Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹30770 Cr.
Stock P/E
27.4
P/B
2.5
Current Price
₹2750.3
Book Value
₹ 1105.9
Face Value
10
52W High
₹4171.4
52W Low
₹ 2700
Dividend Yield
1.85%

Escorts Kubota Overview

Business

Escorts Kubota Ltd. (formerly Escorts Ltd.) is a prominent Indian engineering conglomerate operating primarily in three segments: Agri Machinery, Construction Equipment, and Railway Equipment. The company designs, manufactures, and markets a range of products including tractors, farm implements, earthmoving equipment, material handling equipment, and various components and systems for the railway industry. Its core business model involves selling capital goods and associated aftermarket services to farmers, construction companies, and the Indian Railways. The strategic partnership with Japan's Kubota Corporation, which holds a significant stake, has strengthened its technological capabilities, manufacturing processes, and global reach. The company primarily makes money through the sale of new equipment, spare parts, and service contracts across its three divisions.

Revenue Mix

The company operates through three main business segments:

Agri Machinery: This is the largest segment, comprising tractors (under brands like Farmtrac, Powertrac, and Escorts), and farm implements. It contributes the majority of the company's revenue.

Construction Equipment: This segment manufactures and sells earthmoving and material handling equipment such as backhoe loaders, compactors, pick-n-carry cranes, and forklifts.

Railway Equipment: This segment supplies critical components and systems to Indian Railways, including railway brakes, suspension systems, couplers, and other engineering components.

Specific percentage contributions vary by reporting period but Agri Machinery consistently remains the dominant segment.

Industry

Escorts Kubota operates in diverse capital goods industries in India.

Agri Machinery: The Indian tractor market is one of the largest globally, characterized by high competition and direct linkage to agricultural prosperity, monsoon patterns, and government support. Escorts Kubota is a key player, typically ranking among the top 3-4 tractor manufacturers in India, alongside competitors like Mahindra & Mahindra, TAFE, and Sonalika.

Construction Equipment: This industry is highly cyclical, driven by government infrastructure spending, private investment, and real estate development. Key competitors include JCB, Caterpillar, L&T, Tata Hitachi, and ACE. Escorts Kubota holds a notable position in specific product categories like pick-n-carry cranes and compactors.

Railway Equipment: This is a specialized market dominated by suppliers to Indian Railways, driven by modernization and expansion projects. Escorts Kubota is an established and approved vendor with a significant presence in critical components.

MOAT

Escorts Kubota possesses several durable advantages:

Brand Legacy & Trust: The "Escorts" brand has a long-standing history and strong recognition, particularly in the agricultural sector across India.

Extensive Distribution & Service Network: A wide network of dealers and service points, crucial for capital goods, provides reach and customer support, especially in rural areas for tractors.

Manufacturing Scale & R&D: Established manufacturing facilities and continuous investment in R&D allow for cost efficiencies and product innovation.

Kubota Partnership: The strategic alliance with Kubota Corporation provides access to advanced Japanese technology, global R&D capabilities, manufacturing best practices, and potential export opportunities, enhancing product quality and portfolio.

Diversified Portfolio: Presence across Agri, Construction, and Railway segments provides some insulation against downturns in any single sector.

Growth Drivers

Key factors that can drive growth over the next 3-5 years include:

Farm Mechanization: Increasing penetration of farm mechanization in India, supported by government schemes and rising labor costs, will drive tractor and implement demand.

Infrastructure Development: Continued government focus and investment in infrastructure projects (roads, railways, ports, urban development) will fuel demand for construction equipment.

Synergies with Kubota: Leverage Kubota's global expertise, product portfolio, and technology to introduce new products, improve existing ones, and explore export markets.

Rural Income Growth: Improving agricultural output, MSPs, and overall rural economic growth can boost purchasing power for tractors and farm equipment.

Replacement Demand: An aging fleet of machinery across segments will generate consistent replacement demand.

Risks

Monsoon Dependency: The Agri Machinery segment is heavily reliant on timely and adequate monsoons, which directly impacts agricultural output and farmer sentiment.

Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, aluminum) can impact manufacturing costs and profit margins.

Intense Competition: All three segments face strong competition from both domestic and international players, leading to pricing pressures.

Economic Cyclicality: Demand for capital goods in construction and agri segments is susceptible to economic downturns, interest rate changes, and government policy shifts.

Regulatory & Policy Changes: Changes in government policies related to agriculture, infrastructure, pollution norms, or trade could impact business operations and profitability.

Management & Ownership

The Nanda family (promoters) has a long history of leadership and strategic direction for the company. The company underwent a significant change in its ownership structure with Japan's Kubota Corporation increasing its stake to become a joint promoter. Currently, the Nanda family and Kubota Corporation jointly manage the company. Kubota's significant ownership (approx. 45% as of recent filings) provides strategic oversight, operational expertise, and a global perspective to the management, aligning the company's vision with international best practices and technological advancements.

Outlook

Escorts Kubota is strategically positioned in core sectors of the Indian economy. The company benefits from its established brand, diversified product portfolio, and a strong distribution network. The partnership with Kubota Corporation is a significant positive, providing technological advantages, potential for new product development, and access to global markets, which could drive future growth and efficiency. However, the business remains inherently exposed to cyclical fluctuations in agricultural prosperity (monsoon), government infrastructure spending, and commodity prices. Intense competition across its segments also necessitates continuous innovation and cost management. While the long-term outlook appears positive due to India's growth trajectory and focus on farm mechanization and infrastructure, short to medium-term performance will likely be influenced by macroeconomic factors and sector-specific challenges.

Escorts Kubota Share Price

Live · BSE / NSE · Inception: 1944
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Escorts Kubota Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2728 2301 2574 2277 2948 2445 2500 2792 3280 2968
Other Income 101 106 103 116 110 132 156 134 154 122
Total Income 2828 2407 2677 2393 3058 2577 2656 2926 3435 3090
Total Expenditure 2402 2015 2259 2047 2615 2157 2179 2432 2846 2588
Operating Profit 426 392 418 346 443 420 478 494 589 502
Interest 11 12 11 10 4 5 4 5 6 6
Depreciation 57 59 59 61 62 62 60 62 64 69
Exceptional Income / Expenses 0 0 0 0 0 -2 76 0 -52 0
Profit Before Tax 358 321 348 275 378 351 490 427 466 428
Provision for Tax 88 77 84 -25 89 79 120 109 108 107
Profit After Tax 271 244 265 300 288 272 369 318 358 321
Adjustments 28 26 37 24 32 47 1028 0 -0 0
Profit After Adjustments 299 270 302 324 321 318 1397 318 358 321
Adjusted Earnings Per Share 27 24.4 27.3 29 28.7 28.5 124.9 28.4 32 28.6

Escorts Kubota Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4113 3432 4145 5059 6262 5810 7014 7283 8429 9804 10244 11540
Other Income 70 122 75 85 112 98 164 174 331 393 479 566
Total Income 4182 3554 4221 5144 6374 5908 7179 7457 8759 10197 10723 12107
Total Expenditure 3955 3332 3864 4525 5557 5148 5892 6288 7701 8674 9096 10045
Operating Profit 228 222 357 619 817 760 1287 1169 1058 1523 1627 2063
Interest 58 51 32 29 20 17 13 15 13 42 29 21
Depreciation 69 58 63 73 87 107 118 132 150 224 244 255
Exceptional Income / Expenses -31 -12 -11 -7 6 -9 0 0 -53 0 -2 24
Profit Before Tax 70 99 249 509 714 625 1155 993 835 1256 1351 1811
Provision for Tax -6 12 77 162 237 154 283 257 198 313 227 444
Profit After Tax 76 87 171 347 477 472 872 736 637 943 1124 1366
Adjustments 0 -17 -40 0 2 1 -0 1 0 134 141 1028
Profit After Adjustments 76 71 131 347 479 472 871 736 637 1077 1265 2394
Adjusted Earnings Per Share 6.4 5.8 10.7 28.3 39.1 38.5 64.6 55.8 48.3 97.4 113.1 213.9

Escorts Kubota Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1831 1466 1621 2215 2673 3117 5026 7600 8187 9389 10367
Minority's Interest 15 2 2 -0 6 5 -1 -4 -4 -4 -4
Borrowings 107 90 59 15 4 3 2 0 0 52 0
Other Non-Current Liabilities 95 10 -1 59 106 113 156 156 186 257 244
Total Current Liabilities 1388 1329 1467 1684 1919 1775 1679 1355 1716 2707 2381
Total Liabilities 3435 2897 3148 3973 4707 5014 6878 9108 10085 12400 13095
Fixed Assets 1596 1539 1558 1565 1624 1679 1726 1758 1811 2165 2053
Other Non-Current Assets 451 160 130 255 313 424 518 533 3370 3367 3906
Total Current Assets 1388 1189 1445 2144 2756 2897 4585 6807 4884 6851 6534
Total Assets 3435 2897 3148 3973 4707 5014 6878 9108 10085 12400 13095

Escorts Kubota Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 50 56 33 69 154 93 169 106 92 182 236
Cash Flow from Operating Activities -10 212 304 460 -234 797 1129 32 224 789 1003
Cash Flow from Investing Activities 17 -45 -155 -374 -17 -421 -2191 -1857 -62 -1018 -194
Cash Flow from Financing Activities 1 -191 -113 -1 191 -300 1003 1810 -71 25 -702
Net Cash Inflow / Outflow 8 -24 36 85 -61 75 -59 -15 91 -204 107
Closing Cash & Cash Equivalent 58 33 69 154 93 169 106 92 182 236 344

Escorts Kubota Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.4 5.76 10.71 28.31 39.07 38.53 64.63 55.82 48.26 97.43 113.06
CEPS(Rs) 12.13 11.85 19.16 34.25 46 47.23 73.42 65.76 59.63 105.62 122.25
DPS(Rs) 1.2 1.2 1.5 2 2.5 2.5 7.5 7 7 18 28
Book NAV/Share(Rs) 150.43 119.63 132.23 180.71 217.77 253.74 371.35 574.94 619.56 848.44 926.22
Core EBITDA Margin(%) 3.78 2.87 6.66 10.52 11.26 11.4 15.29 13.19 8.3 10.95 10.67
EBIT Margin(%) 3.07 4.29 6.66 10.6 11.71 11.06 15.91 13.36 9.67 12.59 12.83
Pre Tax Margin(%) 1.68 2.84 5.89 10.02 11.4 10.76 15.73 13.16 9.52 12.18 12.56
PAT Margin (%) 1.81 2.49 4.06 6.82 7.61 8.12 11.87 9.75 7.26 9.14 10.45
Cash Profit Margin (%) 3.45 4.15 5.57 8.26 9 9.96 13.48 11.5 8.97 11.32 12.72
ROA(%) 2.17 2.75 5.67 9.74 10.98 9.71 14.66 9.2 6.63 8.39 8.82
ROE(%) 4.2 5.34 11.11 18.07 19.52 16.32 21.48 11.68 8.08 10.75 11.39
ROCE(%) 5.66 7.31 15.1 25.94 28.09 21.09 28.61 15.96 10.74 14.47 13.72
Receivable days 34.28 41.11 35.96 37.66 44.39 52.23 34.53 35.09 41.05 46.14 46.84
Inventory Days 45.31 46.12 38.18 36.5 41.48 54.68 39.81 37.86 42.96 51.92 52.87
Payable days 75.51 90.6 86.52 96.18 90.39 105.57 91.91 76.04 64.19 76.31 82.77
PER(x) 19.86 24.14 50.32 28.91 20.4 17.21 19.94 30.3 39.2 28.52 28.71
Price/Book(x) 0.84 1.16 4.08 4.53 3.66 2.61 3.47 2.94 3.05 3.27 3.5
Dividend Yield(%) 0.94 0.86 0.28 0.24 0.31 0.38 0.58 0.41 0.37 0.65 0.86
EV/Net Sales(x) 0.43 0.53 1.6 1.93 1.57 1.35 2.29 3.03 2.91 3.05 3.44
EV/Core EBITDA(x) 7.67 8.19 18.58 15.78 12 10.29 12.48 18.85 23.14 19.61 21.63
Net Sales Growth(%) -36.74 -16.55 20.79 22.05 23.77 -7.22 20.73 3.82 15.74 16.31 4.49
EBIT Growth(%) -66.77 16.91 86.72 91.72 36.16 -12.39 81.81 -13.72 -15.87 53.1 6.32
PAT Growth(%) -69.22 14.62 96.81 102.14 37.53 -1.04 84.78 -15.61 -13.45 48.12 19.2
EPS Growth(%) -69.07 -9.95 85.91 164.36 38.01 -1.39 67.77 -13.64 -13.54 101.88 16.04
Debt/Equity(x) 0.27 0.25 0.16 0.02 0.11 0.01 0 0 0 0.04 0
Current Ratio(x) 1 0.89 0.99 1.27 1.44 1.63 2.73 5.02 2.85 2.53 2.74
Quick Ratio(x) 0.67 0.57 0.68 0.94 0.99 1.13 2.3 4.4 2.14 1.9 2.16
Interest Cover(x) 2.21 2.95 8.72 18.26 37.53 37.29 87.57 67.32 63.89 31.16 47.32
Total Debt/Mcap(x) 0.31 0.22 0.04 0.01 0.03 0 0 0 0 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +12% +12% +10%
Operating Profit CAGR +7% +12% +16% +22%
PAT CAGR +19% +15% +19% +31%
Share Price CAGR -19% +8% +19% +32%
ROE Average +11% +10% +13% +13%
ROCE Average +14% +13% +17% +17%

Escorts Kubota Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.04 %
FII 5.72 %
DII (MF + Insurance) 11.65 %
Public (retail) 31.96 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 67.6467.6467.6468.0468.0468.0468.0468.0468.0468.04
FII 55.826.416.295.865.215.225.275.255.72
DII 10.559.7810.410.2410.2311.3411.4311.7912.211.65
Public 32.3632.3632.3631.9631.9631.9631.9631.9631.9631.96
Others 0000000000
Total 100100100100100100100100100100

Escorts Kubota Peer Comparison

Automobiles-Tractors Edit Columns

Escorts Kubota Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Escorts Kubota Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 76.31 to 82.77days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp