Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹68 Cr.
Stock P/E
-280.4
P/B
32.4
Current Price
₹14.3
Book Value
₹ 0.4
Face Value
10
52W High
₹29.7
52W Low
₹ 13.2
Dividend Yield
0%

Energy Development Overview

Business

Energy Development Company Ltd. (ENERGYDEV) is primarily engaged in the business of power generation and/or distribution within India. As a "Development Company," its core business model likely involves identifying, developing, constructing, owning, and operating power generation assets. It generates revenue by producing electricity from its plants (which could be thermal, hydro, solar, or wind based on the general sector trend) and selling it to various off-takers. These off-takers typically include state-owned power distribution companies (DISCOMs), industrial consumers, or through power exchanges, usually under long-term Power Purchase Agreements (PPAs) or short-term contracts.

Revenue Mix

Without specific company data, the exact revenue mix cannot be provided. However, for a power generation and distribution company in India, typical segments would include:

Power Generation: Revenue derived from the sale of electricity produced from its operational power plants. This can be further broken down by generation source (e.g., Hydro, Thermal, Solar, Wind) if the company operates multiple types.

Power Distribution (if applicable): Revenue from supplying electricity directly to end-consumers within a licensed geographical area.

For ENERGYDEV, given its name, a significant portion of its revenue is likely from power generation, potentially focusing on the development aspect for future projects as well.

Industry

The Indian power sector is a crucial and highly regulated industry, characterized by high capital intensity and long project gestation periods. It is driven by essential demand for electricity across industrial, commercial, and residential sectors. The industry comprises a mix of state-owned enterprises (central and state) and private players involved in generation, transmission, and distribution. ENERGYDEV operates within this competitive landscape, contending with large established players like NTPC, Tata Power, Reliance Power, Adani Power, and various state electricity boards. Its positioning would depend on its installed capacity, geographical focus, generation technology mix, efficiency of operations, and the nature of its PPAs relative to these larger entities.

MOAT

For a company like ENERGYDEV, potential competitive advantages (moats) could include:

Long-term PPAs: Secured contracts for power sale at pre-determined tariffs, providing stable revenue visibility and mitigating market price volatility.

Strategic Assets/Location: Ownership of efficient power plants, access to low-cost fuel sources (e.g., advantageous hydro sites, captive coal mines), or strategic locations near demand centers or grid connectivity.

Operational Efficiency: Lower cost of generation due to efficient plant operations, lower auxiliary consumption, or effective fuel management.

Regulatory Expertise: Ability to navigate the complex regulatory environment and secure necessary approvals and tariffs.

Scale (if applicable): Larger operational capacity can lead to economies of scale in procurement, maintenance, and financing. Specific details for ENERGYDEV would be required to confirm the presence and strength of these moats.

Growth Drivers

Key factors that can drive ENERGYDEV's growth over the next 3-5 years include:

Rising Power Demand: India's economic growth, urbanization, and increasing industrialization are expected to continue driving significant growth in electricity demand.

Government Initiatives: Policy support for electrification (e.g., 'Power for All'), promotion of renewable energy, and infrastructure development projects.

Expansion of Capacity: Successful commissioning of new power generation projects and expansion of existing capacities.

Improved DISCOM Financial Health: Government efforts to reform and improve the financial stability of state distribution companies, potentially leading to timely payments for power generators.

Focus on Renewables: Government targets for renewable energy capacity addition may create opportunities for companies with capabilities in solar, wind, or hydro power development.

Risks

ENERGYDEV faces several inherent risks:

Regulatory and Policy Risk: Changes in power tariffs, environmental norms, fuel allocation policies, or PPA terms by regulatory bodies can significantly impact profitability.

Fuel Price Volatility: For companies with thermal power assets, fluctuations in coal or gas prices can squeeze margins if not fully passed through via PPAs.

Counterparty Risk: Payment delays or non-payment from financially strained state DISCOMs can affect cash flow and liquidity.

Interest Rate Risk: Power projects are highly capital-intensive and often funded by significant debt, making them vulnerable to interest rate fluctuations.

Execution Risk: Delays in project commissioning, cost overruns, or inability to secure necessary clearances for new projects.

Environmental Scrutiny: Increased regulatory and public pressure regarding environmental impact, particularly for thermal power plants.

Transmission Constraints: Inadequate transmission infrastructure can restrict power evacuation from generating stations.

Management & Ownership

In India, "Promoters" typically refer to the founding family or group that holds a significant stake and exerts control over the company. ENERGYDEV is likely a promoter-led company. The quality of management in the power sector is critical, requiring expertise in project development, operations, regulatory affairs, and financial management. Ownership structure would typically involve a promoter group holding a majority or substantial stake, alongside institutional investors (domestic and foreign), and public shareholders. Without specific details, it is difficult to comment on the specific quality of management or the precise ownership breakdown beyond these general observations.

Outlook

ENERGYDEV operates in a sector with fundamental tailwinds driven by India's growing energy demand. The ongoing government push for increased power generation, rural electrification, and renewable energy adoption presents significant opportunities. Successful execution of new projects, efficient operation of existing assets, and securing favorable long-term PPAs will be crucial for growth and profitability.

However, the company also faces considerable challenges. The highly regulated nature of the industry, potential for payment delays from DISCOMs, volatility in fuel prices (if applicable), and the capital-intensive nature of power projects with associated debt burdens pose inherent risks. The ability to navigate regulatory complexities, manage operational efficiencies, and maintain a healthy balance sheet will largely determine its performance. A balanced outlook suggests that while the underlying demand for power is robust, ENERGYDEV's performance will be heavily influenced by its operational execution, financial discipline, and the evolving regulatory and economic landscape of the Indian power sector.

Energy Development Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Energy Development Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 4 7 15 8 3 10 21 11 4 6
Other Income 1 0 0 0 1 0 0 0 0 1
Total Income 5 7 15 8 4 11 21 12 5 7
Total Expenditure 5 3 4 4 6 4 5 5 4 4
Operating Profit -0 4 11 5 -2 6 16 7 0 3
Interest 2 2 2 2 2 2 2 3 3 2
Depreciation 3 3 3 3 3 3 2 2 2 2
Exceptional Income / Expenses 0 0 0 -76 0 0 0 0 -6 0
Profit Before Tax -5 -1 6 -77 -7 2 11 2 -11 -2
Provision for Tax 1 -0 -0 -0 20 -0 1 0 3 0
Profit After Tax -5 -0 7 -76 -27 2 11 1 -14 -2
Adjustments 0 0 0 -0 0 0 0 -0 -0 -0
Profit After Adjustments -5 -0 7 -76 -27 2 11 1 -14 -2
Adjusted Earnings Per Share -1.1 -0.1 1.4 -16.1 -5.7 0.3 2.2 0.3 -2.9 -0.4

Energy Development Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 149 115 60 35 30 31 43 37 30 33 46 42
Other Income 1 1 2 4 2 2 3 5 2 2 1 1
Total Income 150 116 62 39 32 34 46 42 32 35 48 45
Total Expenditure 134 107 40 20 18 15 12 13 14 17 19 18
Operating Profit 16 10 22 19 14 19 33 29 18 18 29 26
Interest 20 30 21 20 18 19 15 14 10 10 10 10
Depreciation 11 11 12 11 10 10 10 10 10 10 9 8
Exceptional Income / Expenses 0 37 0 0 0 0 0 0 0 -76 -6 -6
Profit Before Tax -15 5 -10 -12 -14 -10 8 5 -2 -78 4 0
Provision for Tax 1 1 3 -5 -10 -4 -2 1 -0 19 4 4
Profit After Tax -15 4 -13 -7 -4 -6 10 4 -2 -97 -0 -4
Adjustments 0 1 1 1 1 2 0 0 0 0 0 0
Profit After Adjustments -15 5 -12 -6 -3 -5 10 4 -2 -97 -0 -4
Adjusted Earnings Per Share -3.2 1 -2.5 -1.2 -0.6 -1 2 0.9 -0.5 -20.5 -0.1 -0.8

Energy Development Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 310 123 108 100 94 89 99 103 101 4 4
Minority's Interest 0 -1 -2 -4 -5 -7 -7 -7 -7 -7 -7
Borrowings 118 149 155 161 155 157 98 94 89 84 79
Other Non-Current Liabilities 0 1 3 3 -3 -8 -12 -16 -11 -4 0
Total Current Liabilities 83 128 96 88 97 103 161 165 166 109 103
Total Liabilities 512 400 360 348 339 335 340 340 339 187 180
Fixed Assets 207 197 203 192 182 172 162 151 141 131 126
Other Non-Current Assets 255 85 48 53 55 53 53 59 71 21 17
Total Current Assets 50 118 108 103 102 110 126 130 127 35 37
Total Assets 512 400 360 348 339 335 340 340 339 187 180

Energy Development Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 5 2 6 0 2 2 5 6 2 0
Cash Flow from Operating Activities 10 6 17 15 18 15 28 19 10 22 26
Cash Flow from Investing Activities -26 -5 9 -2 -1 -4 -11 -5 -1 -3 1
Cash Flow from Financing Activities 16 -4 -22 -19 -15 -11 -15 -13 -13 -21 -21
Net Cash Inflow / Outflow 1 -3 4 -5 2 -0 3 1 -4 -2 6
Closing Cash & Cash Equivalent 5 2 6 0 2 2 5 6 2 0 6

Energy Development Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -3.18 0.98 -2.45 -1.17 -0.64 -1.01 2.01 0.89 -0.46 -20.48 -0.05
CEPS(Rs) -0.86 3.13 -0.3 0.86 1.26 0.85 4.18 3.06 1.71 -18.32 1.86
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0 0 0 0 0 0
Book NAV/Share(Rs) 31.45 25.87 22.8 21.01 19.77 18.81 20.87 21.77 21.3 0.84 0.82
Core EBITDA Margin(%) 10.31 7.57 33.41 44.09 41.38 53.3 71.24 66.21 54.07 49.17 59.49
EBIT Margin(%) 3.41 30.81 17.36 23.08 13.22 27.3 53.14 50.96 25.57 -209.12 30.77
Pre Tax Margin(%) -9.77 4.4 -16.93 -33.4 -47.96 -32.71 18.42 14.13 -7.42 -238.55 8.35
PAT Margin (%) -10.11 3.44 -21.88 -20.19 -14.94 -20.2 22.21 11.25 -7.22 -296.88 -0.52
Cash Profit Margin (%) -2.73 12.89 -2.36 11.74 19.98 12.91 46.22 38.78 27.03 -265.55 19.12
ROA(%) -3.01 0.87 -3.45 -1.99 -1.3 -1.88 2.83 1.24 -0.64 -36.98 -0.13
ROE(%) -11.89 2.92 -11.34 -6.78 -4.62 -6.9 10.13 4.16 -2.12 -184.97 -6.16
ROCE(%) 1.12 9.75 3.69 2.99 1.52 3.37 8.94 7.33 2.97 -33.8 9.76
Receivable days 54.14 126.12 256.52 392.53 442.9 430.51 328.69 394.66 493.6 266.45 47.04
Inventory Days 7.21 5.73 7.93 15.56 15.21 9.81 6.62 7 8.36 8.28 4.27
Payable days 5472.7 0 0 0 7655.51 0 0 0 0 0 0
PER(x) 0 33.48 0 0 0 0 10.42 17.68 0 0 0
Price/Book(x) 2.19 1.27 0.78 0.33 0.23 0.47 1 0.72 1.04 19.95 16.11
Dividend Yield(%) 0.72 1.53 2.8 7.31 11.24 0 0 0 0 0 0
EV/Net Sales(x) 4.08 2.72 4.03 5.62 5.94 6.44 5.65 5.71 8.02 6.4 3.85
EV/Core EBITDA(x) 37.8 32.68 10.93 10.22 12.35 10.66 7.32 7.27 13.41 11.71 6.14
Net Sales Growth(%) 291.66 -22.78 -48.09 -41.67 -14.31 4.52 37.35 -12.89 -19.86 9.17 41.18
EBIT Growth(%) -78.2 596.57 -70.75 -22.44 -50.91 115.75 167.4 -16.46 -59.79 -992.84 120.78
PAT Growth(%) -8.39 126.31 -429.7 46.16 36.61 -41.3 251.06 -55.87 -151.45 -4386.13 99.75
EPS Growth(%) 37.27 130.76 -350.45 52.11 45.53 -57.33 300.05 -55.9 -151.45 -4386.55 99.75
Debt/Equity(x) 0.42 1.35 1.53 1.66 1.71 1.82 1.61 1.53 1.52 36.91 35.16
Current Ratio(x) 0.6 0.92 1.13 1.17 1.05 1.07 0.78 0.79 0.77 0.32 0.36
Quick Ratio(x) 0.57 0.91 1.12 1.15 1.04 1.06 0.77 0.78 0.76 0.32 0.35
Interest Cover(x) 0.26 1.17 0.51 0.41 0.22 0.45 1.53 1.38 0.78 -7.1 1.37
Total Debt/Mcap(x) 0.4 1.07 1.95 5.1 7.58 3.85 1.61 2.13 1.46 1.85 2.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +39% +8% +8% -11%
Operating Profit CAGR +61% 0% +9% +6%
PAT CAGR — -100% — —
Share Price CAGR -28% -10% +5% -24%
ROE Average -6% -64% -36% -20%
ROCE Average +10% -7% -1% +2%

Energy Development Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.14 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 41.86 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 58.1458.1458.1458.1458.1458.1458.1458.1458.1458.14
FII 0.1900.080000000
DII 0000000000
Public 41.6741.8641.7841.8641.8641.8641.8541.8641.8641.86
Others 0000000000
Total 100100100100100100100100100100

Energy Development Peer Comparison

Power Generation/Distribution Edit Columns

Energy Development Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Energy Development Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -64% over the last 3 years.
  • Stock is trading at 32.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp