Sharescart Research Club logo

Geekay Wires Overview

Geekay Wires Ltd is an India-based corporation. The Company is engaged inside the commercial enterprise of producing of galvanised metallic wires and wire products inside the government and personal sectors like power, production, car, general engineering and home segments. The Company also exporter and provider of the superlative wires and cables, like earth wire, ACSR metallic core, armoured wire, man strand, barbed twine, spring metallic cord, patented cord, detonator wire, stay wire and spring steel cord. It also imports some forms of wire ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Geekay Wires Key Financials

Market Cap ₹301 Cr.

Stock P/E 8.3

P/B 1.9

Current Price ₹28.8

Book Value ₹ 15.3

Face Value 1

52W High ₹41.5

Dividend Yield 1.13%

52W Low ₹ 18.5

Geekay Wires Share Price

₹ | |

Volume
Price

Geekay Wires Quarterly Price

Show Value Show %

Geekay Wires Peer Comparison

Geekay Wires Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 109 106 99 97 124 113 124 92 124 115
Other Income 7 8 10 9 14 12 6 7 0 5
Total Income 117 114 109 106 138 125 131 99 125 121
Total Expenditure 100 96 91 89 122 108 117 86 109 106
Operating Profit 16 18 17 17 16 17 13 14 15 15
Interest 1 2 1 2 2 2 2 2 2 2
Depreciation 1 1 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 15 14 13 12 13 9 10 11 11
Provision for Tax 4 4 4 3 3 3 2 2 3 3
Profit After Tax 10 10 10 10 9 10 7 7 8 8
Adjustments 0 -0 0 0 0 -0 0 0 0 0
Profit After Adjustments 10 10 10 10 9 10 7 7 8 8
Adjusted Earnings Per Share 0.9 1 0.9 1 0.9 0.9 0.7 0.7 0.8 0.7

Geekay Wires Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 61 80 64 124 218 190 170 258 399 412 458 455
Other Income 0 1 3 3 7 7 6 14 22 29 42 18
Total Income 61 81 67 126 225 198 176 272 421 441 500 476
Total Expenditure 58 77 62 118 210 179 158 248 373 375 437 418
Operating Profit 3 4 5 9 15 18 18 24 48 66 63 57
Interest 2 2 4 5 8 7 6 8 7 6 8 8
Depreciation 0 1 1 1 2 3 3 4 4 5 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -3 0 0 0
Profit Before Tax 0 1 1 2 5 9 9 13 35 55 48 41
Provision for Tax 0 0 0 1 2 2 3 4 10 16 11 10
Profit After Tax 0 1 1 1 3 6 6 9 24 39 36 30
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 1 3 6 6 9 24 39 36 30
Adjusted Earnings Per Share 0 0.1 0.1 0.1 0.3 0.6 0.6 0.9 2.3 3.7 3.5 2.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 21% 19% 22%
Operating Profit CAGR -5% 38% 28% 36%
PAT CAGR -8% 59% 43% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -28% 21% 29% NA%
ROE Average 30% 39% 31% 20%
ROCE Average 26% 29% 23% 17%

Geekay Wires Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 11 11 23 33 41 45 52 74 109 145
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 12 11 19 27 21 14 39 26 44 16 33
Other Non-Current Liabilities 0 0 1 2 3 3 3 4 5 6 6
Total Current Liabilities 22 26 38 66 70 50 53 118 96 101 105
Total Liabilities 45 47 69 119 127 108 141 200 219 232 289
Fixed Assets 11 13 18 33 38 38 44 46 60 73 110
Other Non-Current Assets 1 2 10 2 3 4 2 2 8 12 21
Total Current Assets 32 32 42 84 86 66 95 153 151 147 157
Total Assets 45 47 69 119 127 108 141 200 219 232 289

Geekay Wires Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 4 5 4 8 8 6 5 10 7 8
Cash Flow from Operating Activities 5 1 -12 -14 21 13 -16 -8 53 62 31
Cash Flow from Investing Activities -1 -2 -13 -8 -7 -4 -8 -4 -22 -21 -53
Cash Flow from Financing Activities -2 2 24 26 -12 -13 22 12 -34 -41 18
Net Cash Inflow / Outflow 2 1 -1 4 2 -5 -3 -0 -3 -1 -4
Closing Cash & Cash Equivalent 4 5 4 8 8 6 5 10 7 8 8

Geekay Wires Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.05 0.13 0.13 0.1 0.27 0.62 0.6 0.86 2.34 3.69 3.47
CEPS(Rs) 0.14 0.24 0.27 0.27 0.49 0.87 0.9 1.2 2.73 4.2 4.17
DPS(Rs) 0 0 0 0 0 0 0.21 0.25 0.27 0.3 0.33
Book NAV/Share(Rs) 1.08 1.21 1.34 2.22 2.74 3.45 3.86 4.53 6.6 10.01 13.4
Core EBITDA Margin(%) 3.77 3.59 3.8 4.77 3.74 5.84 6.99 3.81 6.7 8.9 4.61
EBIT Margin(%) 3.47 3.59 7.1 5.84 5.89 8.23 8.77 7.93 10.35 14.67 12.15
Pre Tax Margin(%) 0.39 1.01 1.5 1.41 2.28 4.7 5.18 4.96 8.7 13.32 10.41
PAT Margin (%) 0.31 0.68 1.02 0.66 1.32 3.41 3.7 3.49 6.12 9.36 7.9
Cash Profit Margin (%) 1 1.27 2.13 1.8 2.34 4.76 5.51 4.85 7.14 10.67 9.51
ROA(%) 0.57 1.41 1.12 0.87 2.34 5.52 5.04 5.27 11.64 17.07 13.91
ROE(%) 4.24 11.37 10.23 6.49 12.16 20.06 16.46 20.54 42.02 44.39 29.6
ROCE(%) 10.11 12.1 10.02 9.72 13.68 16.52 13.65 14.44 26.06 35.61 25.96
Receivable days 73.38 68.74 105.35 86.87 76.99 89.84 77.74 66.15 62.23 61.21 56.06
Inventory Days 39.42 28.93 48.12 50.27 36.26 31.73 66.53 78.78 51.7 37.88 30.7
Payable days 65.8 65.77 44.67 28.91 32.05 30.47 12.47 10.54 7.19 7.87 9.34
PER(x) 0 0 0 36.62 0 8.01 12.89 7.74 6.89 12.65 10.83
Price/Book(x) 0 0 0 1.62 0 1.44 2.01 1.47 2.44 4.66 2.8
Dividend Yield(%) 0 0 0 0 0 0 2.71 3.75 1.68 0.64 0.87
EV/Net Sales(x) 0.34 0.32 0.84 0.75 0.33 0.53 0.96 0.65 0.63 1.34 1.08
EV/Core EBITDA(x) 6.87 6.44 10.21 10.72 4.79 5.55 9.07 7.03 5.24 8.4 7.86
Net Sales Growth(%) 52.21 32.3 -20.12 92.35 76.12 -12.59 -10.6 51.51 54.85 3.06 11.36
EBIT Growth(%) 11.84 37.76 32.99 58.05 77.78 22.02 -4.73 37.13 102.03 46.09 -7.76
PAT Growth(%) 32.82 188.91 0.25 25.47 249.74 126.48 -3.06 43.08 171.43 57.72 -5.98
EPS Growth(%) 32.82 188.91 0.25 -24.7 178.8 126.49 -3.04 43.08 171.38 57.72 -5.98
Debt/Equity(x) 3.64 4.23 7.87 3.81 2.44 1.52 2.16 2.29 1.34 0.7 0.79
Current Ratio(x) 1.45 1.26 1.09 1.26 1.24 1.32 1.77 1.29 1.57 1.46 1.49
Quick Ratio(x) 1.12 0.95 0.86 0.88 0.98 1.02 0.89 0.75 1.06 1.1 1.11
Interest Cover(x) 1.13 1.39 1.27 1.32 1.63 2.33 2.45 2.67 6.27 10.83 6.97
Total Debt/Mcap(x) 0 0 0 2.35 0 1.06 1.07 1.56 0.55 0.15 0.28

Geekay Wires Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.27 59.27 59.27 58.44 58.44 58.42 58.49 58.69 58.71 59.77
FII 0 0 0 0.09 0 0 0.04 0.01 0.03 0.14
DII 0 0 0 0 0 0.01 0.03 0.03 0.03 0.03
Public 40.73 40.73 40.73 41.47 41.56 41.57 41.44 41.27 41.24 40.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Geekay Wires News

Geekay Wires Pros & Cons

Pros

  • Company has delivered good profit growth of 43% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39%

Cons

  • Debtor days have increased from 7.87 to 9.34days.
whatsapp