Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Geekay Wires
Join Channel
Consolidated Standalone

Geekay Wires

₹102.6 1.8 | 1.8%

WEBSITE BSE:0 NSE : 18 May, 12:44

Market Cap ₹536 Cr.

Stock P/E 13.0

P/B 5.5

Current Price ₹102.6

Book Value ₹ 18.7

Face Value 2

52W High ₹126.5

Dividend Yield 0.53%

52W Low ₹ 31.5

Edit Ratio

Geekay Wires Research see more...

Overview Inc. Year: 1989Industry: Steel & Iron Products

Geekay Wires Ltd is an India-based corporation. The Company is engaged inside the commercial enterprise of producing of galvanised metallic wires and wire products inside the government and personal sectors like power, production, car, general engineering and home segments. The Company also exporter and provider of the superlative wires and cables, like earth wire, ACSR metallic core, armoured wire, man strand, barbed twine, spring metallic cord, patented cord, detonator wire, stay wire and spring steel cord. It also imports some forms of wire rods, which is used as a raw material to manufacture various sorts of wires products.

Read More..

Geekay Wires Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Geekay Wires Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 64 64 79 88 105 103 104 98 109 106
Other Income 7 7 -2 3 3 5 5 3 7 8
Total Income 72 71 77 91 107 108 109 101 117 114
Total Expenditure 67 66 69 84 100 94 88 87 100 96
Operating Profit 5 5 8 6 7 14 21 14 16 18
Interest 2 2 2 2 1 2 2 1 1 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 -3 0 0 0 0
Profit Before Tax 3 3 5 4 5 9 18 12 14 15
Provision for Tax 1 1 1 1 1 3 5 3 4 4
Profit After Tax 2 2 4 3 3 6 12 8 10 10
Adjustments 0 0 0 0 -0 0 0 -0 0 -0
Profit After Adjustments 2 2 4 3 3 6 12 8 10 10
Adjusted Earnings Per Share 0.3 0.4 0.7 0.5 0.6 1.2 2.4 1.6 1.9 2

Geekay Wires Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 26 40 61 80 64 124 218 190 170 258 399 417
Other Income 1 0 0 1 3 3 7 7 6 14 22 23
Total Income 27 40 61 81 67 126 225 198 176 272 421 441
Total Expenditure 26 38 58 77 62 118 210 179 158 248 373 371
Operating Profit 1 3 3 4 5 9 15 18 18 24 48 69
Interest 0 2 2 2 4 5 8 7 6 8 7 6
Depreciation 0 0 0 1 1 1 2 3 3 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -3 0
Profit Before Tax 0 0 0 1 1 2 5 9 9 13 35 59
Provision for Tax 0 0 0 0 0 1 2 2 3 4 10 16
Profit After Tax 0 0 0 1 1 1 3 6 6 9 24 40
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 1 1 3 6 6 9 24 40
Adjusted Earnings Per Share 0.1 0.1 0.1 0.3 0.3 0.2 0.5 1.2 1.2 1.7 4.7 7.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 55% 28% 26% 31%
Operating Profit CAGR 100% 39% 40% 47%
PAT CAGR 167% 59% 89% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 213% 78% 25% NA%
ROE Average 42% 26% 22% 14%
ROCE Average 26% 18% 17% 13%

Geekay Wires Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 10 10 10 11 11 23 33 41 45 52 74
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 6 12 11 19 27 21 14 39 26 44
Other Non-Current Liabilities 0 0 0 0 1 2 3 3 3 4 5
Total Current Liabilities 12 18 22 26 38 66 70 50 53 118 96
Total Liabilities 28 34 45 47 69 119 127 108 141 200 219
Fixed Assets 10 11 11 13 18 33 38 38 44 46 60
Other Non-Current Assets 1 2 1 2 10 2 3 4 2 2 8
Total Current Assets 17 22 32 32 42 84 86 66 95 153 151
Total Assets 28 34 45 47 69 119 127 108 141 200 219

Geekay Wires Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 4 5 4 8 8 6 5 10
Cash Flow from Operating Activities -6 1 5 1 -12 -14 21 13 -16 -8 53
Cash Flow from Investing Activities -0 -0 -1 -2 -13 -8 -7 -4 -8 -4 -22
Cash Flow from Financing Activities 6 1 -2 2 24 26 -12 -13 22 12 -34
Net Cash Inflow / Outflow -0 2 2 1 -1 4 2 -5 -3 -0 -3
Closing Cash & Cash Equivalent 1 2 4 5 4 8 8 6 5 10 7

Geekay Wires Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.07 0.07 0.09 0.26 0.26 0.2 0.55 1.24 1.2 1.72 4.67
CEPS(Rs) 0.22 0.23 0.29 0.48 0.55 0.53 0.97 1.73 1.8 2.39 5.45
DPS(Rs) 0 0 0 0 0 0 0 0 0.42 0.5 0.54
Book NAV/Share(Rs) 2.02 2.09 2.16 2.42 2.68 4.45 5.47 6.91 7.71 9.06 13.19
Core EBITDA Margin(%) -0.44 4.99 3.77 3.59 3.8 4.77 3.74 5.84 6.99 3.81 6.69
EBIT Margin(%) 1.98 4.7 3.47 3.59 7.1 5.84 5.89 8.23 8.77 7.93 10.35
Pre Tax Margin(%) 0.67 0.52 0.39 1.01 1.5 1.41 2.28 4.7 5.18 4.96 8.7
PAT Margin (%) 0.59 0.36 0.31 0.68 1.02 0.66 1.32 3.41 3.7 3.49 6.12
Cash Profit Margin (%) 1.79 1.22 1 1.27 2.13 1.8 2.34 4.76 5.51 4.85 7.14
ROA(%) 0.65 0.55 0.57 1.41 1.12 0.87 2.34 5.52 5.04 5.27 11.64
ROE(%) 3.59 3.3 4.24 11.37 10.23 6.49 12.16 20.06 16.46 20.54 42.02
ROCE(%) 2.96 9.95 10.11 12.1 10.02 9.72 13.68 16.52 13.65 14.44 26.05
Receivable days 76.35 62.45 73.38 68.74 105.35 86.87 76.99 89.84 77.74 66.15 62.23
Inventory Days 54.43 49.37 39.42 28.93 48.12 50.27 36.26 31.73 66.53 78.78 51.7
Payable days 32.1 36.2 65.8 65.77 44.67 28.91 32.05 30.47 12.47 10.54 7.19
PER(x) 0 0 0 0 0 36.62 0 8.01 12.89 7.74 6.89
Price/Book(x) 0 0 0 0 0 1.62 0 1.44 2.01 1.47 2.44
Dividend Yield(%) 0 0 0 0 0 0 0 0 2.71 3.75 1.68
EV/Net Sales(x) 0.78 0.54 0.34 0.32 0.84 0.75 0.33 0.53 0.96 0.65 0.63
EV/Core EBITDA(x) 20.34 8.22 6.87 6.44 10.21 10.72 4.79 5.55 9.07 7.03 5.24
Net Sales Growth(%) 0 55.64 52.21 32.3 -20.12 92.35 76.12 -12.59 -10.6 51.51 54.85
EBIT Growth(%) 0 264.8 11.84 37.76 32.99 58.05 77.78 22.02 -4.73 37.13 101.96
PAT Growth(%) 0 -6.45 32.82 188.91 0.25 25.47 249.74 126.48 -3.06 43.08 171.43
EPS Growth(%) 0 -6.45 32.82 188.91 0.25 -24.7 178.8 126.49 -3.04 43.08 171.38
Debt/Equity(x) 3.08 3.63 3.64 4.23 7.87 3.81 2.44 1.52 2.16 2.29 1.34
Current Ratio(x) 1.37 1.21 1.45 1.26 1.09 1.26 1.24 1.32 1.77 1.29 1.57
Quick Ratio(x) 0.99 0.75 1.12 0.95 0.86 0.88 0.98 1.02 0.89 0.75 1.06
Interest Cover(x) 1.51 1.12 1.13 1.39 1.27 1.32 1.63 2.33 2.45 2.67 6.27
Total Debt/Mcap(x) 0 0 0 0 0 2.35 0 1.06 1.07 1.56 0.55

Geekay Wires Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.07 59.07 59.29 59.29 59.34 59.34 59.27 59.27 59.27 59.27
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.93 40.93 40.71 40.71 40.66 40.66 40.73 40.73 40.73 40.73
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 88% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Debtor days have improved from 10.54 to 7.19days.

Cons

  • Stock is trading at 5.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Geekay Wires News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!