Business Support · Founded 2008 · www.fmn.co.in · BSE 533296 · NSE FMNL · ISIN INE360L01017
No Notes Added Yet
Business
Given the name "Future Market Networks Ltd." and its classification in "Business Support," FMNL is inferred to provide specialized services to businesses aimed at enhancing their market understanding, connectivity, and strategic decision-making. This could encompass a range of services such as market intelligence, competitive analysis, trend forecasting, data analytics related to market dynamics, lead generation, sales enablement, or digital marketing support. The core business model likely revolves around offering these services to B2B clients through project-based engagements, recurring retainer agreements, or potentially subscription access to proprietary data/platforms, thereby generating revenue from service fees.
Revenue Mix
Without specific company data, potential key segments, based on the inferred business model, could include:
Market Intelligence & Research: Providing bespoke reports, data feeds, and consulting on industry trends, consumer behavior, and competitive landscapes.
Sales & Marketing Enablement: Offering services such as lead generation, database management, digital campaign execution, and sales process optimization.
Data Analytics & Advisory: Leveraging data science to provide deeper insights, predictive analytics, and strategic recommendations for market entry or product development.
Networking & Partnership Facilitation: Potentially creating platforms or facilitating connections within specific industry ecosystems.
The revenue mix would typically depend on the specific services emphasized and the client base, but often involves a combination of fixed project fees and ongoing service retainers.
Industry
The Business Support industry in India is diverse and highly competitive, ranging from large multinational outsourcing firms to niche domestic service providers. FMNL, operating in the specific area suggested by "Future Market Networks," would likely be positioned within the market research, business intelligence, or specialized marketing services segments. Its positioning would depend on its unique methodologies, technological capabilities, specialization in particular market verticals, and client focus (e.g., SMEs, large corporates, specific industries). Competition would come from other specialized agencies, in-house capabilities of client companies, and potentially broader consulting or IT services firms offering similar solutions as part of a larger portfolio.
MOAT
Potential sources of competitive advantage for a company like FMNL could include:
Specialized Expertise & Methodologies: Deep domain knowledge in specific "future market" trends or proprietary analytical frameworks.
Proprietary Data & Technology: Unique datasets, algorithms, or software platforms that provide superior market insights or service delivery.
Strong Client Relationships & Reputation: A proven track record and long-standing relationships with key clients, leading to recurring business and referrals.
Talent Pool: The ability to attract and retain highly skilled analysts, data scientists, and industry experts.
Network Effects (if applicable): If the "networks" aspect involves a platform where value increases with more participants, this could be a strong moat.
Growth Drivers
Key factors that could drive growth for a business support company focused on market intelligence and networks include:
Increasing Data-Driven Decision Making: Businesses' growing reliance on data and analytics to navigate complex and rapidly evolving markets.
Digital Transformation Initiatives: Companies outsourcing non-core functions like market research, lead generation, and digital marketing to specialized providers.
Expansion into New Geographies/Verticaal: Leveraging existing expertise to tap into new markets or industry sectors.
Technological Advancements: Adoption of AI, Machine Learning, and automation to enhance service delivery, accuracy, and efficiency.
Need for Predictive Insights: The heightened demand for forward-looking market intelligence in volatile economic environments.
Risks
Potential risks for FMNL could include:
Intense Competition: The fragmented nature of the business support industry leads to strong competition from both established players and new entrants.
Talent Attrition: Difficulty in attracting, retaining, and upskilling specialized talent (analysts, data scientists) in a competitive job market.
Technological Obsolescence: Failure to continuously update methodologies and technology in a rapidly evolving digital and data analytics landscape.
Client Concentration: Over-reliance on a few large clients, making revenue vulnerable to client loss or reduced spending.
Data Security & Privacy Concerns: Risks associated with handling sensitive client and market data, including compliance with evolving regulations (e.g., GDPR, India's DPDPA).
Economic Downturns: Reduced corporate spending on discretionary business support services during economic contractions.
Management & Ownership
Without specific details, it's impossible to comment on the actual management quality, promoter background, or specific ownership structure of FMNL. Typically, for an Indian company, the vision and execution capabilities of the promoter group are critical. Management's experience and track record in the specific domain of "market networks" or business intelligence would be a key determinant of success. Ownership would likely involve a mix of promoter holdings, institutional investors, and public shareholders.
Outlook
The broader "Business Support" sector, particularly segments involving market intelligence, data analytics, and digital enablement, presents significant growth opportunities in India due to increasing corporate demand for specialized expertise and efficiency. For a company like FMNL, if it effectively leverages its inferred specialization in "future market networks," it could capitalize on the growing need for data-driven strategic insights. However, the industry is also characterized by intense competition, rapid technological change, and the constant need for skilled talent. FMNL's success will depend on its ability to continuously innovate, maintain strong client relationships, adapt to evolving market demands, and effectively manage operational costs and risks in a dynamic environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 23 | 25 | 26 | 26 | 24 | 24 | 24 | 24 | 25 | 25 |
| Other Income | 2 | 1 | 1 | 2 | 2 | 2 | 6 | 3 | 2 | 3 |
| Total Income | 25 | 26 | 27 | 28 | 26 | 26 | 30 | 27 | 28 | 27 |
| Total Expenditure | 17 | 12 | 14 | 15 | 21 | 12 | 15 | 13 | 14 | 14 |
| Operating Profit | 8 | 14 | 14 | 14 | 5 | 14 | 15 | 14 | 13 | 13 |
| Interest | 4 | 3 | 3 | 3 | 3 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 8 | 8 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 76 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 83 | 7 | 7 | -20 | 1 | 2 | 2 | 1 | 1 |
| Provision for Tax | 7 | 1 | 1 | 1 | 10 | -0 | -0 | 0 | -0 | -0 |
| Profit After Tax | -6 | 82 | 6 | 6 | -30 | 1 | 2 | 2 | 2 | 1 |
| Adjustments | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
| Profit After Adjustments | -5 | 83 | 7 | 6 | -30 | 2 | 3 | 2 | 2 | 2 |
| Adjusted Earnings Per Share | -0.9 | 14.3 | 1.1 | 1.1 | -4.9 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 89 | 87 | 84 | 131 | 127 | 69 | 85 | 92 | 93 | 101 | 99 | 98 |
| Other Income | 26 | 33 | 34 | 17 | 67 | 7 | 4 | 6 | 15 | 7 | 12 | 14 |
| Total Income | 115 | 120 | 118 | 149 | 194 | 76 | 90 | 98 | 108 | 108 | 111 | 112 |
| Total Expenditure | 59 | 76 | 63 | 90 | 73 | 53 | 64 | 42 | 76 | 62 | 54 | 56 |
| Operating Profit | 56 | 44 | 55 | 59 | 121 | 23 | 26 | 56 | 32 | 46 | 56 | 55 |
| Interest | 56 | 44 | 25 | 20 | 30 | 22 | 21 | 20 | 16 | 12 | 18 | 17 |
| Depreciation | 32 | 27 | 26 | 26 | 52 | 39 | 19 | 18 | 14 | 14 | 33 | 32 |
| Exceptional Income / Expenses | 69 | 0 | 1 | -0 | 0 | 0 | 0 | -21 | 0 | 57 | 0 | 0 |
| Profit Before Tax | 37 | -27 | -10 | 13 | 39 | -39 | -15 | 1 | 4 | 78 | 7 | 6 |
| Provision for Tax | -66 | 1 | 4 | 3 | 9 | -8 | 13 | 11 | 12 | 13 | -1 | 0 |
| Profit After Tax | 104 | -28 | -15 | 10 | 30 | -31 | -28 | -9 | -8 | 65 | 8 | 7 |
| Adjustments | 0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 1 | 0 | 2 |
| Profit After Adjustments | 104 | -27 | -15 | 10 | 30 | -31 | -28 | -9 | -6 | 66 | 8 | 9 |
| Adjusted Earnings Per Share | 18.4 | -4.8 | -2.6 | 1.8 | 5.2 | -5.4 | -4.9 | -1.6 | -1.1 | 10.9 | 1.2 | 1.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | 2% | 7% | 1% |
| Operating Profit CAGR | 22% | 0% | 19% | 0% |
| PAT CAGR | -88% | 0% | 0% | -23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | 13% | -2% | -12% |
| ROE Average | 8% | 30% | 6% | 6% |
| ROCE Average | 13% | 30% | 22% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 200 | 194 | 179 | 179 | 170 | 111 | 42 | 33 | 22 | 100 | 111 |
| Minority's Interest | 4 | 4 | 19 | 5 | 5 | 2 | 3 | 2 | 0 | -1 | 1 |
| Borrowings | 164 | 87 | 40 | 0 | 0 | 0 | 99 | 82 | 79 | 69 | 60 |
| Other Non-Current Liabilities | 1 | -28 | 26 | -35 | 139 | 98 | 98 | 86 | -19 | 52 | 23 |
| Total Current Liabilities | 441 | 559 | 390 | 429 | 382 | 353 | 260 | 266 | 201 | 98 | 94 |
| Total Liabilities | 810 | 816 | 654 | 580 | 696 | 564 | 501 | 469 | 284 | 318 | 289 |
| Fixed Assets | 227 | 266 | 131 | 107 | 231 | 167 | 147 | 135 | 43 | 110 | 79 |
| Other Non-Current Assets | 383 | 195 | 277 | 224 | 217 | 176 | 171 | 175 | 170 | 125 | 122 |
| Total Current Assets | 192 | 355 | 184 | 143 | 210 | 184 | 183 | 159 | 71 | 83 | 89 |
| Total Assets | 810 | 816 | 654 | 580 | 696 | 564 | 501 | 469 | 284 | 318 | 289 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -4 | -5 | 0 | 35 | 29 | 17 | 18 | 22 | 37 | 15 | 7 |
| Cash Flow from Operating Activities | -5 | -6 | 101 | 25 | -81 | -30 | -35 | 82 | -18 | 3 | 41 |
| Cash Flow from Investing Activities | 47 | 80 | 44 | 65 | 108 | 67 | 1 | -29 | 6 | -4 | -23 |
| Cash Flow from Financing Activities | -43 | -69 | -116 | -87 | -38 | -37 | 38 | -38 | -10 | -7 | -19 |
| Net Cash Inflow / Outflow | -1 | 5 | 29 | 3 | -12 | 1 | 4 | 15 | -22 | -8 | -1 |
| Closing Cash & Cash Equivalent | -5 | 0 | 33 | 29 | 17 | 18 | 22 | 37 | 15 | 7 | 6 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.44 | -4.79 | -2.6 | 1.76 | 5.16 | -5.37 | -4.91 | -1.57 | -1.08 | 10.89 | 1.24 |
| CEPS(Rs) | 24.2 | -0.13 | 2.04 | 6.46 | 14.35 | 1.36 | -1.64 | 1.46 | 0.96 | 12.93 | 6.32 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 35.56 | 34.4 | 31.78 | 31.86 | 29.58 | 19.23 | 7.27 | 5.7 | 3.88 | 15.16 | 16.26 |
| Core EBITDA Margin(%) | 33.28 | 12.16 | 25.43 | 31.57 | 42.75 | 22.63 | 24.83 | 54.03 | 18.59 | 38.96 | 44.81 |
| EBIT Margin(%) | 104.1 | 18.74 | 16.83 | 25.64 | 55.03 | -23.64 | 6.74 | 23.59 | 21.26 | 89.46 | 25.21 |
| Pre Tax Margin(%) | 41.71 | -31.38 | -12.33 | 10.12 | 31.09 | -56.02 | -18.11 | 1.56 | 4.21 | 77.24 | 7.02 |
| PAT Margin (%) | 116.14 | -32.28 | -17.31 | 7.65 | 23.74 | -44.62 | -32.89 | -10.11 | -8.82 | 63.95 | 7.75 |
| Cash Profit Margin (%) | 152.44 | -0.85 | 13.64 | 27.7 | 65.14 | 11.37 | -11.06 | 9.11 | 5.95 | 77.66 | 40.82 |
| ROA(%) | 9.6 | -3.45 | -1.98 | 1.63 | 4.72 | -4.89 | -5.27 | -1.93 | -2.18 | 21.48 | 2.52 |
| ROE(%) | 58.03 | -14.28 | -7.83 | 5.61 | 17.22 | -21.92 | -36.78 | -25.04 | -29.74 | 113.04 | 7.81 |
| ROCE(%) | 12.61 | 2.91 | 2.97 | 8.98 | 27.5 | -11.29 | 4.41 | 15.83 | 16.14 | 59.95 | 13.23 |
| Receivable days | 248.49 | 89.17 | 67.69 | 38.82 | 69.86 | 168.6 | 94.04 | 69.35 | 53.55 | 31.7 | 29.94 |
| Inventory Days | 116.67 | 41.84 | 40.04 | 25.53 | 25.64 | 45.64 | 36.89 | 26.48 | 18.03 | 14.05 | 12.53 |
| Payable days | 4499.42 | 2002.63 | 0 | 0 | 3156.75 | 0 | 0 | 745.61 | 4882.46 | 1792.44 | 0 |
| PER(x) | 1.32 | 0 | 0 | 24.22 | 1.8 | 0 | 0 | 0 | 0 | 1.4 | 5.76 |
| Price/Book(x) | 0.69 | 2.14 | 3.48 | 1.34 | 0.31 | 0.62 | 1.12 | 0.69 | 1.52 | 1.01 | 0.44 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.84 | 8.62 | 10.09 | 2.95 | 0.38 | 0.83 | 1.58 | 1.09 | 1.27 | 1.68 | 1.21 |
| EV/Core EBITDA(x) | 9.31 | 17.18 | 15.41 | 6.58 | 0.4 | 2.5 | 5.26 | 1.81 | 3.66 | 3.69 | 2.11 |
| Net Sales Growth(%) | -43.15 | -2.43 | -3.17 | 55.81 | -3.43 | -45.57 | 23.57 | 8.38 | 0.68 | 8.57 | -2.44 |
| EBIT Growth(%) | 6171.83 | -82.46 | -13.01 | 10.07 | 107.28 | -123.7 | 135.22 | 279.53 | -9.29 | 356.92 | -72.51 |
| PAT Growth(%) | 233.52 | -127.09 | 48.08 | 454.48 | 199.68 | -205.59 | 8.92 | 66.67 | 12.24 | 887.65 | -88.18 |
| EPS Growth(%) | 232.54 | -125.95 | 45.68 | 167.89 | 192.24 | -204.13 | 8.52 | 68.13 | 31.28 | 1112.01 | -88.58 |
| Debt/Equity(x) | 1.93 | 1.77 | 1.33 | 0.86 | 0.02 | 0.04 | 2.48 | 2.96 | 4.16 | 0.94 | 0.76 |
| Current Ratio(x) | 0.43 | 0.63 | 0.47 | 0.33 | 0.55 | 0.52 | 0.7 | 0.6 | 0.35 | 0.85 | 0.94 |
| Quick Ratio(x) | 0.41 | 0.62 | 0.45 | 0.31 | 0.53 | 0.5 | 0.67 | 0.58 | 0.33 | 0.81 | 0.91 |
| Interest Cover(x) | 1.67 | 0.37 | 0.58 | 1.65 | 2.3 | -0.73 | 0.27 | 1.07 | 1.25 | 7.32 | 1.39 |
| Total Debt/Mcap(x) | 2.81 | 0.83 | 0.38 | 0.64 | 0.07 | 0.06 | 2.22 | 4.27 | 2.74 | 0.93 | 1.72 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.31 | 65.31 | 65.31 | 66.92 | 66.92 | 66.92 | 66.92 | 66.92 | 68.48 | 69.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 34.69 | 34.69 | 34.69 | 33.08 | 33.08 | 33.08 | 33.08 | 33.08 | 31.52 | 30.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.76 | 3.76 | 3.76 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.36 | 4.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2 | 2 | 2 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.75 | 5.75 | 5.75 | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 | 6.36 | 6.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | +2% | +7% | +1% |
| Operating Profit CAGR | +22% | 0% | +19% | 0% |
| PAT CAGR | -88% | — | — | -23% |
| Share Price CAGR | -24% | +13% | -2% | -12% |
| ROE Average | +8% | +30% | +6% | +6% |
| ROCE Average | +13% | +30% | +22% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.31 | 65.31 | 65.31 | 66.92 | 66.92 | 66.92 | 66.92 | 66.92 | 68.48 | 69.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 34.69 | 34.69 | 34.69 | 33.08 | 33.08 | 33.08 | 33.08 | 33.08 | 31.52 | 30.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.76 | 3.76 | 3.76 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.36 | 4.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2 | 2 | 2 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.75 | 5.75 | 5.75 | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 | 6.36 | 6.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.