Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Flair Writing Indu
Join Channel
Consolidated Standalone

Flair Writing Indu.

₹283.7 0.4 | 0.1%

Market Cap ₹2990 Cr.

Stock P/E 0.0

P/B 2.5

Current Price ₹283.7

Book Value ₹ 111.9

Face Value 5

52W High ₹514

Dividend Yield 0%

52W Low ₹ 247

Edit Ratio

Flair Writing Indu. Research see more...

Stocx User

Flair Writing Industries Ltd. (FWIL): A Penchant for Excellence in Writing Instruments

Overview Inc. Year: 2016Industry: Printing & Stationery

Flair Writing Industries Ltd is a dynamic and innovative company specializing in the manufacturing and distribution of high-quality writing instruments. Renowned for its commitment to excellence, Flair Writing Industries has established itself as a leading player in the stationery industry. With a diverse product range encompassing pens, markers, and other writing tools, the company combines cutting-edge technology with stylish design to meet the evolving needs of consumers. Flair's dedication to sustainability is evident in its eco-friendly initiatives and use of responsibly sourced materials. Committed to fostering creativity and self-expression, Flair Writing Industries continues to captivate markets with its diverse and reliable writing solutions, making it a trusted choice for individuals and businesses alike.

Read More..

Flair Writing Indu. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Flair Writing Indu. Quarterly Results

#(Fig in Cr.) Dec 2022 Sep 2023 Dec 2023
Net Sales 232 257 225
Other Income 2 3 4
Total Income 234 260 229
Total Expenditure 179 203 190
Operating Profit 56 57 38
Interest 3 3 3
Depreciation 7 9 9
Exceptional Income / Expenses 0 0 0
Profit Before Tax 46 44 26
Provision for Tax 13 11 7
Profit After Tax 33 33 19
Adjustments 0 0 0
Profit After Adjustments 33 33 19
Adjusted Earnings Per Share 3.6 3.6 1.8

Flair Writing Indu. Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 268 338 383 148 573 732 725 298 577 943 714
Other Income 1 4 6 23 7 5 5 13 10 12 9
Total Income 269 342 388 171 580 738 730 311 588 954 723
Total Expenditure 221 268 297 123 478 612 631 275 480 759 572
Operating Profit 48 73 91 48 102 126 100 36 108 195 151
Interest 10 11 11 6 17 19 16 12 10 9 9
Depreciation 6 8 10 5 15 18 24 22 24 27 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 32 54 70 38 69 88 60 2 73 159 116
Provision for Tax 4 13 17 13 19 22 22 1 18 41 31
Profit After Tax 28 41 53 25 50 67 38 1 55 118 85
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 28 41 53 25 50 67 38 1 55 118 85
Adjusted Earnings Per Share 12.3 17.7 22.7 153.8 286.7 28.6 16.2 0.4 23.6 12.7 9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 63% 9% 10% 0%
Operating Profit CAGR 81% 25% 14% 0%
PAT CAGR 115% 46% 19% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 31% 17% 20% 42%
ROCE Average 34% 19% 21% 26%

Flair Writing Indu. Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 31 70 122 20 154 224 260 262 317 435
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 5 4 98 122 119 110 73 42
Other Non-Current Liabilities -2 -3 -5 1 5 5 19 23 19 23
Total Current Liabilities 167 194 178 170 170 199 166 86 149 184
Total Liabilities 197 261 301 194 427 551 564 481 557 684
Fixed Assets 69 92 111 86 144 182 200 186 196 250
Other Non-Current Assets 17 23 15 24 34 13 8 10 9 24
Total Current Assets 111 147 175 84 248 355 356 285 352 411
Total Assets 197 261 301 194 427 551 564 481 557 684

Flair Writing Indu. Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 0 1 6 1 2 4 1 0
Cash Flow from Operating Activities 29 34 46 18 45 35 81 67 35 96
Cash Flow from Investing Activities -22 -34 -17 -21 -51 -52 -30 -16 -19 -74
Cash Flow from Financing Activities -7 -1 -28 8 0 17 -49 -55 -16 -22
Net Cash Inflow / Outflow 1 -1 1 5 -6 0 2 -3 -0 1
Closing Cash & Cash Equivalent 1 0 2 6 1 2 4 1 0 1

Flair Writing Indu. Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 12.33 17.74 22.71 153.78 286.7 28.59 16.25 0.42 23.62 12.66
CEPS(Rs) 14.95 21.3 27.18 182.11 374.31 36.49 26.35 10.02 34.06 15.57
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 13.54 30.07 52.79 123.6 866.08 95.79 111.54 112.04 135.77 46.57
Core EBITDA Margin(%) 17.25 20.42 22.22 16.81 16.52 16.48 13.01 7.8 16.74 19.25
EBIT Margin(%) 15.45 19.11 20.97 29.09 15.05 14.7 10.49 4.59 14.33 17.6
Pre Tax Margin(%) 11.85 15.96 18.09 25 12.05 12.06 8.29 0.73 12.56 16.64
PAT Margin (%) 10.36 12.11 13.67 16.36 8.72 9.11 5.23 0.33 9.43 12.38
Cash Profit Margin (%) 12.56 14.54 16.36 19.38 11.38 11.63 8.48 7.85 13.6 15.24
ROA(%) 14.2 18 18.77 9.94 16.1 13.66 6.81 0.19 10.62 19.02
ROE(%) 91.03 81.99 54.81 34.59 58.54 35.63 15.67 0.37 19.06 31.41
ROCE(%) 27.11 36.43 36.57 23.13 36.94 28.46 17.67 3.32 20.06 33.8
Receivable days 77.73 68.05 70.18 132.52 47.44 73.39 89.14 180.25 82.05 60.75
Inventory Days 46.77 46.28 54.05 121.71 41.03 57.36 72.77 172.44 98.55 76.13
Payable days 68.36 63.52 66 155.12 50.45 62.61 66.72 125.37 54.11 40.84
PER(x) 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.47 0.4 0.31 0.77 0.3 0.31 0.27 0.51 0.26 0.17
EV/Core EBITDA(x) 2.62 1.85 1.29 2.35 1.71 1.79 1.93 4.24 1.38 0.83
Net Sales Growth(%) 0 26.21 13.32 -61.31 286.76 27.86 -0.99 -58.91 93.76 63.26
EBIT Growth(%) 0 55.91 24.5 -45.89 97.34 24.7 -29.31 -82.01 511.96 100.55
PAT Growth(%) 0 47.5 27.97 -53.3 103.22 33.5 -43.17 -97.44 5588.02 114.14
EPS Growth(%) 0 43.94 27.97 577.18 86.44 -90.03 -43.17 -97.44 5588.01 -46.41
Debt/Equity(x) 4.01 1.91 0.95 6.03 1.16 0.91 0.66 0.5 0.4 0.27
Current Ratio(x) 0.66 0.76 0.99 0.49 1.46 1.78 2.15 3.33 2.37 2.23
Quick Ratio(x) 0.46 0.49 0.63 0.27 0.93 1.08 1.24 1.79 1.13 1.07
Interest Cover(x) 4.28 6.07 7.27 7.11 5.01 5.58 4.77 1.19 8.13 18.31
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Flair Writing Indu. Shareholding Pattern

# Mar 2018 Sep 2023 Dec 2023 Mar 2024
Promoter 100 78.59 78.59 78.59
FII 0 2.34 1.38 0.25
DII 0 9.07 9.57 10.86
Public 0 10 10.46 10.3
Others 0 0 0 0
Total 100 100 100 100

Pros

  • Debtor days have improved from 54.11 to 40.84days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Flair Writing Indu. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!