Sharescart Research Club logo

Gallantt Ispat Overview

Gallantt Metal Ltd is engaged in the enterprise of manufacturing of iron, metallic and power. The Company operates through segments: Steel and Power. The Company's geographical segments consist of India and Rest of the World. The Company manufactures and produces numerous varieties of iron and steel products, such as sponge iron, pig iron, cast iron, bars, rods and billets. The Company additionally has a captive power plant of approximately 25 megawatts (MW). The Company sells a part of its manufacturing in Gujarat, Maharashtra and Rajasthan. ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Gallantt Ispat Key Financials

Market Cap ₹20592 Cr.

Stock P/E 51.4

P/B 6.4

Current Price ₹853.5

Book Value ₹ 132.9

Face Value 10

52W High ₹946.7

Dividend Yield 0.15%

52W Low ₹ 397.3

Gallantt Ispat Share Price

₹ | |

Volume
Price

Gallantt Ispat Quarterly Price

Show Value Show %

Gallantt Ispat Peer Comparison

Gallantt Ispat Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 950 1063 1177 1160 943 1118 1072 1128 1013 1074
Other Income 2 1 3 1 2 1 12 7 13 15
Total Income 952 1064 1181 1161 945 1119 1084 1135 1026 1089
Total Expenditure 863 956 994 945 845 919 889 881 881 920
Operating Profit 88 108 187 216 100 200 195 254 145 169
Interest 7 8 8 6 5 5 5 6 9 13
Depreciation 28 29 34 30 30 29 31 32 33 32
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 54 71 145 179 65 165 159 216 103 123
Provision for Tax 7 19 50 57 16 51 42 43 16 23
Profit After Tax 47 52 95 122 49 114 116 174 87 100
Adjustments 0 0 0 -0 -0 0 -0 0 2 0
Profit After Adjustments 47 52 95 122 49 114 116 174 89 100
Adjusted Earnings Per Share 2 2.2 4 5.1 2 4.7 4.8 7.2 3.7 4.2

Gallantt Ispat Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 722 670 617 822 1064 865 1007 4057 4227 4293 4287
Other Income 2 4 1 5 5 1 2 3 7 16 47
Total Income 723 674 618 827 1069 866 1009 4060 4234 4308 4334
Total Expenditure 658 606 565 736 939 833 896 3693 3779 3598 3571
Operating Profit 65 68 53 91 130 33 113 367 455 710 763
Interest 12 7 6 7 6 6 10 27 28 22 33
Depreciation 17 18 17 15 14 14 16 100 116 120 128
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 37 44 30 69 110 13 88 240 311 568 601
Provision for Tax 3 2 3 20 38 5 31 99 86 167 124
Profit After Tax 34 42 27 49 72 7 57 141 225 401 477
Adjustments 0 4 11 13 33 15 25 0 0 0 2
Profit After Adjustments 34 46 38 63 104 22 81 141 225 401 479
Adjusted Earnings Per Share 4.2 5.6 4.6 7.7 12.8 2.8 10 5.8 9.3 16.6 19.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 62% 32% 0%
Operating Profit CAGR 56% 85% 40% 0%
PAT CAGR 78% 92% 41% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 83% 138% 78% 40%
ROE Average 15% 11% 9% 10%
ROCE Average 19% 15% 12% 13%

Gallantt Ispat Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 282 370 421 533 635 655 737 2225 2451 2843
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 57 0 99 100 103
Other Non-Current Liabilities 24 26 -19 -14 1 5 21 87 119 192
Total Current Liabilities 119 96 105 149 82 115 172 538 466 411
Total Liabilities 424 492 507 668 718 832 930 2949 3136 3548
Fixed Assets 212 205 230 219 208 198 463 1623 1894 1807
Other Non-Current Assets 48 108 117 208 347 469 257 332 155 364
Total Current Assets 165 178 159 242 163 165 210 994 1087 1377
Total Assets 424 492 507 668 718 832 930 2949 3136 3548

Gallantt Ispat Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 6 4 2 5 2 1 9 6 0
Cash Flow from Operating Activities 70 56 42 122 76 57 92 96 344 579
Cash Flow from Investing Activities -20 -22 -52 -97 -69 -122 -75 -225 -248 -460
Cash Flow from Financing Activities -48 -36 7 -23 -10 65 -17 126 -102 -114
Net Cash Inflow / Outflow 2 -1 -2 2 -3 -0 1 -3 -5 5
Closing Cash & Cash Equivalent 6 5 2 5 2 1 2 6 0 5

Gallantt Ispat Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.17 5.63 4.65 7.71 12.83 2.76 10.01 5.84 9.34 16.61
CEPS(Rs) 6.25 7.27 5.35 7.91 10.54 2.66 8.91 10 14.13 21.58
DPS(Rs) 0 0 0 0.25 0.25 0 0 0 1 1.25
Book NAV/Share(Rs) 34.62 45.53 51.81 65.57 78.09 80.55 90.62 92.22 101.57 117.81
Core EBITDA Margin(%) 7.86 8.73 7.45 10.18 11.72 3.73 11.02 8.98 10.6 16.18
EBIT Margin(%) 5.99 6.84 5.2 8.98 10.9 2.23 9.7 6.58 8.03 13.75
Pre Tax Margin(%) 4.54 5.9 4.3 8.2 10.34 1.49 8.74 5.91 7.36 13.23
PAT Margin (%) 4.19 5.59 3.84 5.83 6.73 0.86 5.64 3.47 5.33 9.34
Cash Profit Margin (%) 6.28 7.96 6.27 7.6 8.06 2.5 7.19 5.94 8.06 12.13
ROA(%) 8 9.08 5.34 8.4 10.34 0.97 6.45 7.27 7.41 11.99
ROE(%) 12.06 12.76 6.73 10.34 12.26 1.16 8.16 9.51 9.64 15.14
ROCE(%) 13.01 12.64 7.77 14 18.19 2.63 12 14.78 11.96 19.24
Receivable days 10.62 13.24 16.95 18.25 15.11 12.72 13.34 8.47 10.64 8.47
Inventory Days 38.63 40.66 47 44.98 37.83 51.25 48.82 25.64 37.64 37.21
Payable days 0.45 1.68 10.08 29.87 22.36 14.31 17.92 5.6 6.66 8.72
PER(x) 5.61 4.8 9.1 5.09 3.88 7 4.35 9.62 20.61 22.99
Price/Book(x) 0.68 0.59 0.82 0.6 0.64 0.24 0.48 0.61 1.9 3.24
Dividend Yield(%) 0 0 0 0.64 0.5 0 0 0 0.52 0.33
EV/Net Sales(x) 0.38 0.41 0.67 0.45 0.42 0.32 0.46 0.46 1.21 2.17
EV/Core EBITDA(x) 4.22 4.05 7.85 4.06 3.47 8.23 4.07 5.12 11.2 13.15
Net Sales Growth(%) 0 -7.09 -8.02 33.26 29.43 -18.68 16.42 302.83 4.2 1.55
EBIT Growth(%) 0 4.92 -29.11 110.47 52.82 -83.39 407.07 173.43 27.11 73.8
PAT Growth(%) 0 22.49 -35.93 85.17 45.19 -89.55 658.94 148.14 59.92 77.84
EPS Growth(%) 0 34.75 -17.41 66.06 66.31 -78.52 263.27 -41.66 59.92 77.83
Debt/Equity(x) 0.32 0.17 0.18 0.1 0.08 0.19 0.15 0.24 0.19 0.13
Current Ratio(x) 1.38 1.86 1.52 1.62 2 1.43 1.22 1.85 2.33 3.35
Quick Ratio(x) 0.66 1.02 0.58 0.89 0.64 0.29 0.43 1.05 1.4 2.29
Interest Cover(x) 4.14 7.22 5.74 11.57 19.36 3.02 10.06 9.81 12.04 26.83
Total Debt/Mcap(x) 0.48 0.28 0.22 0.17 0.13 0.78 0.32 0.4 0.1 0.04

Gallantt Ispat Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 68.94 68.94 68.93 68.93 68.93 68.93 68.93 68.93 68.93 69.83
FII 0 0.01 0.02 0.16 0.09 0.07 0.04 0.06 0.19 0.15
DII 0 0 0 0 0 0 0 0 0.06 0.05
Public 31.06 31.05 31.04 30.91 30.98 30.99 31.02 31.01 30.82 29.97
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Gallantt Ispat News

Gallantt Ispat Pros & Cons

Pros

  • Company has delivered good profit growth of 40% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 6.66 to 8.72days.
  • Stock is trading at 6.4 times its book value.
whatsapp