Galaxy Bearings

₹1473.3 -3.1 | 0.2%

WEBSITE BSE:526073 NSE : GALAXY BEAR. 18 May, 12:50

Market Cap ₹469 Cr.

Stock P/E 25.1

P/B 5.4

Current Price ₹1473.3

Book Value ₹ 274

Face Value 10

52W High ₹1749.9

Dividend Yield 0%

52W Low ₹ 1105.1

Edit Ratio

Galaxy Bearings Research see more...

Overview Inc. Year: 1990Industry: Bearings

Galaxy Bearings Ltd is a renowned company specializing in the manufacturing and distribution of high-quality bearings. With a strong presence in the industry, Galaxy Bearings has established itself as a trusted provider of reliable and durable bearing solutions. The company offers a wide range of bearings, catering to various sectors such as automotive, industrial, aerospace, and more. Galaxy Bearings prides itself on its commitment to innovation, continuously striving to develop advanced bearing technologies that enhance performance and efficiency. Their team of skilled engineers and technicians work diligently to ensure precision engineering, stringent quality control, and adherence to international standards. Through a robust distribution network, Galaxy Bearings effectively reaches customers worldwide, delivering products promptly and efficiently. The company maintains strong customer relationships, offering personalized support and technical assistance to meet specific requirements. With a solid reputation for excellence and a comprehensive product portfolio, Galaxy Bearings Ltd remains a leading player in the global bearing industry.

Galaxy Bearings Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Galaxy Bearings Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	25	28	34	18	31	27	43	29	33	26
Other Income	0	0	1	-0	1	1	0	2	1	2
Total Income	25	28	35	18	32	28	43	30	35	28
Total Expenditure	20	23	28	16	26	22	34	25	28	21
Operating Profit	5	5	7	2	6	6	9	5	6	7
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	4	4	6	2	6	6	8	5	6	7
Provision for Tax	1	1	2	0	1	1	3	1	1	2
Profit After Tax	3	3	5	1	4	5	6	3	4	5
Adjustments	0	0	-0	-0	-0	0	0	-0	0	0
Profit After Adjustments	3	3	5	1	4	5	6	3	4	5
Adjusted Earnings Per Share	9.9	10	14.4	4	13.3	14.3	18.6	10.9	13.2	15.9

Galaxy Bearings Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	38	45	43	37	43	52	74	48	63	104	119	131
Other Income	1	2	1	1	0	1	0	1	1	2	3	5
Total Income	39	47	44	37	43	53	75	49	63	106	121	136
Total Expenditure	34	41	36	32	36	45	64	41	51	86	98	108
Operating Profit	5	6	8	6	7	8	11	8	12	20	24	27
Interest	1	2	2	2	1	1	1	0	0	0	0	0
Depreciation	0	0	1	1	1	1	1	1	1	2	2	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	4	4	3	4	6	9	7	11	18	22	26
Provision for Tax	1	1	1	1	2	2	3	1	3	5	6	7
Profit After Tax	2	3	3	2	3	4	7	6	8	13	16	18
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	3	3	2	3	4	7	6	8	13	16	18
Adjusted Earnings Per Share	6.6	8.9	9	5	9.4	11.3	20.7	17.6	24.7	41.8	50.1	58.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	14%	35%	18%	12%
Operating Profit CAGR	20%	44%	25%	17%
PAT CAGR	23%	39%	32%	23%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	27%	91%	53%	NA%
ROE Average	24%	23%	22%	19%
ROCE Average	31%	30%	27%	23%

Galaxy Bearings Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	12	14	17	19	22	25	32	37	45	59	74
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	2	3	4	1	1	1	1	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	3	0
Total Current Liabilities	20	26	23	22	20	22	23	12	21	20	28
Total Liabilities	35	43	44	46	43	48	55	51	67	81	102
Fixed Assets	4	4	5	9	8	7	7	8	12	12	12
Other Non-Current Assets	0	1	1	0	1	0	0	1	1	4	14
Total Current Assets	30	38	38	36	35	41	48	41	53	65	77
Total Assets	35	43	44	46	43	48	55	51	67	81	102

Galaxy Bearings Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	2	0	0	1	0	0	0
Cash Flow from Operating Activities	4	-5	3	4	6	3	35	14	7	2	24
Cash Flow from Investing Activities	-0	-1	-2	-5	-0	-0	-1	-8	-7	-2	-25
Cash Flow from Financing Activities	-4	6	-2	4	-8	-3	-33	-7	1	0	1
Net Cash Inflow / Outflow	0	0	-0	2	-2	0	1	-1	-0	0	0
Closing Cash & Cash Equivalent	0	0	0	2	0	0	1	0	0	0	0

Galaxy Bearings Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	6.58	8.94	9.02	5.02	9.37	11.34	20.73	17.61	24.7	41.78	50.15
CEPS(Rs)	8.08	10.39	12.78	8.68	13.69	15.08	23.78	20.73	29.2	47.45	55.62
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	36.39	45.33	54.1	59.11	68.13	79.51	100.14	117.86	142.64	184.33	234.15
Core EBITDA Margin(%)	10.57	9.17	15.13	12.5	15.94	13.16	14.07	14.73	18.54	17.69	17.78
EBIT Margin(%)	11.44	11.71	13.81	11.35	13	12.83	13.27	15.02	17.25	17.5	18.59
Pre Tax Margin(%)	7.75	8.51	9.45	6.6	9.89	10.58	12.29	14.34	16.78	17.08	18.23
PAT Margin (%)	5.2	5.88	6.27	4.11	6.55	6.84	8.86	11.6	12.51	12.73	13.44
Cash Profit Margin (%)	6.39	6.83	8.89	7.1	9.57	9.1	10.17	13.65	14.78	14.46	14.9
ROA(%)	6.45	7.33	6.63	3.58	6.71	7.9	12.75	10.56	13.39	17.95	17.36
ROE(%)	19.88	21.89	18.15	8.87	14.74	15.36	23.08	16.15	18.97	25.56	23.97
ROCE(%)	20.8	22.23	20.81	13.22	17.73	21.77	27.2	17.83	24.44	33.07	31.41
Receivable days	99.59	93.54	115.73	126.75	112.71	112.67	100.21	134.13	75.2	78.15	92.54
Inventory Days	123.28	119.65	134.27	151.75	112.19	90.65	68.25	108.84	95.69	64.05	56.18
Payable days	113.96	130.23	151.76	112.99	94.65	121.14	86.84	120.42	97.32	76.15	85.13
PER(x)	0	0	0	0.91	1.42	3.63	6.21	6.87	7.97	9.39	18.05
Price/Book(x)	0	0	0	0.08	0.2	0.52	1.29	1.03	1.38	2.13	3.87
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.32	0.41	0.38	0.45	0.3	0.36	0.67	0.85	1.05	1.23	2.46
EV/Core EBITDA(x)	2.43	3.01	2.2	2.97	1.8	2.39	4.57	4.97	5.36	6.38	12.26
Net Sales Growth(%)	-12.86	19.28	-4.81	-15.25	18.2	20.68	42.03	-35.16	30.02	66.09	14.02
EBIT Growth(%)	-12.65	23.17	11.47	-30.21	34.16	14.25	46.04	-26.51	49.33	68.64	20.77
PAT Growth(%)	-15.15	35.92	0.88	-44.37	86.8	20.96	82.79	-15.05	40.28	69.13	20.02
EPS Growth(%)	-15.15	35.92	0.88	-44.37	86.8	20.96	82.79	-15.05	40.28	69.13	20.02
Debt/Equity(x)	0.82	1.08	0.79	0.91	0.42	0.24	0.3	0.07	0.07	0.06	0.05
Current Ratio(x)	1.5	1.47	1.62	1.64	1.74	1.86	2.11	3.28	2.52	3.28	2.78
Quick Ratio(x)	0.76	0.83	0.9	0.94	1.11	1.24	1.49	2.11	1.66	2.36	2.12
Interest Cover(x)	3.1	3.66	3.16	2.39	4.17	5.7	13.56	22.14	36.49	41.23	51.05
Total Debt/Mcap(x)	0	0	0	11.86	2.15	0.46	0.23	0.07	0.05	0.03	0.01

Galaxy Bearings Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	48.53	48.46	48.29	48.9	53.91	53.96	54.97	54.97	54.97	54.97
FII	0	0	0	0	0	0	0	0	0	0.06
DII	0	0.25	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36
Public	51.47	51.29	51.35	50.73	45.73	45.67	44.67	44.67	44.67	44.61
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.15	0.15	0.15	0.16	0.17	0.17	0.17	0.17	0.17	0.17
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.16	0.16	0.16	0.16	0.15	0.15	0.14	0.14	0.14	0.14
Others	0	0	0	0	0	0	0	0	0	0
Total	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32

Pros

Company has delivered good profit growth of 31% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 23%
Company is almost debt free.

Cons

Debtor days have increased from 76.15 to 85.13days.
Stock is trading at 5.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Galaxy Bearings News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Galaxy Bearings

Add Watchlist

Galaxy Bearings Research see more...

Overview Inc. Year: 1990Industry: Bearings

Galaxy Bearings Share Price

Alert Data

Quarterly Price

Peer Comparison

Galaxy Bearings Quarterly Results

Galaxy Bearings Profit & Loss

Growth Rates

Galaxy Bearings Balance Sheet

Galaxy Bearings Cash Flow

Galaxy Bearings Ratios

Galaxy Bearings Shareholding Pattern

Galaxy Bearings News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!