Printing & Stationery · Founded 2016 · www.flairworld.in · BSE 544030 · NSE FLAIR · ISIN INE00Y201027
No Notes Added Yet
1. Business Overview
Flair Writing Industries Ltd. is a leading Indian manufacturer and marketer of writing instruments and stationery products. The company primarily designs, manufactures, and distributes a wide range of writing instruments, including ball pens, gel pens, fountain pens, mechanical pencils, and felt pens. Beyond writing instruments, Flair has diversified into other stationery products such as notebooks, drawing instruments, and correction fluids. It also has a presence in steel bottles. The core business model involves in-house manufacturing, extensive domestic distribution through a multi-channel network (retail, modern trade, e-commerce), and exports to various international markets. The company generates revenue through the sale of these products under its flagship brands like "Flair," "Pierre Cardin" (under license), "Tipper," "Genteel," and "Faber-Castell" (through a distribution arrangement for specific products).
2. Key Segments / Revenue Mix
Flair's primary revenue driver is its Writing Instruments segment, which includes various types of pens and pencils. This segment historically contributes the largest share of the company's revenue. While specific breakdowns can fluctuate, the company has also expanded into Stationery Products (notebooks, geometric sets, etc.) and more recently, Steel Bottles. Exports form a significant portion of its sales, indicating a strong international presence in addition to its robust domestic market.
3. Industry & Positioning
The Indian writing instruments and stationery market is highly competitive, characterized by a mix of organized and unorganized players. Flair operates in a market with major domestic competitors like Cello, Reynolds, Linc Pen & Plastics, Doms Industries, and global brands. Flair has established itself as one of the leading players in the writing instruments segment, particularly in the mass and mid-market categories. Its strong brand recall, wide product portfolio, and extensive distribution network provide it with a significant market presence. The company holds a strong position in the ball pen category and is expanding its footprint in other writing and stationery segments.
4. Competitive Advantage (Moat)
Brand Recognition: "Flair" is a well-established and recognized brand in the Indian writing instruments market, fostering consumer trust and repeat purchases. Its licensed brand "Pierre Cardin" adds a premium segment appeal.
Extensive Distribution Network: Flair possesses a deep and wide distribution network across India, reaching urban, semi-urban, and rural areas, which is crucial for consumer goods. This allows for broad market penetration.
Manufacturing Capabilities & Scale: The company has robust in-house manufacturing facilities, which enable cost efficiencies, quality control, and the ability to produce a diverse range of products at scale.
Product Diversification: A broad product portfolio across different price points and categories (pens, stationery, steel bottles) caters to a wider consumer base and reduces reliance on a single product type.
5. Growth Drivers
Increasing Literacy & Education Enrollment: Growing student populations and rising literacy rates in India directly drive demand for writing instruments and stationery.
Premiumization Trend: As disposable incomes rise, consumers are increasingly willing to opt for premium and specialized writing instruments and stationery, benefiting Flair's diversified portfolio.
Expansion in Distribution & Retail Reach: Further penetration into untapped rural markets and strengthening presence in modern retail and e-commerce channels can fuel sales growth.
New Product Development: Continuous innovation in product design, features, and materials can capture new market segments and enhance existing product appeal.
Export Market Growth: Expanding its international footprint and capturing market share in new and existing export destinations.
"China Plus One" Strategy: Global manufacturers looking for alternative sourcing options outside of China could benefit Indian manufacturers like Flair.
6. Risks
Intense Competition: The writing instruments and stationery market is highly competitive, with numerous domestic and international players, leading to pricing pressures and potential market share erosion.
Raw Material Price Volatility: The company relies on raw materials like plastic granules, inks, and metal components. Fluctuations in their prices can impact manufacturing costs and profit margins.
Shifting Consumer Preferences: While traditional writing instruments remain relevant, the increasing digitalization of education and work could pose a long-term risk, albeit slowly.
Economic Slowdown: A downturn in economic activity could lead to reduced discretionary spending on stationery, impacting sales.
Counterfeiting: The consumer goods industry, especially in the mass market segment, is susceptible to counterfeiting, which can dilute brand value and impact sales.
Regulatory Changes: Changes in tax policies or environmental regulations could affect manufacturing costs or product specifications.
7. Management & Ownership
Flair Writing Industries Ltd. is promoted by the Rathod family, with Mr. Khubilal Jugraj Rathod being the founder and current Chairman and Managing Director. The management team has extensive experience in the writing instruments and stationery industry, having built the company over several decades. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. The company is professionally managed with a blend of family members and experienced professionals overseeing operations, sales, and strategy.
8. Outlook
Flair Writing Industries is well-positioned to capitalize on India's growing education sector and rising consumer spending. Its strong brand, established distribution, and manufacturing capabilities provide a solid foundation for continued growth, especially with its diversified product portfolio and focus on both domestic and international markets. The shift towards organized retail and premiumization trends also present opportunities. However, the company operates in a highly competitive market where innovation and cost efficiency are critical for sustained success. Volatility in raw material prices and the potential long-term impact of digitalization on traditional writing instruments remain ongoing considerations. The company's ability to navigate these challenges while expanding its product range and market reach will be key to its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 257 | 225 | 250 | 247 | 270 | 265 | 298 | 289 | 321 | 318 |
| Other Income | 3 | 4 | 6 | 5 | 5 | 7 | 8 | 3 | 9 | 3 |
| Total Income | 260 | 229 | 256 | 252 | 275 | 271 | 306 | 292 | 329 | 321 |
| Total Expenditure | 203 | 190 | 200 | 205 | 220 | 219 | 251 | 239 | 261 | 261 |
| Operating Profit | 57 | 38 | 57 | 47 | 56 | 52 | 55 | 53 | 69 | 60 |
| Interest | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 9 | 9 | 10 | 10 | 11 | 12 | 12 | 13 | 13 | 13 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 44 | 26 | 45 | 35 | 44 | 39 | 41 | 39 | 54 | 45 |
| Provision for Tax | 11 | 7 | 11 | 9 | 11 | 10 | 11 | 10 | 12 | 12 |
| Profit After Tax | 33 | 19 | 34 | 26 | 33 | 29 | 31 | 29 | 43 | 33 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 33 | 19 | 34 | 26 | 33 | 29 | 31 | 29 | 43 | 33 |
| Adjusted Earnings Per Share | 3.6 | 1.8 | 3.3 | 2.5 | 3.1 | 2.8 | 2.9 | 2.7 | 4 | 3.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 338 | 383 | 148 | 573 | 732 | 725 | 298 | 577 | 943 | 979 | 1080 | 1226 |
| Other Income | 4 | 6 | 23 | 7 | 5 | 5 | 13 | 10 | 12 | 15 | 25 | 23 |
| Total Income | 342 | 388 | 171 | 580 | 738 | 730 | 311 | 588 | 954 | 993 | 1104 | 1248 |
| Total Expenditure | 268 | 297 | 123 | 478 | 612 | 631 | 275 | 480 | 759 | 787 | 895 | 1012 |
| Operating Profit | 73 | 91 | 48 | 102 | 126 | 100 | 36 | 108 | 195 | 206 | 210 | 237 |
| Interest | 11 | 11 | 6 | 17 | 19 | 16 | 12 | 10 | 10 | 11 | 5 | 4 |
| Depreciation | 8 | 10 | 5 | 15 | 18 | 24 | 22 | 24 | 27 | 37 | 45 | 51 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 54 | 70 | 38 | 69 | 88 | 60 | 2 | 73 | 158 | 159 | 159 | 179 |
| Provision for Tax | 13 | 17 | 13 | 19 | 22 | 22 | 1 | 18 | 41 | 40 | 40 | 45 |
| Profit After Tax | 41 | 53 | 25 | 50 | 67 | 38 | 1 | 55 | 117 | 118 | 119 | 136 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 41 | 53 | 25 | 50 | 67 | 38 | 1 | 55 | 117 | 119 | 120 | 136 |
| Adjusted Earnings Per Share | 17.7 | 22.7 | 153.8 | 286.7 | 28.6 | 16.2 | 0.4 | 23.6 | 12.5 | 11.3 | 11.3 | 12.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 23% | 8% | 12% |
| Operating Profit CAGR | 2% | 25% | 16% | 11% |
| PAT CAGR | 1% | 29% | 26% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 11% | NA% | NA% | NA% |
| ROE Average | 12% | 20% | 16% | 33% |
| ROCE Average | 17% | 24% | 19% | 25% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 70 | 122 | 20 | 154 | 224 | 260 | 262 | 317 | 435 | 899 | 1018 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 |
| Borrowings | 0 | 5 | 4 | 98 | 122 | 119 | 110 | 73 | 42 | 31 | 21 |
| Other Non-Current Liabilities | -3 | -5 | 1 | 5 | 5 | 19 | 23 | 19 | 23 | 38 | 43 |
| Total Current Liabilities | 194 | 178 | 170 | 170 | 199 | 166 | 86 | 149 | 184 | 141 | 136 |
| Total Liabilities | 261 | 301 | 194 | 427 | 551 | 564 | 481 | 557 | 684 | 1108 | 1218 |
| Fixed Assets | 92 | 111 | 86 | 144 | 182 | 200 | 186 | 196 | 250 | 327 | 427 |
| Other Non-Current Assets | 23 | 15 | 24 | 34 | 13 | 8 | 10 | 9 | 24 | 61 | 53 |
| Total Current Assets | 147 | 175 | 84 | 248 | 355 | 356 | 285 | 352 | 411 | 720 | 738 |
| Total Assets | 261 | 301 | 194 | 427 | 551 | 564 | 481 | 557 | 684 | 1108 | 1218 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 6 | 1 | 2 | 4 | 1 | 0 | 1 | 52 |
| Cash Flow from Operating Activities | 34 | 46 | 18 | 45 | 35 | 81 | 67 | 35 | 98 | 76 | 54 |
| Cash Flow from Investing Activities | -34 | -17 | -21 | -51 | -52 | -30 | -16 | -19 | -74 | -284 | -24 |
| Cash Flow from Financing Activities | -1 | -28 | 8 | 0 | 17 | -49 | -55 | -16 | -24 | 259 | -25 |
| Net Cash Inflow / Outflow | -1 | 1 | 5 | -6 | 0 | 2 | -3 | -0 | 1 | 51 | 5 |
| Closing Cash & Cash Equivalent | 0 | 2 | 6 | 1 | 2 | 4 | 1 | 0 | 1 | 52 | 57 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 17.74 | 22.71 | 153.78 | 286.7 | 28.59 | 16.25 | 0.42 | 23.62 | 12.54 | 11.29 | 11.35 |
| CEPS(Rs) | 21.3 | 27.18 | 182.11 | 374.31 | 36.49 | 26.35 | 10.02 | 34.06 | 15.46 | 14.73 | 15.54 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Book NAV/Share(Rs) | 30.07 | 52.79 | 123.6 | 866.08 | 95.79 | 111.54 | 112.04 | 135.77 | 46.57 | 85.29 | 96.63 |
| Core EBITDA Margin(%) | 20.42 | 22.22 | 16.81 | 16.52 | 16.48 | 13.01 | 7.8 | 16.74 | 19.25 | 19.17 | 16.82 |
| EBIT Margin(%) | 19.11 | 20.97 | 29.09 | 15.05 | 14.7 | 10.49 | 4.59 | 14.33 | 17.6 | 16.95 | 14.99 |
| Pre Tax Margin(%) | 15.96 | 18.09 | 25 | 12.05 | 12.06 | 8.29 | 0.73 | 12.56 | 16.54 | 15.88 | 14.49 |
| PAT Margin (%) | 12.11 | 13.67 | 16.36 | 8.72 | 9.11 | 5.23 | 0.33 | 9.43 | 12.27 | 11.85 | 10.83 |
| Cash Profit Margin (%) | 14.54 | 16.36 | 19.38 | 11.38 | 11.63 | 8.48 | 7.85 | 13.6 | 15.13 | 15.53 | 14.9 |
| ROA(%) | 18 | 18.77 | 9.94 | 16.1 | 13.66 | 6.81 | 0.19 | 10.62 | 18.85 | 13.22 | 10.24 |
| ROE(%) | 81.99 | 54.81 | 34.59 | 58.54 | 35.63 | 15.67 | 0.37 | 19.06 | 31.13 | 17.76 | 12.42 |
| ROCE(%) | 36.43 | 36.57 | 23.13 | 36.94 | 28.46 | 17.67 | 3.32 | 20.06 | 33.8 | 22.71 | 16.56 |
| Receivable days | 68.05 | 70.18 | 132.52 | 47.44 | 73.39 | 89.14 | 180.25 | 82.05 | 60.75 | 70.35 | 78.65 |
| Inventory Days | 46.28 | 54.05 | 121.71 | 41.03 | 57.36 | 72.77 | 172.44 | 98.55 | 76.13 | 80.33 | 85.24 |
| Payable days | 63.52 | 66 | 155.12 | 50.45 | 62.61 | 66.72 | 125.37 | 54.11 | 40.84 | 48.55 | 41.01 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.25 | 19.87 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94 | 2.33 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 |
| EV/Net Sales(x) | 0.4 | 0.31 | 0.77 | 0.3 | 0.31 | 0.27 | 0.51 | 0.26 | 0.17 | 2.51 | 2.12 |
| EV/Core EBITDA(x) | 1.85 | 1.29 | 2.35 | 1.71 | 1.79 | 1.93 | 4.24 | 1.38 | 0.83 | 11.9 | 10.93 |
| Net Sales Growth(%) | 26.21 | 13.32 | -61.31 | 286.76 | 27.86 | -0.99 | -58.91 | 93.76 | 63.26 | 3.83 | 10.33 |
| EBIT Growth(%) | 55.91 | 24.5 | -45.89 | 97.34 | 24.7 | -29.31 | -82.01 | 511.96 | 100.55 | 0.9 | -2.76 |
| PAT Growth(%) | 47.5 | 27.97 | -53.3 | 103.22 | 33.5 | -43.17 | -97.44 | 5588.02 | 112.22 | 1.23 | 0.51 |
| EPS Growth(%) | 43.94 | 27.97 | 577.18 | 86.44 | -90.03 | -43.17 | -97.44 | 5588.01 | -46.9 | -10.03 | 0.52 |
| Debt/Equity(x) | 1.91 | 0.95 | 6.03 | 1.16 | 0.91 | 0.66 | 0.5 | 0.4 | 0.27 | 0.05 | 0.03 |
| Current Ratio(x) | 0.76 | 0.99 | 0.49 | 1.46 | 1.78 | 2.15 | 3.33 | 2.37 | 2.23 | 5.11 | 5.43 |
| Quick Ratio(x) | 0.49 | 0.63 | 0.27 | 0.93 | 1.08 | 1.24 | 1.79 | 1.13 | 1.07 | 3.5 | 3.32 |
| Interest Cover(x) | 6.07 | 7.27 | 7.11 | 5.01 | 5.58 | 4.77 | 1.19 | 8.13 | 16.53 | 15.88 | 30.16 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 |
| FII | 1.38 | 0.25 | 0.14 | 0.02 | 0.09 | 0.06 | 0.05 | 0.44 | 0.3 | 0.3 |
| DII | 9.57 | 10.86 | 11.34 | 11.37 | 10.51 | 9.55 | 10.23 | 10.58 | 10.12 | 10.34 |
| Public | 10.46 | 10.3 | 9.92 | 10.02 | 10.82 | 11.8 | 11.14 | 10.39 | 10.99 | 10.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 |
| FII | 0.15 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0.05 | 0.03 | 0.03 |
| DII | 1.01 | 1.14 | 1.2 | 1.2 | 1.11 | 1.01 | 1.08 | 1.12 | 1.07 | 1.09 |
| Public | 1.1 | 1.09 | 1.05 | 1.06 | 1.14 | 1.24 | 1.17 | 1.09 | 1.16 | 1.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 | 78.59 |
| FII | 1.38 | 0.25 | 0.14 | 0.02 | 0.09 | 0.06 | 0.05 | 0.44 | 0.3 | 0.3 |
| DII | 9.57 | 10.86 | 11.34 | 11.37 | 10.51 | 9.55 | 10.23 | 10.58 | 10.12 | 10.34 |
| Public | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 |
| FII | 0.15 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0.05 | 0.03 | 0.03 |
| DII | 1.01 | 1.14 | 1.2 | 1.2 | 1.11 | 1.01 | 1.08 | 1.12 | 1.07 | 1.09 |
| Public | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +23% | +8% | +12% |
| Operating Profit CAGR | +2% | +25% | +16% | +11% |
| PAT CAGR | +1% | +29% | +26% | +11% |
| Share Price CAGR | +11% | — | — | — |
| ROE Average | +12% | +20% | +16% | +33% |
| ROCE Average | +17% | +24% | +19% | +25% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.