Market Cap ₹427 Cr.
Stock P/E 0.0
P/B 6
Current Price ₹329.4
Book Value ₹ 55
Face Value 10
52W High ₹441
Dividend Yield 0.3%
52W Low ₹ 130.6
Exhicon Events Media Solutions Ltd is a dynamic and innovative company specializing in the field of event management and media solutions. With a strong commitment to excellence, they offer a comprehensive range of services designed to create unforgettable experiences for clients and attendees alike. Whether it's corporate events, conferences, exhibitions, or product launches, Exhicon Events Media Solutions Ltd delivers tailor-made solutions that meet the unique requirements of each client. The company boasts a team of seasoned professionals who possess a wealth of expertise in event planning, logistics, and multimedia production. They seamlessly integrate cutting-edge technology, creative concepts, and meticulous attention to detail to bring events to life. From conceptualization to execution, Exhicon Events Media Solutions Ltd ensures that every aspect of an event is flawlessly managed, providing a hassle-free and impactful experience. With a customer-centric approach, Exhicon Events Media Solutions Ltd aims to exceed expectations and deliver exceptional results that align with clients' goals and objectives. Their unwavering dedication to quality, innovation, and customer satisfaction has earned them a reputation as a trusted partner in the event management industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 9 | 46 | 59 | |
| Other Income | 0 | 0 | 1 | |
| Total Income | 9 | 47 | 60 | |
| Total Expenditure | 9 | 40 | 46 | |
| Operating Profit | 0 | 6 | 14 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 1 | 1 | |
| Exceptional Income / Expenses | -0 | 0 | 0 | |
| Profit Before Tax | 0 | 6 | 12 | |
| Provision for Tax | 0 | 2 | 3 | |
| Profit After Tax | 0 | 4 | 9 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 4 | 9 | |
| Adjusted Earnings Per Share | 0.2 | 7.8 | 10.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | 0% | 0% | 0% |
| Operating Profit CAGR | 133% | 0% | 0% | 0% |
| PAT CAGR | 125% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 123% | NA% | NA% | NA% |
| ROE Average | 79% | 93% | 93% | 93% |
| ROCE Average | 101% | 86% | 86% | 86% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 0 | 5 | 18 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 2 | 1 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 1 |
| Total Current Liabilities | 6 | 11 | 8 |
| Total Liabilities | 8 | 18 | 28 |
| Fixed Assets | 2 | 6 | 9 |
| Other Non-Current Assets | 0 | 0 | 0 |
| Total Current Assets | 6 | 12 | 19 |
| Total Assets | 8 | 18 | 28 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 |
| Cash Flow from Operating Activities | 1 | 4 | -4 |
| Cash Flow from Investing Activities | -0 | -2 | -2 |
| Cash Flow from Financing Activities | -1 | 0 | 4 |
| Net Cash Inflow / Outflow | 0 | 2 | -1 |
| Closing Cash & Cash Equivalent | 0 | 2 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.21 | 7.82 | 10.68 |
| CEPS(Rs) | 0.65 | 8.75 | 12.1 |
| DPS(Rs) | 0 | 0 | 1 |
| Book NAV/Share(Rs) | 0.57 | 9.07 | 21.08 |
| Core EBITDA Margin(%) | 4.93 | 13.52 | 21.7 |
| EBIT Margin(%) | 1.92 | 12.76 | 21.39 |
| Pre Tax Margin(%) | 1.61 | 12.57 | 21.11 |
| PAT Margin (%) | 1.24 | 9.3 | 15.57 |
| Cash Profit Margin (%) | 3.79 | 10.4 | 17.64 |
| ROA(%) | 1.49 | 33.45 | 39.71 |
| ROE(%) | 37.04 | 162.28 | 79.41 |
| ROCE(%) | 9.3 | 147.6 | 100.83 |
| Receivable days | 103.73 | 33.61 | 72.33 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.15 | -0.02 | 0.15 |
| EV/Core EBITDA(x) | 2.95 | -0.16 | 0.63 |
| Net Sales Growth(%) | 0 | 389.54 | 26.95 |
| EBIT Growth(%) | 0 | 3145.94 | 112.78 |
| PAT Growth(%) | 0 | 3574.59 | 112.53 |
| EPS Growth(%) | 0 | 3574.6 | 36.56 |
| Debt/Equity(x) | 5.18 | 0.21 | 0.05 |
| Current Ratio(x) | 1 | 1.01 | 2.28 |
| Quick Ratio(x) | 1 | 1.01 | 2.28 |
| Interest Cover(x) | 6.18 | 67.97 | 77.84 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 86.2 | 62.25 | 57.03 |
| FII | 0 | 0 | 0.13 |
| DII | 0 | 3.65 | 4.83 |
| Public | 13.8 | 34.1 | 38.01 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0.04 | 0.06 |
| Public | 0.12 | 0.4 | 0.49 |
| Others | 0 | 0 | 0 |
| Total | 0.86 | 1.19 | 1.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
