Chemicals · Founded 1986 · www.ganeshbenzoplast.com · BSE 500153 · NSE GANESH BENZO · ISIN INE388A01029
No Notes Added Yet
Business
Ganesh Benzoplast Ltd. (GBL) is an Indian chemical manufacturing company with diversified operations. Its core business spans three primary segments:
Chemicals: Manufacturing and sale of specialty chemicals, primarily Benzene derivatives (such as Benzoic Acid, Sodium Benzoate, Benzaldehyde, Benzyl Alcohol). These chemicals find applications in various industries like pharmaceuticals, agrochemicals, dyes, and food preservation.
Liquid Storage Terminal: Providing port-based storage and handling services for a wide range of liquid chemicals, petroleum products, and edible oils. This segment operates critical infrastructure at major Indian ports.
Wind Power Generation: Operating wind power projects for the generation and sale of renewable electricity.
The company generates revenue through the sale of its manufactured chemical products, fees collected for liquid storage and handling services, and income from the sale of electricity generated from its wind farms.
Revenue Mix
GBL's operations are divided into three main business segments:
Chemical Segment: Focuses on the production and sale of various Benzene-based specialty chemicals.
Liquid Storage Terminal Segment: Provides tankage facilities and related services for bulk liquid products at strategic port locations like Jawaharlal Nehru Port Trust (JNPT) and Goa.
Wind Power Generation Segment: Involves the generation and sale of electricity from its wind energy assets.
While specific revenue contribution percentages fluctuate and are best sourced from annual financial reports, the chemical and liquid storage terminal segments are generally the primary revenue drivers for the company.
Industry
GBL operates in distinct industries:
Chemicals Industry: It is part of India's growing specialty chemicals sector, focusing on specific Benzene derivatives. This segment is characterized by competition from domestic and international players, with demand driven by end-user industries. GBL positions itself in niche areas where it has established manufacturing expertise and customer relationships.
Liquid Storage Terminal Industry: This is a capital-intensive infrastructure service industry. GBL benefits from having strategically located terminals at major Indian ports, providing a competitive edge due to high barriers to entry (land acquisition, regulatory approvals, capital investment) for new players.
Wind Power Industry: GBL's presence here is smaller compared to dedicated renewable energy companies; it serves as a diversified asset rather than a primary focus within the broader Indian renewable energy push.
MOAT
Strategic Asset Location (Liquid Storage): The company's ownership and operation of liquid storage terminals at key Indian ports like JNPT provide a significant advantage. These assets are critical infrastructure, difficult and expensive to replicate, offering a strong barrier to entry and steady revenue streams from essential logistics services.
Diversified Business Model: The integration of chemical manufacturing with liquid storage services offers operational synergies and hedges against cyclical downturns in any single business segment, providing resilience.
Niche Product Focus & Scale: Within its chemical segment, GBL's focus on specific Benzene derivatives and its position as one of the larger manufacturers of certain products in India can lead to economies of scale in production and procurement within those niches.
Growth Drivers
Indian Chemical Sector Growth: The sustained growth of India's end-user industries (pharmaceuticals, agrochemicals, food & beverages) will drive demand for GBL's specialty chemicals.
"China Plus One" Strategy: Global supply chain diversification away from China offers opportunities for Indian chemical manufacturers, including GBL, to increase exports and market share.
Increasing Trade & Port Activity: Expanding international trade volumes and increasing industrial activity at major Indian ports will boost demand for the company's liquid storage and handling services. Potential capacity expansions in this segment would further drive growth.
Product Development & Value Addition: Introducing new, higher-value chemical products or enhancing existing ones could expand market reach and improve margins.
Risks
Raw Material Price Volatility: The chemical segment is highly susceptible to fluctuations in the prices of key raw materials (e.g., Benzene, Toluene), which are often linked to crude oil prices.
Environmental & Regulatory Risks: The chemical industry is heavily regulated. Changes in environmental norms, stricter enforcement, or non-compliance can lead to increased operational costs, fines, or production disruptions.
Intense Competition: The chemicals market is competitive, potentially leading to pricing pressures and margin erosion from both domestic and international players.
Economic Downturns: A slowdown in the Indian or global economy could reduce demand from key end-user industries for both chemicals and logistics services.
Foreign Exchange Fluctuations: Dependence on imported raw materials or export sales exposes the company to adverse movements in foreign exchange rates.
Management & Ownership
Ganesh Benzoplast Ltd. is promoted and controlled by the Patel family. The promoter group holds a significant stake in the company, which is common in many Indian businesses and typically indicates a long-term commitment and vested interest in the company's performance. The management team has experience in the chemical, logistics, and infrastructure sectors. The remaining shares are held by public shareholders and institutional investors.
Outlook
Ganesh Benzoplast presents a diversified business profile that offers a degree of resilience. The chemical segment is poised to benefit from India's economic growth and the global shift towards diversifying chemical supply chains. Concurrently, its strategically located liquid storage terminals provide a stable, infrastructure-backed revenue stream with high barriers to entry. This diversification helps mitigate risks associated with over-reliance on a single sector. However, the company remains exposed to commodity price volatility for raw materials, stringent environmental regulations, and competitive pressures in its operating markets. Sustainable growth will depend on effective management of these risks, efficient capacity utilization, and prudent expansion strategies in its core chemical and liquid storage businesses to capitalize on India's industrial and trade growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 146 | 88 | 98 | 89 | 100 | 96 | 99 | 105 | 111 | 117 |
| Other Income | 7 | 4 | 5 | 4 | 5 | 5 | 7 | 8 | 5 | 5 |
| Total Income | 153 | 91 | 102 | 93 | 105 | 101 | 106 | 113 | 116 | 123 |
| Total Expenditure | 125 | 62 | 73 | 62 | 68 | 67 | 77 | 83 | 91 | 90 |
| Operating Profit | 28 | 29 | 29 | 31 | 37 | 34 | 29 | 30 | 25 | 32 |
| Interest | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Depreciation | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -45 | -1 | 10 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 22 | 22 | 24 | -16 | 25 | 32 | 22 | 19 | 24 |
| Provision for Tax | 7 | 6 | 5 | 6 | -3 | 7 | 8 | 6 | 3 | 6 |
| Profit After Tax | 14 | 16 | 16 | 18 | -13 | 18 | 24 | 16 | 15 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 16 | 16 | 18 | -13 | 18 | 24 | 16 | 15 | 18 |
| Adjusted Earnings Per Share | 2 | 2.3 | 2.3 | 2.6 | -1.8 | 2.5 | 3.3 | 2.2 | 2.1 | 2.4 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 169 | 212 | 247 | 270 | 358 | 421 | 477 | 374 | 411 | 432 |
| Other Income | 1 | 1 | 0 | 1 | 3 | 8 | 13 | 19 | 25 | 25 |
| Total Income | 170 | 213 | 247 | 272 | 361 | 429 | 491 | 393 | 437 | 458 |
| Total Expenditure | 117 | 156 | 184 | 191 | 296 | 333 | 382 | 267 | 318 | 341 |
| Operating Profit | 53 | 57 | 64 | 81 | 64 | 96 | 109 | 126 | 119 | 116 |
| Interest | 11 | 10 | 9 | 7 | 4 | 4 | 5 | 7 | 6 | 5 |
| Depreciation | 12 | 12 | 13 | 15 | 15 | 17 | 20 | 22 | 24 | 24 |
| Exceptional Income / Expenses | 51 | -3 | -7 | -6 | -1 | -0 | 0 | -45 | 9 | 10 |
| Profit Before Tax | 81 | 31 | 34 | 53 | 45 | 74 | 84 | 52 | 98 | 97 |
| Provision for Tax | 0 | 0 | 0 | 31 | 12 | 19 | 23 | 14 | 25 | 23 |
| Profit After Tax | 81 | 31 | 34 | 22 | 33 | 55 | 61 | 38 | 73 | 73 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | 0 |
| Profit After Adjustments | 81 | 31 | 34 | 22 | 33 | 55 | 61 | 37 | 73 | 73 |
| Adjusted Earnings Per Share | 15.6 | 6 | 6.5 | 3.5 | 5.2 | 8.5 | 8.5 | 5.1 | 10.1 | 10 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | -1% | 9% | 0% |
| Operating Profit CAGR | -6% | 7% | 8% | 0% |
| PAT CAGR | 92% | 10% | 27% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | -15% | 0% | 9% |
| ROE Average | 13% | 12% | 13% | 26% |
| ROCE Average | 17% | 16% | 18% | 24% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 81 | 112 | 146 | 232 | 281 | 357 | 502 | 538 | 611 |
| Minority's Interest | 0 | 0 | 0 | 4 | 4 | 5 | 5 | 6 | 7 |
| Borrowings | 65 | 43 | 43 | 35 | 11 | 1 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 2 | 3 | 26 | 29 | 73 | 68 | 74 | 84 |
| Total Current Liabilities | 90 | 93 | 79 | 80 | 73 | 97 | 101 | 105 | 148 |
| Total Liabilities | 239 | 251 | 271 | 378 | 398 | 533 | 677 | 724 | 850 |
| Fixed Assets | 152 | 164 | 165 | 232 | 233 | 277 | 335 | 391 | 421 |
| Other Non-Current Assets | 19 | 20 | 23 | 27 | 50 | 106 | 138 | 107 | 185 |
| Total Current Assets | 68 | 68 | 83 | 118 | 115 | 151 | 203 | 226 | 244 |
| Total Assets | 239 | 251 | 271 | 378 | 398 | 533 | 677 | 724 | 850 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 3 | 3 | 10 | 12 | 6 | 15 | 9 |
| Cash Flow from Operating Activities | 39 | 60 | 27 | 57 | 86 | 41 | 83 | 60 | 63 |
| Cash Flow from Investing Activities | -19 | -27 | -13 | -40 | -59 | -62 | -147 | -65 | -62 |
| Cash Flow from Financing Activities | -21 | -30 | -14 | -9 | -25 | 15 | 73 | -1 | -2 |
| Net Cash Inflow / Outflow | -1 | 3 | 0 | 7 | 2 | -7 | 9 | -6 | -1 |
| Closing Cash & Cash Equivalent | 0 | 3 | 3 | 10 | 12 | 6 | 15 | 9 | 8 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.58 | 6.04 | 6.5 | 3.51 | 5.24 | 8.45 | 8.49 | 5.1 | 10.08 |
| CEPS(Rs) | 17.9 | 8.43 | 9.01 | 5.91 | 7.59 | 11.1 | 11.35 | 8.4 | 13.52 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.48 | 21.52 | 28 | 37.27 | 42.51 | 53.49 | 69.68 | 74.78 | 84.87 |
| Core EBITDA Margin(%) | 30.57 | 26.5 | 25.59 | 29.38 | 17.13 | 20.83 | 20.03 | 28.56 | 22.74 |
| EBIT Margin(%) | 54.31 | 19.6 | 17.47 | 22.21 | 13.66 | 18.62 | 18.61 | 15.73 | 25.23 |
| Pre Tax Margin(%) | 47.7 | 14.77 | 13.64 | 19.74 | 12.63 | 17.64 | 17.61 | 13.87 | 23.82 |
| PAT Margin (%) | 47.7 | 14.77 | 13.64 | 8.09 | 9.14 | 13.09 | 12.88 | 10.18 | 17.83 |
| Cash Profit Margin (%) | 54.8 | 20.63 | 18.9 | 13.63 | 13.24 | 17.19 | 17.13 | 16.15 | 23.65 |
| ROA(%) | 33.81 | 12.77 | 12.91 | 6.75 | 8.43 | 11.83 | 10.16 | 5.44 | 9.32 |
| ROE(%) | 100.66 | 32.64 | 26.25 | 11.6 | 13.14 | 17.95 | 14.45 | 7.32 | 12.76 |
| ROCE(%) | 55.1 | 24.06 | 22.37 | 24.08 | 16.44 | 23.09 | 19.93 | 10.98 | 17.42 |
| Receivable days | 69.95 | 54.72 | 48.8 | 51.16 | 38.03 | 25.6 | 32.24 | 57.18 | 50.61 |
| Inventory Days | 10.58 | 8.51 | 8.34 | 12.67 | 10.43 | 25.57 | 27.11 | 22.43 | 28.7 |
| Payable days | 342.57 | 237.02 | 196.76 | 232.17 | 125.71 | 98.94 | 88.45 | 159.88 | 138.43 |
| PER(x) | 5.27 | 7.91 | 3.59 | 17.74 | 19.51 | 19.21 | 21.65 | 20.58 | 7.12 |
| Price/Book(x) | 5.31 | 2.22 | 0.83 | 1.67 | 2.41 | 3.03 | 2.64 | 1.4 | 0.85 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.02 | 1.46 | 0.73 | 1.52 | 1.71 | 2.47 | 2.6 | 1.81 | 1.12 |
| EV/Core EBITDA(x) | 9.64 | 5.43 | 2.82 | 5.08 | 9.53 | 10.84 | 11.38 | 5.37 | 3.87 |
| Net Sales Growth(%) | 0 | 25.11 | 16.55 | 9.62 | 32.21 | 17.72 | 13.36 | -21.54 | 9.91 |
| EBIT Growth(%) | 0 | -54.85 | 3.92 | 39.35 | -18.69 | 60.4 | 13.34 | -33.71 | 76.34 |
| PAT Growth(%) | 0 | -61.25 | 7.64 | -34.97 | 49.37 | 68.49 | 11.55 | -38.01 | 92.55 |
| EPS Growth(%) | 0 | -61.25 | 7.64 | -46.01 | 49.37 | 61.2 | 0.46 | -39.92 | 97.71 |
| Debt/Equity(x) | 1.07 | 0.59 | 0.42 | 0.25 | 0.08 | 0.06 | 0.03 | 0.04 | 0.04 |
| Current Ratio(x) | 0.76 | 0.73 | 1.05 | 1.47 | 1.57 | 1.56 | 2.01 | 2.15 | 1.65 |
| Quick Ratio(x) | 0.7 | 0.67 | 0.97 | 1.32 | 1.46 | 1.03 | 1.81 | 1.9 | 1.39 |
| Interest Cover(x) | 8.21 | 4.06 | 4.56 | 8.99 | 13.26 | 19.05 | 18.47 | 8.48 | 17.93 |
| Total Debt/Mcap(x) | 0.2 | 0.27 | 0.51 | 0.15 | 0.03 | 0.02 | 0.01 | 0.03 | 0.05 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.01 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 |
| FII | 5.2 | 5.24 | 5.08 | 5.1 | 5.07 | 5.62 | 3.96 | 3.45 | 0.73 | 1.13 |
| DII | 0.1 | 0.01 | 0 | 0 | 0 | 0.33 | 0.52 | 0.76 | 0.76 | 0.98 |
| Public | 55.69 | 55.73 | 55.9 | 55.89 | 55.91 | 55.03 | 56.5 | 56.78 | 59.5 | 58.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 |
| FII | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.4 | 0.29 | 0.25 | 0.05 | 0.08 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.05 | 0.05 | 0.07 |
| Public | 4.01 | 4.01 | 4.02 | 4.02 | 4.02 | 3.96 | 4.07 | 4.09 | 4.28 | 4.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | -1% | +9% | — |
| Operating Profit CAGR | -6% | +7% | +8% | — |
| PAT CAGR | +92% | +10% | +27% | — |
| Share Price CAGR | -1% | -15% | 0% | +9% |
| ROE Average | +13% | +12% | +13% | +26% |
| ROCE Average | +17% | +16% | +18% | +24% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.01 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 |
| FII | 5.2 | 5.24 | 5.08 | 5.1 | 5.07 | 5.62 | 3.96 | 3.45 | 0.73 | 1.13 |
| DII | 0.1 | 0.01 | 0 | 0 | 0 | 0.33 | 0.52 | 0.76 | 0.76 | 0.98 |
| Public | 55.69 | 55.73 | 55.9 | 55.89 | 55.91 | 55.03 | 56.5 | 56.78 | 59.5 | 58.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 |
| FII | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.4 | 0.29 | 0.25 | 0.05 | 0.08 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.05 | 0.05 | 0.07 |
| Public | 4.01 | 4.01 | 4.02 | 4.02 | 4.02 | 3.96 | 4.07 | 4.09 | 4.28 | 4.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.