Market Cap ₹446 Cr.
Stock P/E 0.0
P/B 4.4
Current Price ₹182.1
Book Value ₹ 41
Face Value 10
52W High ₹203.9
Dividend Yield 0%
52W Low ₹ 112
Euro Panel Products Ltd manufactures and substances aluminium composite panels in India. The business enterprise operates its products beneath the Eurobond logo. Its merchandise are by and large used within the infrastructure and production sector. The corporation operates via a community of dealers, suppliers, and vendors. It serves diverse companies, which consist of government agencies, hospitals, multi-speciality hospitals, airports, and so forth. The business enterprise exports its products in the United States, South Africa, Uganda, Nigeria, Tanzania, Sri Lanka, and Nepal. Euro Panel Products Ltd was founded in 2003 and is centred in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 108 | 142 | 142 | 216 | 330 | |
Other Income | 1 | 1 | 1 | 1 | 1 | |
Total Income | 109 | 143 | 143 | 217 | 331 | |
Total Expenditure | 96 | 128 | 128 | 189 | 305 | |
Operating Profit | 12 | 15 | 16 | 28 | 26 | |
Interest | 7 | 7 | 7 | 7 | 8 | |
Depreciation | 2 | 2 | 3 | 4 | 4 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 4 | 6 | 6 | 17 | 14 | |
Provision for Tax | 0 | 2 | 2 | 4 | 4 | |
Profit After Tax | 4 | 4 | 4 | 13 | 10 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 4 | 4 | 4 | 13 | 10 | |
Adjusted Earnings Per Share | 0 | 0 | 2 | 5.3 | 4.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 53% | 32% | 0% | 0% |
Operating Profit CAGR | -7% | 20% | 0% | 0% |
PAT CAGR | -23% | 36% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 42% | NA% | NA% | NA% |
ROE Average | 11% | 14% | 15% | 15% |
ROCE Average | 16% | 21% | 23% | 23% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | 22 | 29 | 34 | 90 | 100 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 4 | 8 | 11 | 12 | 11 |
Other Non-Current Liabilities | 21 | 20 | 22 | 4 | 4 |
Total Current Liabilities | 49 | 76 | 76 | 79 | 107 |
Total Liabilities | 95 | 133 | 142 | 185 | 222 |
Fixed Assets | 18 | 27 | 25 | 29 | 27 |
Other Non-Current Assets | 2 | 1 | 4 | 1 | 8 |
Total Current Assets | 75 | 105 | 113 | 155 | 186 |
Total Assets | 95 | 133 | 142 | 185 | 222 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 2 | 3 | 6 |
Cash Flow from Operating Activities | 6 | 10 | 7 | -14 | 18 |
Cash Flow from Investing Activities | -3 | -10 | -4 | -2 | -9 |
Cash Flow from Financing Activities | -2 | 1 | -2 | 19 | -9 |
Net Cash Inflow / Outflow | 1 | 1 | 1 | 3 | -1 |
Closing Cash & Cash Equivalent | 1 | 2 | 3 | 6 | 6 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 2.01 | 5.34 | 4.11 |
CEPS(Rs) | 3.57 | 3.52 | 3.67 | 6.91 | 5.88 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 18.65 | 36.89 | 40.97 |
Core EBITDA Margin(%) | 10.94 | 10.41 | 10.33 | 12.38 | 7.33 |
EBIT Margin(%) | 9.97 | 9.18 | 8.92 | 11.16 | 6.43 |
Pre Tax Margin(%) | 3.76 | 4.4 | 4.03 | 7.92 | 4.14 |
PAT Margin (%) | 3.64 | 2.78 | 2.54 | 6.05 | 3.06 |
Cash Profit Margin (%) | 5.21 | 4.44 | 4.64 | 7.83 | 4.37 |
ROA(%) | 4.15 | 3.48 | 2.63 | 8 | 4.95 |
ROE(%) | 18.09 | 15.53 | 11.49 | 21.12 | 10.57 |
ROCE(%) | 25.68 | 25.26 | 20.23 | 26.3 | 15.57 |
Receivable days | 57.26 | 42.35 | 51.43 | 43.24 | 35.16 |
Inventory Days | 172.09 | 167.24 | 207.57 | 162.54 | 134.85 |
Payable days | 115.69 | 123.53 | 161.92 | 123.76 | 82 |
PER(x) | 0 | 0 | 0 | 20.74 | 26.13 |
Price/Book(x) | 0 | 0 | 0 | 3 | 2.62 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.32 | 0.34 | 0.32 | 1.36 | 0.94 |
EV/Core EBITDA(x) | 2.8 | 3.1 | 2.87 | 10.52 | 12.14 |
Net Sales Growth(%) | 0 | 31.81 | -0.04 | 51.94 | 52.39 |
EBIT Growth(%) | 0 | 21.39 | -2.93 | 90.15 | -12.23 |
PAT Growth(%) | 0 | 0.74 | -8.91 | 262.42 | -23.01 |
EPS Growth(%) | 0 | 0 | -8.91 | 166.26 | -23.01 |
Debt/Equity(x) | 0.93 | 1.1 | 0.9 | 0.32 | 0.52 |
Current Ratio(x) | 1.53 | 1.38 | 1.5 | 1.97 | 1.74 |
Quick Ratio(x) | 0.5 | 0.34 | 0.43 | 0.57 | 0.5 |
Interest Cover(x) | 1.61 | 1.92 | 1.82 | 3.45 | 2.81 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.11 | 0.2 |
# | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|
Promoter | 60.61 | 60.64 | 60.64 | 62.81 | 62.81 |
FII | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0.92 |
Public | 39.39 | 39.36 | 39.36 | 37.19 | 36.27 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 |
# | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|
Promoter | 1.49 | 1.49 | 1.49 | 1.54 | 1.54 |
FII | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0.02 |
Public | 0.97 | 0.96 | 0.96 | 0.91 | 0.89 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About