Textile - Spinning · Founded 1989 · www.gangotritextiles.in · BSE 521176 · NSE GANGOTRI TEX · ISIN INE670B01028
No Notes Added Yet
Business
Historically, Gangotri Textiles Ltd. was engaged in the manufacturing and selling of cotton yarn and cotton knitted fabrics. The company operated production facilities for spinning and knitting, catering to both domestic and international markets within the textile industry. However, the company faced severe financial distress and was admitted under the Corporate Insolvency Resolution Process (CIRP) by the National Company Law Tribunal (NCLT). As no viable resolution plan emerged, the company was subsequently ordered for liquidation. Currently, its operational activities are largely suspended, and the company is undergoing liquidation proceedings as per the Insolvency and Bankruptcy Code (IBC).
Revenue Mix
Historically, the company's revenue was primarily derived from the sale of various types of cotton yarn and cotton fabrics. Revenue generation from these operational business activities is negligible or non-existent due to its current liquidation status.
Industry
Historically, Gangotri Textiles operated within the Indian textile spinning and knitting industry, a sector characterized by its fragmentation, significant dependence on raw material availability (primarily cotton), and exposure to price volatility. The company was positioned as a mid-sized player in cotton-based textile products. Currently, as it is under liquidation, Gangotri Textiles Ltd. is not an active participant in the industry.
MOAT
Historically, any competitive advantages the company possessed would have likely stemmed from its manufacturing capacity, established customer relationships, or specific product quality. However, the company's financial collapse and subsequent liquidation indicate a failure to maintain or leverage sustainable competitive advantages effectively. As a company in liquidation, it currently possesses no operational competitive advantages or "moats."
Growth Drivers
For the existing entity under liquidation, there are no conventional growth drivers. The company's focus is entirely on the recovery process for creditors and the realization of assets, with no expectation of business growth, operational expansion, or market share acquisition.
Risks
Insolvency & Liquidation Risk: The primary and most significant risk is the ongoing liquidation process, which implies a very high probability of minimal or no recovery for existing equity shareholders.
Prolonged Legal Process: The liquidation proceedings can be lengthy and complex, delaying any potential realization of assets and further increasing administrative costs.
Asset Value Erosion: The value of the company's assets may further erode during the protracted liquidation period due due to depreciation, maintenance costs, or adverse market conditions for distressed assets.
Lack of Information: Limited and outdated public disclosures during the insolvency and liquidation phase make it difficult for stakeholders to accurately assess the current financial and operational situation.
Management & Ownership
The original promoter management has been superseded. During the Corporate Insolvency Resolution Process (CIRP), the company was managed by an Interim Resolution Professional (IRP) and subsequently a Resolution Professional (RP). Currently, a Liquidator appointed by the NCLT is responsible for managing the company's affairs, realizing assets, and distributing proceeds to creditors as per the Insolvency and Bankruptcy Code (IBC). The ownership structure, including promoter and public holdings, becomes largely academic for an equity investor as the company is under liquidation, and equity value is typically wiped out.
Outlook
The outlook for Gangotri Textiles Ltd. is severely challenged due to its ongoing liquidation status under the IBC. For existing equity shareholders, the prospects of recovering any value are extremely low, as secured and unsecured creditors have priority in the distribution of assets. The future of the company, as a going concern, is effectively non-existent, with the current process aimed at asset realization and eventual dissolution rather than business revival.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 74 | 26 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 75 | 26 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 72 | 31 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 3 | -5 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Interest | 29 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 23 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 4 | -19 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -46 | -39 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit After Tax | -46 | -39 | -1 | 1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -46 | -39 | -1 | 1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -14.1 | -11.9 | -0.2 | 0.4 | -0.1 | -0 | -0 | -0 | -0.3 | -0 | -0 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | -13% | -4% | -6% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -2% | -1% | -1% | -3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -197 | -235 | -236 | -235 | -236 | -236 | -236 | -236 | -237 | -237 | -237 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 18 | 14 | 12 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total Current Liabilities | 370 | 281 | 242 | 241 | 241 | 241 | 241 | 241 | 241 | 241 | 241 |
| Total Liabilities | 192 | 59 | 18 | 17 | 16 | 16 | 16 | 16 | 15 | 15 | 15 |
| Fixed Assets | 158 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 19 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 |
| Total Current Assets | 15 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 192 | 59 | 18 | 17 | 16 | 16 | 16 | 16 | 15 | 15 | 15 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 14 | -11 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Cash Flow from Investing Activities | 13 | 96 | 37 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -28 | -85 | -39 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -14.08 | -11.9 | -0.16 | 0.41 | -0.06 | -0 | -0.01 | -0.01 | -0.26 | -0.02 | -0.02 |
| CEPS(Rs) | -7.04 | -11.41 | -0.16 | 0.41 | -0.06 | -0 | -0.01 | -0.01 | -0.26 | -0.02 | -0.02 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -88 | -99.9 | -100.19 | -99.78 | -99.99 | -99.99 | -100.25 | -100.26 | -100.52 | -100.54 | -100.57 |
| Core EBITDA Margin(%) | 3.32 | -19.62 | -239.33 | -19.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | -22.33 | -99.77 | -86.36 | 90.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | -61.77 | -149.06 | -86.53 | 90.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | -61.77 | -149.06 | -91.95 | 90.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | -30.88 | -142.89 | -91.79 | 90.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | -21.32 | -30.87 | -1.37 | 7.64 | -1.12 | -0.1 | -0.21 | -0.17 | -5.51 | -0.49 | -0.47 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -8.49 | -24.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.97 | -1.92 |
| Receivable days | 28.17 | 34.42 | 484.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 51.76 | 62.56 | 164.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 43.11 | 20.68 | 123.75 | 80.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.02 | -0.01 | -0.01 | -0 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.18 | 14.4 | 162.25 | 61.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 163.78 | -73.62 | 215.74 | 68.07 | -1844.94 | -5900.92 | -2853.68 | -3448.66 | -5045.78 | -4479.62 | -4690.82 |
| Net Sales Growth(%) | -8.02 | -64.99 | -97.78 | 153.56 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | 38.01 | -56.45 | 98.08 | 367.16 | -113.72 | 91.17 | -104.89 | 15.83 | -139.53 | -12.6 | 4.4 |
| PAT Growth(%) | 16.07 | 15.51 | 98.63 | 350.8 | -113.74 | 91.17 | -105.06 | 15.85 | -2980.45 | 91.26 | 4.4 |
| EPS Growth(%) | 16.07 | 15.51 | 98.63 | 350.8 | -113.74 | 91.25 | -106.12 | 15.84 | -2992.94 | 91.25 | 4.35 |
| Debt/Equity(x) | -1.86 | -1.19 | 0 | 0 | -1.02 | 0 | 0 | 0 | -1.01 | -1.01 | -1.01 |
| Current Ratio(x) | 0.04 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Quick Ratio(x) | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Cover(x) | -0.57 | -2.02 | -501.16 | 2704.5 | -1804.05 | -1151.11 | -588.56 | -661.68 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 82.93 | 57.96 | 0 | 0 | 45.23 | 0 | 0 | 0 | 76.01 | 73.73 | 67.64 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 |
| Public | 68.69 | 68.69 | 68.69 | 68.69 | 68.69 | 68.69 | 68.69 | 68.69 | 68.69 | 68.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Public | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | — | -100% |
| Operating Profit CAGR | — | — | — | -100% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -22% | -13% | -4% | -6% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -2% | -1% | -1% | -3% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 | 24.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 |
| Public | 75.47 | 75.47 | 75.47 | 75.47 | 75.47 | 75.47 | 75.47 | 75.47 | 75.47 | 75.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Public | 2.46 | 2.46 | 2.46 | 2.46 | 2.46 | 2.46 | 2.46 | 2.46 | 2.46 | 2.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.