WEBSITE BSE:533265 NSE: GALLISPAT Inc. Year: 2005 Industry: Steel & Iron Products My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Gallantt Ispat Ltd. is an Indian company primarily engaged in the manufacturing and sale of steel and iron products. Its core business involves processing raw materials into finished and semi-finished steel products, which are then sold to various end-user industries such as construction, infrastructure, and manufacturing. The company makes money by selling its manufactured products, including TMT bars, wire rods, and structural steel, leveraging its production facilities to meet market demand.
2. Key Segments / Revenue Mix
Specific segment details and revenue mix are not provided in the input. However, in the Steel & Iron Products sector, common segments typically include the manufacturing and sale of products like sponge iron, steel billets, TMT (Thermo Mechanically Treated) bars, wire rods, and structural steel. Without detailed financial reporting, the exact contribution of each product category to Gallantt Ispat Ltd.'s total revenue cannot be specified.
3. Industry & Positioning
The Indian steel and iron industry is a significant component of the manufacturing sector, characterized by its capital-intensive nature and cyclicality. It comprises integrated steel producers, mini-mills, and secondary steel producers. The industry is highly correlated with economic growth, infrastructure development, and construction activities. Gallantt Ispat Ltd. likely operates as a secondary steel producer or a mini-mill, competing with numerous regional and national players. Its positioning within the industry would depend on factors like geographic presence, production capacity, cost efficiency, and product range, but without specific market share data, it is positioned as one of many players catering to regional or specific product market needs.
4. Competitive Advantage (Moat)
The steel industry generally offers limited traditional moats like strong brands or network effects for commodity products. Gallantt Ispat Ltd.'s competitive advantages, if any, are likely to stem from operational efficiencies, such as cost-effective production processes, proximity to raw material sources or key markets, or established distribution networks within its operating regions. It may also benefit from a focused product portfolio or customer relationships. However, in the absence of unique patented technologies, significant scale advantages, or extensive backward integration leading to distinct cost leadership, a strong, durable moat is not explicitly evident for a company of this nature in a highly competitive sector.
5. Growth Drivers
Infrastructure Spending: Government initiatives and investments in infrastructure projects (roads, railways, ports, urban development) in India directly drive demand for steel products.
Construction & Real Estate: Growth in residential, commercial, and industrial construction activities fuels demand for TMT bars and structural steel.
Urbanization & Industrialization: Increasing urbanization and the expansion of the manufacturing sector create consistent demand for steel.
Capacity Expansion: The company's own strategic investments in increasing production capacity or modernizing facilities could drive internal growth.
Raw Material Integration: Potential backward integration into raw material sourcing (e.g., iron ore, coal) could improve cost efficiency and margins, supporting growth.
6. Risks
Cyclicality of Steel Demand: The industry is highly cyclical, with demand and prices heavily influenced by macroeconomic conditions, leading to revenue and profit volatility.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like iron ore, coking coal, and scrap can significantly impact production costs and profitability.
Intense Competition: The Indian steel market is fragmented and competitive, with pressure from both domestic and international players.
Environmental Regulations: Increasing environmental scrutiny and regulations can lead to higher compliance costs and operational restrictions.
Capital Intensity: Steel production is capital-intensive, requiring continuous investment in plant and machinery, which can strain finances, especially during downturns.
Interest Rate Fluctuations: High debt levels, common in capital-intensive industries, make the company vulnerable to rising interest rates.
7. Management & Ownership
As is common for many Indian companies, Gallantt Ispat Ltd. is likely a promoter-led entity, with the founding family or group holding a significant ownership stake and influencing strategic direction. The quality of management would typically depend on their experience in the steel sector, operational efficiency focus, capital allocation decisions, and ability to navigate industry cycles. Ownership structure generally involves a substantial portion held by the promoter group, with the remaining shares held by institutional investors and the public.
8. Outlook
Gallantt Ispat Ltd. operates in a foundational industry vital to India's economic development. The long-term demand for steel in India remains robust, driven by the country's ongoing infrastructure push, urbanization, and industrial growth. This provides a positive demand backdrop for the company. However, the outlook is inherently tied to the cyclical nature of the steel industry and commodity prices. Profitability will be sensitive to global and domestic economic conditions, raw material cost fluctuations, and the competitive landscape. While growth opportunities exist through capacity utilization improvements or expansions, the company must effectively manage operational costs and navigate potential downturns in demand or sharp increases in input prices.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1768 Cr.
Stock P/E 18.4
P/B 1.5
Current Price ₹63.8
Book Value ₹ 42.7
Face Value 1
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 226 | 245 | 238 | 182 | 221 | 290 | 405 | 328 | 303 | 375 |
| Other Income | 0 | 1 | 35 | 0 | 1 | 0 | 2 | 0 | 0 | 0 |
| Total Income | 226 | 246 | 272 | 182 | 222 | 290 | 407 | 328 | 304 | 375 |
| Total Expenditure | 223 | 233 | 225 | 151 | 202 | 235 | 352 | 282 | 285 | 333 |
| Operating Profit | 3 | 13 | 47 | 31 | 19 | 55 | 55 | 47 | 19 | 42 |
| Interest | 2 | 3 | 4 | 2 | 2 | 3 | 4 | 3 | 3 | 3 |
| Depreciation | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -5 | 4 | 38 | 23 | 12 | 46 | 45 | 34 | 6 | 30 |
| Provision for Tax | -1 | 1 | 3 | 6 | 1 | 12 | 11 | 8 | -2 | 11 |
| Profit After Tax | -4 | 3 | 34 | 17 | 10 | 34 | 35 | 26 | 8 | 19 |
| Adjustments | 1 | 0 | -2 | -0 | 2 | 11 | 14 | 10 | 2 | 8 |
| Profit After Adjustments | -3 | 3 | 33 | 17 | 12 | 46 | 49 | 36 | 11 | 28 |
| Adjusted Earnings Per Share | -0.1 | 0.1 | 1.2 | 0.6 | 0.4 | 1.6 | 1.7 | 1.3 | 0.4 | 1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 563 | 580 | 425 | 575 | 1229 | 1020 | 1097 | 1411 |
| Other Income | 3 | 1 | 0 | 2 | 2 | 36 | 3 | 2 |
| Total Income | 566 | 581 | 425 | 577 | 1231 | 1056 | 1100 | 1414 |
| Total Expenditure | 511 | 527 | 373 | 483 | 1041 | 956 | 940 | 1252 |
| Operating Profit | 55 | 54 | 52 | 94 | 190 | 100 | 160 | 163 |
| Interest | 10 | 8 | 4 | 9 | 10 | 12 | 12 | 13 |
| Depreciation | 15 | 14 | 14 | 18 | 26 | 24 | 23 | 33 |
| Exceptional Income / Expenses | -0 | -0 | 10 | 0 | 12 | 0 | 0 | 0 |
| Profit Before Tax | 30 | 32 | 45 | 67 | 166 | 65 | 126 | 115 |
| Provision for Tax | 3 | 3 | 1 | 13 | 36 | 7 | 30 | 28 |
| Profit After Tax | 27 | 29 | 43 | 54 | 130 | 58 | 96 | 88 |
| Adjustments | 0 | 19 | 13 | 24 | 34 | 2 | 28 | 34 |
| Profit After Adjustments | 27 | 48 | 56 | 78 | 164 | 61 | 123 | 124 |
| Adjusted Earnings Per Share | 0.9 | 1.7 | 2 | 2.7 | 5.8 | 2.1 | 4.4 | 4.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 24% | 14% | 0% |
| Operating Profit CAGR | 60% | 19% | 24% | 0% |
| PAT CAGR | 66% | 21% | 27% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 19% | 4% | 1% |
| ROE Average | 9% | 10% | 10% | 9% |
| ROCE Average | 10% | 11% | 10% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 327 | 372 | 492 | 759 | 955 | 1016 | 1140 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 3 | 93 | 119 | 116 | 113 | 99 |
| Other Non-Current Liabilities | 94 | 113 | 16 | 2 | 2 | -4 | 2 |
| Total Current Liabilities | 170 | 184 | 202 | 207 | 155 | 170 | 277 |
| Total Liabilities | 596 | 671 | 803 | 1088 | 1227 | 1295 | 1517 |
| Fixed Assets | 266 | 248 | 237 | 469 | 443 | 421 | 399 |
| Other Non-Current Assets | 47 | 95 | 259 | 179 | 296 | 417 | 548 |
| Total Current Assets | 283 | 327 | 307 | 440 | 488 | 456 | 570 |
| Total Assets | 596 | 671 | 803 | 1088 | 1227 | 1295 | 1517 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 9 | 3 | 2 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 43 | 21 | 191 | 96 | 53 | 140 | 60 |
| Cash Flow from Investing Activities | -22 | -12 | -152 | -178 | -46 | -124 | -109 |
| Cash Flow from Financing Activities | -18 | -11 | -39 | 81 | -8 | -16 | 75 |
| Net Cash Inflow / Outflow | 3 | -2 | -0 | -1 | -0 | 0 | 25 |
| Closing Cash & Cash Equivalent | 9 | 8 | 2 | 1 | 1 | 1 | 26 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.93 | 1.7 | 1.99 | 2.75 | 5.8 | 2.15 | 4.37 |
| CEPS(Rs) | 1.43 | 1.53 | 2.02 | 2.55 | 5.53 | 2.91 | 4.19 |
| DPS(Rs) | 0.1 | 0.1 | 0.05 | 0.05 | 0.05 | 0 | 0 |
| Book NAV/Share(Rs) | 11.2 | 13.17 | 17.42 | 26.88 | 33.82 | 35.97 | 40.38 |
| Core EBITDA Margin(%) | 8.61 | 8.54 | 11.17 | 15.71 | 15.3 | 6.31 | 14.34 |
| EBIT Margin(%) | 6.59 | 6.48 | 10.52 | 12.85 | 14.32 | 7.5 | 12.57 |
| Pre Tax Margin(%) | 5 | 5.12 | 9.6 | 11.39 | 13.53 | 6.36 | 11.48 |
| PAT Margin (%) | 4.49 | 4.69 | 9.33 | 9.14 | 10.59 | 5.7 | 8.74 |
| Cash Profit Margin (%) | 6.91 | 6.94 | 12.28 | 12.27 | 12.7 | 8.05 | 10.79 |
| ROA(%) | 4.55 | 4.6 | 5.88 | 5.67 | 11.25 | 4.61 | 6.82 |
| ROE(%) | 8.27 | 8.33 | 10.05 | 8.57 | 15.19 | 5.9 | 8.89 |
| ROCE(%) | 10.28 | 9.47 | 8.94 | 9.27 | 16.05 | 6.25 | 10.16 |
| Receivable days | 27.11 | 24.85 | 23.54 | 22.41 | 19.38 | 21.27 | 15.15 |
| Inventory Days | 30.75 | 30.8 | 41.19 | 53.66 | 37.52 | 46.24 | 38.53 |
| Payable days | 12.6 | 11.92 | 13.45 | 30.49 | 12.98 | 6.57 | 6.83 |
| PER(x) | 43.64 | 29.61 | 22.09 | 9.83 | 5.2 | 8.62 | 8.36 |
| Price/Book(x) | 3.61 | 3.82 | 2.53 | 1 | 0.89 | 0.51 | 0.91 |
| Dividend Yield(%) | 0.25 | 0.2 | 0.11 | 0.19 | 0.17 | 0 | 0 |
| EV/Net Sales(x) | 2.19 | 2.59 | 3.24 | 1.72 | 0.89 | 0.74 | 1.2 |
| EV/Core EBITDA(x) | 22.59 | 27.72 | 26.29 | 10.58 | 5.73 | 7.48 | 8.2 |
| Net Sales Growth(%) | 0 | 2.89 | -26.73 | 35.49 | 113.62 | -17.02 | 7.55 |
| EBIT Growth(%) | 0 | 1.15 | 21.46 | 54.25 | 133.43 | -56.51 | 80.11 |
| PAT Growth(%) | 0 | 7.5 | 48.84 | 23.61 | 142.86 | -55.36 | 64.92 |
| EPS Growth(%) | 0 | 83.34 | 17.42 | 37.75 | 111.18 | -63.02 | 103.77 |
| Debt/Equity(x) | 0.18 | 0.25 | 0.28 | 0.31 | 0.25 | 0.23 | 0.28 |
| Current Ratio(x) | 1.66 | 1.78 | 1.52 | 2.12 | 3.15 | 2.68 | 2.06 |
| Quick Ratio(x) | 1.47 | 1.51 | 1.38 | 1.65 | 2.39 | 2 | 1.71 |
| Interest Cover(x) | 4.14 | 4.76 | 11.53 | 8.8 | 18.18 | 6.56 | 11.53 |
| Total Debt/Mcap(x) | 0.05 | 0.06 | 0.11 | 0.31 | 0.28 | 0.45 | 0.31 |
| # | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.09 | 63.1 | 63.1 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 36.87 | 36.9 | 36.9 | 36.91 | 36.91 | 36.91 | 36.9 | 36.9 | 36.91 | 36.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.82 | 17.82 | 17.82 | 17.82 | 17.82 | 17.82 | 17.82 | 17.82 | 17.82 | 17.82 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 10.41 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 28.24 | 28.24 | 28.24 | 28.24 | 28.24 | 28.24 | 28.24 | 28.24 | 28.24 | 28.24 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.