WEBSITE BSE:543895 NSE: EXHICON Inc. Year: 2010 Industry: Professional Services My Bucket: Add Stock
Last updated: 11:27
No Notes Added Yet
Exhicon Events Media Solutions Ltd is a dynamic and innovative company specializing in the field of event management and media solutions. With a strong commitment to excellence, they offer a comprehensive range of services designed to create unforgettable experiences for clients and attendees alike. Whether it's corporate events, conferences, exhibitions, or product launches, Exhicon Events Media Solutions Ltd delivers tailor-made solutions that meet the unique requirements of each client. The company boasts a team of seasoned professionals wh...Read More
Exhicon Events Media Solutions Ltd is a dynamic and innovative company specializing in the field of event management and media solutions. With a strong commitment to excellence, they offer a comprehensive range of services designed to create unforgettable experiences for clients and attendees alike. Whether it's corporate events, conferences, exhibitions, or product launches, Exhicon Events Media Solutions Ltd delivers tailor-made solutions that meet the unique requirements of each client. The company boasts a team of seasoned professionals who possess a wealth of expertise in event planning, logistics, and multimedia production. They seamlessly integrate cutting-edge technology, creative concepts, and meticulous attention to detail to bring events to life. From conceptualization to execution, Exhicon Events Media Solutions Ltd ensures that every aspect of an event is flawlessly managed, providing a hassle-free and impactful experience. With a customer-centric approach, Exhicon Events Media Solutions Ltd aims to exceed expectations and deliver exceptional results that align with clients' goals and objectives. Their unwavering dedication to quality, innovation, and customer satisfaction has earned them a reputation as a trusted partner in the event management industry. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹747 Cr.
Stock P/E 24.7
P/B 4.4
Current Price ₹506.2
Book Value ₹ 114.3
Face Value 10
52W High ₹595
Dividend Yield 0.03%
52W Low ₹ 241
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 9 | 46 | 59 | 88 | 144 | |
| Other Income | 0 | 0 | 1 | 1 | 3 | |
| Total Income | 9 | 47 | 60 | 89 | 146 | |
| Total Expenditure | 9 | 40 | 46 | 69 | 108 | |
| Operating Profit | 0 | 6 | 14 | 20 | 38 | |
| Interest | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 1 | 1 | 2 | 2 | |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 6 | 12 | 18 | 36 | |
| Provision for Tax | 0 | 2 | 3 | 4 | 5 | |
| Profit After Tax | 0 | 4 | 9 | 14 | 30 | |
| Adjustments | 0 | 0 | 0 | -1 | -4 | |
| Profit After Adjustments | 0 | 4 | 9 | 13 | 26 | |
| Adjusted Earnings Per Share | 0.2 | 7.8 | 10.7 | 10.1 | 20.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 64% | 46% | 0% | 0% |
| Operating Profit CAGR | 90% | 85% | 0% | 0% |
| PAT CAGR | 114% | 96% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 97% | 74% | NA% | NA% |
| ROE Average | 31% | 46% | 68% | 68% |
| ROCE Average | 37% | 58% | 66% | 66% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 5 | 18 | 83 | 112 |
| Minority's Interest | 0 | 0 | 0 | 1 | 11 |
| Borrowings | 2 | 1 | 1 | 1 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 2 | 0 |
| Total Current Liabilities | 6 | 11 | 8 | 17 | 19 |
| Total Liabilities | 8 | 18 | 28 | 103 | 143 |
| Fixed Assets | 2 | 6 | 9 | 14 | 25 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 32 |
| Total Current Assets | 6 | 12 | 19 | 89 | 85 |
| Total Assets | 8 | 18 | 28 | 103 | 143 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 1 | 23 |
| Cash Flow from Operating Activities | 1 | 4 | -3 | -29 | 17 |
| Cash Flow from Investing Activities | -0 | -2 | 2 | 52 | -55 |
| Cash Flow from Financing Activities | -1 | 0 | -0 | -1 | 25 |
| Net Cash Inflow / Outflow | 0 | 2 | -1 | 22 | -13 |
| Closing Cash & Cash Equivalent | 0 | 2 | 1 | 23 | 12 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.21 | 7.82 | 10.68 | 10.09 | 20.06 |
| CEPS(Rs) | 0.65 | 8.75 | 12.1 | 12.31 | 25.1 |
| DPS(Rs) | 0 | 0 | 1 | 1 | 0.15 |
| Book NAV/Share(Rs) | 0.57 | 9.07 | 21.08 | 64.21 | 86.46 |
| Core EBITDA Margin(%) | 4.93 | 13.52 | 21.7 | 22 | 24.55 |
| EBIT Margin(%) | 1.92 | 12.76 | 21.39 | 20.79 | 25.04 |
| Pre Tax Margin(%) | 1.61 | 12.57 | 21.11 | 20.7 | 24.9 |
| PAT Margin (%) | 1.24 | 9.3 | 15.57 | 16.08 | 21.08 |
| Cash Profit Margin (%) | 3.79 | 10.4 | 17.64 | 18.04 | 22.68 |
| ROA(%) | 1.49 | 33.45 | 39.71 | 21.64 | 24.62 |
| ROE(%) | 37.04 | 162.28 | 79.41 | 28.09 | 30.98 |
| ROCE(%) | 9.3 | 147.6 | 100.83 | 35.76 | 36.67 |
| Receivable days | 103.73 | 33.61 | 72.33 | 102.67 | 85.02 |
| Inventory Days | 0 | 0 | 0 | 0 | 6.57 |
| Payable days | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 33.41 | 12.2 |
| Price/Book(x) | 0 | 0 | 0 | 5.25 | 2.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.3 | 0.06 |
| EV/Net Sales(x) | 0.15 | -0.02 | 0.15 | 4.69 | 2.13 |
| EV/Core EBITDA(x) | 2.95 | -0.16 | 0.63 | 20.6 | 7.99 |
| Net Sales Growth(%) | 0 | 389.54 | 26.95 | 50.33 | 62.24 |
| EBIT Growth(%) | 0 | 3145.94 | 112.78 | 46.15 | 95.41 |
| PAT Growth(%) | 0 | 3574.59 | 112.53 | 55.29 | 112.69 |
| EPS Growth(%) | 0 | 3574.6 | 36.56 | -5.54 | 98.75 |
| Debt/Equity(x) | 5.18 | 0.21 | 0.05 | 0.01 | 0 |
| Current Ratio(x) | 1 | 1.01 | 2.28 | 5.3 | 4.42 |
| Quick Ratio(x) | 1 | 1.01 | 2.28 | 5.3 | 4.29 |
| Interest Cover(x) | 6.18 | 67.97 | 77.84 | 217.04 | 176.35 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 86.2 | 62.25 | 57.03 | 57.15 | 56.19 | 55.33 | 49.32 |
| FII | 0 | 0 | 0.13 | 0.13 | 0.15 | 0 | 0 |
| DII | 0 | 3.65 | 4.83 | 4.83 | 4.24 | 3.53 | 1.54 |
| Public | 13.8 | 34.1 | 38.01 | 37.89 | 39.41 | 41.14 | 49.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.04 | 0.06 | 0.06 | 0.06 | 0.05 | 0.02 |
| Public | 0.12 | 0.4 | 0.49 | 0.49 | 0.51 | 0.54 | 0.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.86 | 1.19 | 1.3 | 1.3 | 1.3 | 1.32 | 1.48 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
