WEBSITE BSE:500153 NSE: GANESH BENZO Inc. Year: 1986 Industry: Chemicals
Last updated: 15:51
Ganesh Benzoplast Ltd is an primarily India-based organization, that is engaged within the manufacture, export and import of various speciality chemical substances, meals preservatives and industrial lubricants. The Company also provides conditioned storage facilities for bulk drinks and chemical compounds at numerous ports in India. Its segments encompass Chemical Division and Liquid Storage Terminal (LST) Division. Its LST department presents storage tanks which might be leased on rent for storing liquid chemicals, oil merchandise, petrochemi...Read More
Ganesh Benzoplast Ltd is an primarily India-based organization, that is engaged within the manufacture, export and import of various speciality chemical substances, meals preservatives and industrial lubricants. The Company also provides conditioned storage facilities for bulk drinks and chemical compounds at numerous ports in India. Its segments encompass Chemical Division and Liquid Storage Terminal (LST) Division. Its LST department presents storage tanks which might be leased on rent for storing liquid chemicals, oil merchandise, petrochemicals, molasses and suitable for eating oils, among others. The Company's Chemical Division processes a range of foods preservatives, lubricants and active pharmaceutical component (API) drugs. Its range consists of Sodium Benzoate, Food Preservatives, Lubricant Additives, Lubricant Components and API/Bulk Drugs, amongst others. The Chemical division manufactures over 70 merchandise. Its products and services encompass storage facilities and cargo handling, and production of natural and inorganic chemicals. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹528 Cr.
Stock P/E 13.9
P/B 0.9
Current Price ₹73.4
Book Value ₹ 80.6
Face Value 1
52W High ₹135
Dividend Yield 0%
52W Low ₹ 71.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 122 | 103 | 106 | 146 | 88 | 98 | 89 | 100 | 96 | 99 |
| Other Income | 3 | 2 | 2 | 7 | 4 | 5 | 4 | 5 | 5 | 7 |
| Total Income | 125 | 104 | 108 | 153 | 91 | 102 | 93 | 105 | 101 | 106 |
| Total Expenditure | 97 | 77 | 82 | 125 | 62 | 73 | 62 | 68 | 67 | 77 |
| Operating Profit | 28 | 27 | 26 | 28 | 29 | 29 | 31 | 37 | 34 | 29 |
| Interest | 3 | 1 | -0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 |
| Depreciation | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 6 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | -1 | 10 |
| Profit Before Tax | 21 | 21 | 21 | 21 | 22 | 22 | 24 | -16 | 25 | 32 |
| Provision for Tax | 5 | 6 | 5 | 7 | 6 | 5 | 6 | -3 | 7 | 8 |
| Profit After Tax | 15 | 16 | 16 | 14 | 16 | 16 | 18 | -13 | 18 | 24 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 15 | 16 | 16 | 14 | 16 | 16 | 18 | -13 | 18 | 24 |
| Adjusted Earnings Per Share | 2.4 | 2.3 | 2.4 | 2 | 2.3 | 2.3 | 2.6 | -1.8 | 2.5 | 3.3 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 169 | 212 | 247 | 270 | 358 | 421 | 477 | 374 | 384 |
| Other Income | 1 | 1 | 0 | 1 | 3 | 8 | 13 | 19 | 21 |
| Total Income | 170 | 213 | 247 | 272 | 361 | 429 | 491 | 393 | 405 |
| Total Expenditure | 117 | 156 | 184 | 191 | 296 | 333 | 382 | 267 | 274 |
| Operating Profit | 53 | 57 | 64 | 81 | 64 | 96 | 109 | 126 | 131 |
| Interest | 11 | 10 | 9 | 7 | 4 | 4 | 5 | 7 | 6 |
| Depreciation | 12 | 12 | 13 | 15 | 15 | 17 | 20 | 22 | 24 |
| Exceptional Income / Expenses | 51 | -3 | -7 | -6 | -1 | -0 | 0 | -45 | -36 |
| Profit Before Tax | 81 | 31 | 34 | 53 | 45 | 74 | 84 | 52 | 65 |
| Provision for Tax | 0 | 0 | 0 | 31 | 12 | 19 | 23 | 14 | 18 |
| Profit After Tax | 81 | 31 | 34 | 22 | 33 | 55 | 61 | 38 | 47 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 |
| Profit After Adjustments | 81 | 31 | 34 | 22 | 33 | 55 | 61 | 37 | 47 |
| Adjusted Earnings Per Share | 15.6 | 6 | 6.5 | 3.5 | 5.2 | 8.5 | 8.5 | 5.1 | 6.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -22% | 1% | 9% | 0% |
| Operating Profit CAGR | 16% | 25% | 15% | 0% |
| PAT CAGR | -38% | 5% | 2% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | -20% | 5% | 12% |
| ROE Average | 7% | 13% | 13% | 28% |
| ROCE Average | 11% | 18% | 19% | 25% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 81 | 112 | 146 | 232 | 281 | 357 | 502 | 538 |
| Minority's Interest | 0 | 0 | 0 | 4 | 4 | 5 | 5 | 6 |
| Borrowings | 65 | 43 | 43 | 35 | 11 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 2 | 3 | 26 | 29 | 73 | 68 | 74 |
| Total Current Liabilities | 90 | 93 | 79 | 80 | 73 | 97 | 101 | 105 |
| Total Liabilities | 239 | 251 | 271 | 378 | 398 | 533 | 677 | 724 |
| Fixed Assets | 152 | 164 | 165 | 232 | 233 | 277 | 335 | 391 |
| Other Non-Current Assets | 19 | 20 | 23 | 27 | 50 | 106 | 138 | 102 |
| Total Current Assets | 68 | 68 | 83 | 118 | 115 | 151 | 203 | 231 |
| Total Assets | 239 | 251 | 271 | 378 | 398 | 533 | 677 | 724 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 3 | 3 | 10 | 12 | 6 | 15 |
| Cash Flow from Operating Activities | 39 | 60 | 27 | 57 | 86 | 41 | 83 | 55 |
| Cash Flow from Investing Activities | -19 | -27 | -13 | -40 | -59 | -62 | -147 | -60 |
| Cash Flow from Financing Activities | -21 | -30 | -14 | -9 | -25 | 15 | 73 | -1 |
| Net Cash Inflow / Outflow | -1 | 3 | 0 | 7 | 2 | -7 | 9 | -6 |
| Closing Cash & Cash Equivalent | 0 | 3 | 3 | 10 | 12 | 6 | 15 | 9 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.58 | 6.04 | 6.5 | 3.51 | 5.24 | 8.45 | 8.49 | 5.1 |
| CEPS(Rs) | 17.9 | 8.43 | 9.01 | 5.91 | 7.59 | 11.1 | 11.35 | 8.4 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.48 | 21.52 | 28 | 37.27 | 42.51 | 53.49 | 69.68 | 74.78 |
| Core EBITDA Margin(%) | 30.57 | 26.5 | 25.59 | 29.38 | 17.13 | 20.83 | 20.03 | 28.56 |
| EBIT Margin(%) | 54.31 | 19.6 | 17.47 | 22.21 | 13.66 | 18.62 | 18.61 | 15.73 |
| Pre Tax Margin(%) | 47.7 | 14.77 | 13.64 | 19.74 | 12.63 | 17.64 | 17.61 | 13.87 |
| PAT Margin (%) | 47.7 | 14.77 | 13.64 | 8.09 | 9.14 | 13.09 | 12.88 | 10.18 |
| Cash Profit Margin (%) | 54.8 | 20.63 | 18.9 | 13.63 | 13.24 | 17.19 | 17.13 | 16.15 |
| ROA(%) | 33.81 | 12.77 | 12.91 | 6.75 | 8.43 | 11.83 | 10.16 | 5.44 |
| ROE(%) | 100.66 | 32.64 | 26.25 | 11.6 | 13.14 | 17.95 | 14.45 | 7.32 |
| ROCE(%) | 55.1 | 24.06 | 22.37 | 24.08 | 16.44 | 23.09 | 19.93 | 10.98 |
| Receivable days | 69.95 | 54.72 | 48.8 | 51.16 | 38.03 | 25.6 | 32.24 | 57.18 |
| Inventory Days | 10.58 | 8.51 | 8.34 | 12.67 | 10.43 | 25.57 | 27.11 | 22.43 |
| Payable days | 342.57 | 237.02 | 196.76 | 232.17 | 125.71 | 98.94 | 88.45 | 159.88 |
| PER(x) | 5.27 | 7.91 | 3.59 | 17.74 | 19.51 | 19.21 | 21.65 | 20.58 |
| Price/Book(x) | 5.31 | 2.22 | 0.83 | 1.67 | 2.41 | 3.03 | 2.64 | 1.4 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.02 | 1.46 | 0.73 | 1.52 | 1.71 | 2.47 | 2.6 | 1.81 |
| EV/Core EBITDA(x) | 9.64 | 5.43 | 2.82 | 5.08 | 9.53 | 10.84 | 11.38 | 5.37 |
| Net Sales Growth(%) | 0 | 25.11 | 16.55 | 9.62 | 32.21 | 17.72 | 13.36 | -21.54 |
| EBIT Growth(%) | 0 | -54.85 | 3.92 | 39.35 | -18.69 | 60.4 | 13.34 | -33.71 |
| PAT Growth(%) | 0 | -61.25 | 7.64 | -34.97 | 49.37 | 68.49 | 11.55 | -38.01 |
| EPS Growth(%) | 0 | -61.25 | 7.64 | -46.01 | 49.37 | 61.2 | 0.46 | -39.92 |
| Debt/Equity(x) | 1.07 | 0.59 | 0.42 | 0.25 | 0.08 | 0.06 | 0.03 | 0.04 |
| Current Ratio(x) | 0.76 | 0.73 | 1.05 | 1.47 | 1.57 | 1.56 | 2.01 | 2.19 |
| Quick Ratio(x) | 0.7 | 0.67 | 0.97 | 1.32 | 1.46 | 1.03 | 1.81 | 1.94 |
| Interest Cover(x) | 8.21 | 4.06 | 4.56 | 8.99 | 13.26 | 19.05 | 18.47 | 8.48 |
| Total Debt/Mcap(x) | 0.2 | 0.27 | 0.51 | 0.15 | 0.03 | 0.02 | 0.01 | 0.03 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.96 | 40.96 | 39.01 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 |
| FII | 2.94 | 2.97 | 5.2 | 5.24 | 5.08 | 5.1 | 5.07 | 5.62 | 3.96 | 3.45 |
| DII | 0.02 | 0 | 0.1 | 0.01 | 0 | 0 | 0 | 0.33 | 0.52 | 0.76 |
| Public | 56.08 | 56.07 | 55.69 | 55.73 | 55.9 | 55.89 | 55.91 | 55.03 | 56.5 | 56.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.79 | 2.79 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 |
| FII | 0.2 | 0.2 | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.4 | 0.29 | 0.25 |
| DII | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.05 |
| Public | 3.82 | 3.82 | 4.01 | 4.01 | 4.02 | 4.02 | 4.02 | 3.96 | 4.07 | 4.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.81 | 6.81 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
