Gallantt Ispat

₹282.5 11.4 | 4.2%

WEBSITE BSE:532726 NSE : GALLANTT 10 May, 16:01

Market Cap ₹6816 Cr.

Stock P/E 30.2

P/B 2.8

Current Price ₹282.5

Book Value ₹ 101.6

Face Value 10

52W High ₹329

Dividend Yield 0.35%

52W Low ₹ 46

Edit Ratio

Gallantt Ispat Research see more...

Overview Inc. Year: 2005Industry: Steel & Iron Products

Gallantt Metal Ltd is engaged in the enterprise of manufacturing of iron, metallic and power. The Company operates through segments: Steel and Power. The Company's geographical segments consist of India and Rest of the World. The Company manufactures and produces numerous varieties of iron and steel products, such as sponge iron, pig iron, cast iron, bars, rods and billets. The Company additionally has a captive power plant of approximately 25 megawatts (MW). The Company sells a part of its manufacturing in Gujarat, Maharashtra and Rajasthan. The Company has a metallic plant at Taluka-Bachau, Kutch, Gujrat, to manufacture sponge iron, mild metal billets and re-rolled products (thermo-mechanical remedy bars).

Gallantt Ispat Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Gallantt Ispat Quarterly Results

#(Fig in Cr.)	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Mar 2022
Net Sales	153	204	215	178	184	268	863
Other Income	0	0	0	-0	0	4	44
Total Income	153	204	215	178	185	273	907
Total Expenditure	139	190	195	162	168	234	753
Operating Profit	14	14	21	15	17	38	154
Interest	1	3	2	1	2	2	6
Depreciation	4	4	4	4	4	3	23
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	8	7	15	10	11	33	125
Provision for Tax	1	1	5	4	4	7	37
Profit After Tax	8	5	10	6	8	26	89
Adjustments	-8	-5	-10	-6	-8	-26	0
Profit After Adjustments	0	0	0	0	0	0	89
Adjusted Earnings Per Share	0.9	0.7	1.2	0.8	0.9	3.2	10.9

Gallantt Ispat Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	663	670	722	670	617	822	1064	865	2105	3017	4035	1493
Other Income	5	1	2	4	1	5	5	1	9	54	25	48
Total Income	667	671	723	674	618	827	1069	866	2114	3071	4060	1543
Total Expenditure	608	626	658	606	565	736	939	833	1836	2721	3693	1317
Operating Profit	60	46	65	68	53	91	130	33	278	350	367	224
Interest	10	12	12	7	6	7	6	6	22	20	27	11
Depreciation	16	17	17	18	17	15	14	14	68	92	100	34
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	33	16	37	44	30	69	110	13	189	237	240	179
Provision for Tax	1	1	3	2	3	20	38	5	41	61	99	52
Profit After Tax	32	15	34	42	27	49	72	7	148	176	141	129
Adjustments	0	0	0	0	0	0	0	0	0	0	0	-40
Profit After Adjustments	32	15	34	42	27	49	72	7	148	176	141	89
Adjusted Earnings Per Share	3.9	1.9	4.2	5.1	3.3	6.1	8.8	0.9	18.2	21.6	5.8	15.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	34%	67%	37%	20%
Operating Profit CAGR	5%	123%	32%	20%
PAT CAGR	-20%	172%	24%	16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	431%	59%	45%	31%
ROE Average	7%	10%	9%	10%
ROCE Average	10%	12%	12%	12%

Gallantt Ispat Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	232	248	282	323	363	412	481	486	1905	2083	2225
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	22	6	0	0	0	0	0	57	99	99	99
Other Non-Current Liabilities	20	21	24	26	-19	-14	1	5	20	32	87
Total Current Liabilities	139	161	119	96	105	148	82	115	417	475	538
Total Liabilities	413	435	424	444	449	546	564	663	2441	2689	2949
Fixed Assets	193	207	212	205	230	219	208	198	1348	1452	1623
Other Non-Current Assets	52	50	48	61	59	86	193	300	351	377	332
Total Current Assets	168	179	165	178	159	241	164	165	743	860	994
Total Assets	413	435	424	444	449	546	564	663	2441	2689	2949

Gallantt Ispat Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	11	17	4	6	4	2	5	2	12	3	9
Cash Flow from Operating Activities	84	-43	70	56	31	109	43	41	173	234	96
Cash Flow from Investing Activities	-9	-27	-20	-22	-40	-83	-37	-106	-193	-209	-225
Cash Flow from Financing Activities	-69	57	-48	-36	7	-24	-9	65	10	-19	126
Net Cash Inflow / Outflow	6	-13	2	-1	-2	2	-3	-0	-10	6	-3
Closing Cash & Cash Equivalent	17	4	6	5	2	5	2	1	3	9	6

Gallantt Ispat Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	3.9	1.85	4.17	5.11	3.28	6.07	8.81	0.92	18.18	21.62	5.84
CEPS(Rs)	5.86	3.96	6.25	7.27	5.35	7.91	10.54	2.66	26.48	32.95	10
DPS(Rs)	0	0	0	0	0	0.25	0.25	0	0	0	0
Book NAV/Share(Rs)	28.59	30.44	34.62	39.73	44.63	50.69	59.21	59.82	214.63	236.49	92.22
Core EBITDA Margin(%)	7.38	5.88	7.86	8.73	7.45	10.18	11.72	3.73	12.79	9.82	8.48
EBIT Margin(%)	5.87	3.79	5.99	6.84	5.2	8.98	10.9	2.23	10	8.54	6.62
Pre Tax Margin(%)	4.48	2.14	4.54	5.9	4.3	8.2	10.34	1.49	8.97	7.86	5.95
PAT Margin (%)	4.27	2	4.19	5.59	3.84	5.83	6.73	0.86	7.02	5.83	3.49
Cash Profit Margin (%)	6.42	4.28	6.28	7.96	6.27	7.6	8.06	2.5	10.23	8.88	5.98
ROA(%)	7.88	3.55	7.9	9.57	5.97	9.92	12.9	1.22	9.53	6.86	5
ROE(%)	14.66	6.27	12.83	13.76	7.77	12.73	16.03	1.55	13.25	9.59	6.79
ROCE(%)	14.32	8.55	12.97	13.42	8.77	16.79	23.2	3.37	14.51	10.82	10.21
Receivable days	15.59	17.65	14.96	13.24	16.95	18.25	15.11	12.72	13.48	17.53	13.32
Inventory Days	34.64	39.77	38.43	40.66	47	44.98	37.83	51.25	32.39	34.65	34.57
Payable days	35.61	27.43	2.96	1.68	10.08	29.87	22.36	14.31	13.04	17.71	12.18
PER(x)	4.37	10.16	5.61	5.28	12.91	6.48	5.65	20.98	2.4	2.79	9.62
Price/Book(x)	0.6	0.62	0.68	0.68	0.95	0.78	0.84	0.32	0.2	0.26	0.61
Dividend Yield(%)	0	0	0	0	0	0.64	0.5	0	0	0	0
EV/Net Sales(x)	0.27	0.41	0.38	0.41	0.67	0.45	0.43	0.32	0.35	0.29	0.47
EV/Core EBITDA(x)	3.02	6.06	4.22	4.05	7.85	4.07	3.49	8.23	2.63	2.47	5.12
Net Sales Growth(%)	13.23	1.08	7.73	-7.09	-8.02	33.26	29.43	-18.68	143.36	43.33	33.71
EBIT Growth(%)	39.19	-34.69	70.31	4.92	-29.11	110.47	52.82	-83.39	992.9	22.42	3.63
PAT Growth(%)	118.32	-52.58	125.49	22.49	-35.93	85.17	45.19	-89.55	1876.2	18.92	-19.86
EPS Growth(%)	118.32	-52.58	125.5	22.49	-35.93	85.17	45.19	-89.55	1876.15	18.92	-72.99
Debt/Equity(x)	0.25	0.52	0.32	0.19	0.2	0.13	0.11	0.25	0.22	0.2	0.24
Current Ratio(x)	1.21	1.11	1.38	1.86	1.52	1.63	2	1.43	1.78	1.81	1.85
Quick Ratio(x)	0.64	0.59	0.66	1.02	0.58	0.89	0.65	0.29	1.21	1.13	1.05
Interest Cover(x)	4.22	2.3	4.14	7.22	5.74	11.57	19.36	3.02	9.69	12.6	9.81
Total Debt/Mcap(x)	0.42	0.83	0.48	0.28	0.22	0.17	0.13	0.78	1.1	0.79	0.4

Gallantt Ispat Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	67.24	67.24	68.72	68.72	68.73	68.75	68.79	68.94	68.94	68.93
FII	0.1	0.1	0.03	0.01	0.01	0.01	0.01	0	0.01	0.02
DII	0	0	0	0	0	0	0	0	0	0
Public	32.66	32.67	31.25	31.27	31.26	31.23	31.2	31.06	31.05	31.04
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	5.47	5.47	16.58	16.58	16.58	16.59	16.6	16.63	16.63	16.63
FII	0.01	0.01	0.01	0	0	0	0	0	0	0.01
DII	0	0	0	0	0	0	0	0	0	0
Public	2.66	2.66	7.54	7.54	7.54	7.54	7.53	7.49	7.49	7.49
Others	0	0	0	0	0	0	0	0	0	0
Total	8.13	8.13	24.13	24.13	24.13	24.13	24.13	24.13	24.13	24.13

Pros

Company has delivered good profit growth of 23% CAGR over last 5 years
Debtor days have improved from 17.71 to 12.18days.
Company is almost debt free.

Cons

Company has a low return on equity of 10% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gallantt Ispat News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 49/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Gallantt Ispat

Add Watchlist

Gallantt Ispat Research see more...

Overview Inc. Year: 2005Industry: Steel & Iron Products

Gallantt Ispat Share Price

Alert Data

Quarterly Price

Peer Comparison

Gallantt Ispat Quarterly Results

Gallantt Ispat Profit & Loss

Growth Rates

Gallantt Ispat Balance Sheet

Gallantt Ispat Cash Flow

Gallantt Ispat Ratios

Gallantt Ispat Shareholding Pattern

Gallantt Ispat News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!