 12 4 5 5 5 5
Total Current Liabilities 15 12 3 1 1 2 2 0 1 1 2
Total Liabilities 27 24 15 13 9 8 8 7 6 6 6
Fixed Assets 21 19 11 11 7 6 6 6 6 6 5
Other Non-Current Assets 1 0 1 1 1 1 1 1 1 1 1
Total Current Assets 5 4 3 1 1 1 0 0 0 0 0
Total Assets 27 24 15 13 9 8 8 7 6 6 6

Gem Spinners Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 15 1 -0 -0 0 0 -0 0 -0 0 -0
Cash Flow from Investing Activities 1 -0 -0 0 -0 -0 0 0 0 0 0
Cash Flow from Financing Activities -16 -1 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 0 -1 -0 0 -0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 1 0 0 0 0 0 0 0 0 0

Gem Spinners Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.1 -0.02 -0.02 0.04 -0.79 -0.15 1.25 -0.19 -0.1 -0.11 -0.11
CEPS(Rs) -0.05 0.36 1.33 0.07 -0.12 -0.11 1.29 -0.16 -0.06 -0.08 -0.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.04 0.02 0.01 0.04 -0.74 -0.89 0.36 0.16 0.06 -0.05 -0.16
Core EBITDA Margin(%) -208.22 -15.45 -10.06 -54.87 0 0 0 0 0 0 0
EBIT Margin(%) 9.13 -0.64 -0.68 25.57 0 0 0 0 0 0 0
Pre Tax Margin(%) -5.92 -0.77 -0.74 25.03 0 0 0 0 0 0 0
PAT Margin (%) -5.92 -0.77 -0.74 25.03 0 0 0 0 0 0 0
Cash Profit Margin (%) -3.09 16.72 61.17 46.31 0 0 0 0 0 0 0
ROA(%) -1.56 -0.4 -0.51 1.57 -44.66 -10.62 95.54 -16.51 -9.36 -10.26 -11.42
ROE(%) 0 -54.77 -114.92 150.02 0 0 0 -74.86 -91.55 -3141.14 0
ROCE(%) 10.25 -45.15 -89.81 138.73 0 0 0 -74.86 -91.55 -3141.01 0
Receivable days 137.64 53.92 39.97 0 0 0 0 0 0 0 0
Inventory Days 330.8 27.8 27.41 407.84 0 0 0 0 0 0 0
Payable days 664.37 342.49 150.19 441.78 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 76.66 125.39 442.24 0 -3.5 0 0 13.99 0 -116.34 -46.98
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.72 1.24 1.21 35.01 0 0 0 0 0 0 0
EV/Core EBITDA(x) 14.4 7.37 1.97 74.73 -22.45 -46.28 3.19 -14.5 -81.16 -74.48 -86.69
Net Sales Growth(%) -71.1 25.97 1.3 -93.44 -100 0 0 0 0 0 0
EBIT Growth(%) 195.37 -108.79 -8.11 346.54 -2252.3 81.36 1143.87 -112.7 48.47 -5.72 -7.75
PAT Growth(%) 84.35 83.55 3.24 322.25 -2300.67 81.36 951.39 -115.57 48.47 -5.72 -7.75
EPS Growth(%) 89.45 83.55 3.01 321.74 -2300.84 81.35 951.13 -115.57 48.48 -5.8 -7.75
Debt/Equity(x) 0 0 0.84 0 0 0 0 0 0 0 0
Current Ratio(x) 0.34 0.34 0.99 1.54 0.8 0.56 0.05 0.51 0.15 0.16 0.06
Quick Ratio(x) 0.28 0.25 0.68 0.52 0.07 0.05 0.05 0.51 0.15 0.16 0.06
Interest Cover(x) 0.61 -4.69 -11.67 46.9 -1488.26 -2185.84 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Gem Spinners Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.86 72.86 72.86 72.86 72.86 72.86 72.86 72.86 72.86 72.86
FII 0 0 0 0 0 0 0 0 0 0
DII 8.02 8.02 8.02 8.02 8.02 8.02 8.02 8.02 8.02 8.02
Public 19.12 19.12 19.12 19.12 19.12 19.12 19.12 19.12 19.12 19.12
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -14.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -1078% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gem Spinners News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!