Sharescart Research Club logo

Foseco India Overview

Foseco India Ltd manufactures and sells components and consumables used within the metallurgical industry in India. The business enterprise offers industrial dry powders, coatings, resins, ceramic filters, and exothermic sleeves. It additionally exports its products. The enterprise become founded in 1932 and is based in Pune, India. Foseco India Ltd is a subsidiary of Foseco Overseas Ltd.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Foseco India Key Financials

Market Cap ₹3550 Cr.

Stock P/E 48.6

P/B 3.4

Current Price ₹4710.3

Book Value ₹ 1378.9

Face Value 10

52W High ₹6819

Dividend Yield 0.53%

52W Low ₹ 3482.7

Foseco India Share Price

₹ | |

Volume
Price

Foseco India Quarterly Price

Show Value Show %

Foseco India Peer Comparison

Foseco India Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 111 121 123 122 123 125 141 149 157 151
Other Income 5 6 7 4 4 4 4 4 4 4
Total Income 116 127 130 127 126 129 145 153 162 154
Total Expenditure 95 103 107 103 103 101 117 121 130 123
Operating Profit 21 24 23 24 23 28 28 32 32 31
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 3 2 2 2 3
Exceptional Income / Expenses 0 11 0 0 0 0 0 0 0 -5
Profit Before Tax 19 33 21 22 21 25 26 29 29 24
Provision for Tax 5 6 6 5 5 6 7 7 8 7
Profit After Tax 14 28 15 16 16 19 19 22 22 16
Adjustments 0 0 -0 0 -0 0 0 0 0 0
Profit After Adjustments 14 28 15 16 16 19 19 22 22 16
Adjusted Earnings Per Share 22.3 43.3 23.1 25.5 24.8 29 30 33.9 33.7 25.8

Foseco India Profit & Loss

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 TTM
Net Sales 263 292 340 358 362 323 251 338 407 477 525 598
Other Income 3 2 2 3 5 9 7 6 8 22 18 16
Total Income 267 294 342 360 367 332 258 344 415 499 543 614
Total Expenditure 224 241 285 306 312 278 231 294 344 408 434 491
Operating Profit 43 53 57 54 55 54 27 49 70 91 109 123
Interest 0 0 1 0 0 0 0 0 0 0 0 0
Depreciation 5 5 5 5 5 4 6 6 9 8 10 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 12 0 -5
Profit Before Tax 38 48 51 48 50 50 21 43 61 95 98 108
Provision for Tax 13 16 18 17 18 15 6 11 15 22 25 29
Profit After Tax 25 32 33 32 32 35 15 33 46 73 73 79
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 25 32 33 32 32 35 15 33 46 73 73 79
Adjusted Earnings Per Share 38.5 49.7 51.8 49.4 50.2 54.1 24.2 51.2 72 114.3 114.3 123.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 16% 10% 7%
Operating Profit CAGR 20% 31% 15% 10%
PAT CAGR 0% 30% 16% 11%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 21% 26% 31% 14%
ROE Average 23% 24% 19% 23%
ROCE Average 31% 32% 26% 32%

Foseco India Balance Sheet

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Shareholder's Funds 98 109 124 146 156 171 183 209 239 287 343
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 2 1 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 -0 -1 -1 -1 -1 -2 -2 -2 -2 -2
Total Current Liabilities 48 51 57 74 80 76 80 85 105 131 137
Total Liabilities 150 161 181 219 235 247 260 292 342 416 479
Fixed Assets 26 26 26 23 20 34 31 35 31 39 45
Other Non-Current Assets 7 11 8 5 11 6 11 2 4 4 4
Total Current Assets 117 124 148 191 204 206 219 254 306 373 430
Total Assets 150 161 181 219 235 247 260 292 342 416 479

Foseco India Cash Flow

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Opening Cash & Cash Equivalents 26 28 15 21 72 92 111 136 149 189 208
Cash Flow from Operating Activities 25 17 32 66 47 47 30 20 59 57 42
Cash Flow from Investing Activities -1 -4 -6 2 -5 -9 -2 -0 -3 -13 -143
Cash Flow from Financing Activities -22 -25 -20 -17 -22 -19 -3 -6 -16 -26 -16
Net Cash Inflow / Outflow 2 -12 6 51 21 19 25 13 40 19 -117
Closing Cash & Cash Equivalent 28 16 21 72 92 111 136 149 189 208 91

Foseco India Ratios

# Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Earnings Per Share (Rs) 38.5 49.68 51.8 49.44 50.16 54.07 24.17 51.16 71.98 114.28 114.35
CEPS(Rs) 45.79 56.79 59.71 57.8 57.27 60.64 33.43 60.36 85.92 126.48 130.02
DPS(Rs) 21 26.5 23 25 25 25 15 25 40 25 25
Book NAV/Share(Rs) 153.25 170.56 194.67 228.07 244.43 267.8 285.57 326.05 372.85 446.45 535.5
Core EBITDA Margin(%) 13.49 15.58 14.43 13.59 13.74 13.82 8.17 12.96 15.33 14.49 17.11
EBIT Margin(%) 13.05 14.77 13.65 12.85 13.94 15.45 8.46 12.88 15.12 19.8 18.67
Pre Tax Margin(%) 12.94 14.68 13.49 12.72 13.83 15.39 8.4 12.82 15.08 19.76 18.6
PAT Margin (%) 8.43 9.72 8.69 8.34 8.85 10.71 6.15 9.67 11.3 15.16 13.81
Cash Profit Margin (%) 10.03 11.11 10.02 9.75 10.1 12.01 8.5 11.41 13.49 16.77 15.71
ROA(%) 16.62 20.36 19.32 15.79 14.11 14.32 6.09 11.83 14.51 19.27 16.33
ROE(%) 26.32 30.69 28.37 23.39 21.23 21.11 8.74 16.73 20.6 27.9 23.29
ROCE(%) 37.93 44.59 43.53 35.72 33.38 30.44 12.01 22.25 27.47 36.29 31.33
Receivable days 85.97 91.39 91.09 96.47 94.53 90.45 100.1 75.11 71.5 70.75 76.89
Inventory Days 15.67 16.41 16.81 17.29 18.99 22.85 23.19 18.94 19.11 20.06 24.27
Payable days 73.89 74.16 73.3 92.21 109.3 121.92 144.15 108.42 101.19 112.14 117.04
PER(x) 32.42 28.44 24.53 40.13 28.51 24.15 54.25 27.81 26.73 33.44 35.19
Price/Book(x) 8.14 8.28 6.53 8.7 5.85 4.88 4.59 4.36 5.16 8.56 7.51
Dividend Yield(%) 1.68 1.88 1.81 1.26 1.75 1.91 1.14 1.76 2.08 0.65 0.62
EV/Net Sales(x) 2.94 3.05 2.32 3.34 2.26 2.24 2.79 2.24 2.56 4.63 4.41
EV/Core EBITDA(x) 18.14 16.87 13.83 22.13 14.91 13.36 25.78 15.36 14.77 24.22 21.27
Net Sales Growth(%) 16.07 10.92 16.21 5.33 1.28 -10.94 -22.13 34.59 20.33 17.38 9.92
EBIT Growth(%) 38.31 26.63 7.78 -6.32 3.71 -1.25 -57.35 104.8 41.26 55.07 3.49
PAT Growth(%) 37.99 29.03 4.26 -4.56 1.46 7.79 -55.3 111.64 40.7 58.77 0.06
EPS Growth(%) 37.99 29.03 4.26 -4.56 1.46 7.79 -55.3 111.64 40.7 58.77 0.06
Debt/Equity(x) 0.06 0.03 0.01 0 0 0 0 0 0 0 0
Current Ratio(x) 2.43 2.44 2.59 2.58 2.55 2.7 2.74 2.99 2.91 2.84 3.13
Quick Ratio(x) 2.15 2.13 2.25 2.35 2.29 2.44 2.58 2.72 2.72 2.59 2.86
Interest Cover(x) 115.98 165.13 82.54 97.9 126.43 236.09 125.78 204.97 364.98 453.47 275.52
Total Debt/Mcap(x) 0.01 0 0 0 0 0 0 0 0 0 0

Foseco India Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 63.54 63.54
FII 0.22 0.24 0.19 0.14 0.14 0.13 0.15 0.12 0.1 0.08
DII 0.11 0.1 0.14 0.3 0.56 0.57 0.59 0.69 0.59 0.58
Public 24.68 24.67 24.68 24.57 24.32 24.31 24.27 24.21 35.78 35.8
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Foseco India News

Foseco India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 112.14 to 117.04days.
  • Stock is trading at 3.4 times its book value.
whatsapp