Power Generation/Distribution · Founded 1995 · www.edclgroup.com · BSE 532219 · NSE ENERGY DEV. · ISIN INE306C01019
No Notes Added Yet
Business
Energy Development Company Ltd. (ENERGYDEV) is primarily engaged in the business of power generation and/or distribution within India. As a "Development Company," its core business model likely involves identifying, developing, constructing, owning, and operating power generation assets. It generates revenue by producing electricity from its plants (which could be thermal, hydro, solar, or wind based on the general sector trend) and selling it to various off-takers. These off-takers typically include state-owned power distribution companies (DISCOMs), industrial consumers, or through power exchanges, usually under long-term Power Purchase Agreements (PPAs) or short-term contracts.
Revenue Mix
Without specific company data, the exact revenue mix cannot be provided. However, for a power generation and distribution company in India, typical segments would include:
Power Generation: Revenue derived from the sale of electricity produced from its operational power plants. This can be further broken down by generation source (e.g., Hydro, Thermal, Solar, Wind) if the company operates multiple types.
Power Distribution (if applicable): Revenue from supplying electricity directly to end-consumers within a licensed geographical area.
For ENERGYDEV, given its name, a significant portion of its revenue is likely from power generation, potentially focusing on the development aspect for future projects as well.
Industry
The Indian power sector is a crucial and highly regulated industry, characterized by high capital intensity and long project gestation periods. It is driven by essential demand for electricity across industrial, commercial, and residential sectors. The industry comprises a mix of state-owned enterprises (central and state) and private players involved in generation, transmission, and distribution. ENERGYDEV operates within this competitive landscape, contending with large established players like NTPC, Tata Power, Reliance Power, Adani Power, and various state electricity boards. Its positioning would depend on its installed capacity, geographical focus, generation technology mix, efficiency of operations, and the nature of its PPAs relative to these larger entities.
MOAT
For a company like ENERGYDEV, potential competitive advantages (moats) could include:
Long-term PPAs: Secured contracts for power sale at pre-determined tariffs, providing stable revenue visibility and mitigating market price volatility.
Strategic Assets/Location: Ownership of efficient power plants, access to low-cost fuel sources (e.g., advantageous hydro sites, captive coal mines), or strategic locations near demand centers or grid connectivity.
Operational Efficiency: Lower cost of generation due to efficient plant operations, lower auxiliary consumption, or effective fuel management.
Regulatory Expertise: Ability to navigate the complex regulatory environment and secure necessary approvals and tariffs.
Scale (if applicable): Larger operational capacity can lead to economies of scale in procurement, maintenance, and financing. Specific details for ENERGYDEV would be required to confirm the presence and strength of these moats.
Growth Drivers
Key factors that can drive ENERGYDEV's growth over the next 3-5 years include:
Rising Power Demand: India's economic growth, urbanization, and increasing industrialization are expected to continue driving significant growth in electricity demand.
Government Initiatives: Policy support for electrification (e.g., 'Power for All'), promotion of renewable energy, and infrastructure development projects.
Expansion of Capacity: Successful commissioning of new power generation projects and expansion of existing capacities.
Improved DISCOM Financial Health: Government efforts to reform and improve the financial stability of state distribution companies, potentially leading to timely payments for power generators.
Focus on Renewables: Government targets for renewable energy capacity addition may create opportunities for companies with capabilities in solar, wind, or hydro power development.
Risks
ENERGYDEV faces several inherent risks:
Regulatory and Policy Risk: Changes in power tariffs, environmental norms, fuel allocation policies, or PPA terms by regulatory bodies can significantly impact profitability.
Fuel Price Volatility: For companies with thermal power assets, fluctuations in coal or gas prices can squeeze margins if not fully passed through via PPAs.
Counterparty Risk: Payment delays or non-payment from financially strained state DISCOMs can affect cash flow and liquidity.
Interest Rate Risk: Power projects are highly capital-intensive and often funded by significant debt, making them vulnerable to interest rate fluctuations.
Execution Risk: Delays in project commissioning, cost overruns, or inability to secure necessary clearances for new projects.
Environmental Scrutiny: Increased regulatory and public pressure regarding environmental impact, particularly for thermal power plants.
Transmission Constraints: Inadequate transmission infrastructure can restrict power evacuation from generating stations.
Management & Ownership
In India, "Promoters" typically refer to the founding family or group that holds a significant stake and exerts control over the company. ENERGYDEV is likely a promoter-led company. The quality of management in the power sector is critical, requiring expertise in project development, operations, regulatory affairs, and financial management. Ownership structure would typically involve a promoter group holding a majority or substantial stake, alongside institutional investors (domestic and foreign), and public shareholders. Without specific details, it is difficult to comment on the specific quality of management or the precise ownership breakdown beyond these general observations.
Outlook
ENERGYDEV operates in a sector with fundamental tailwinds driven by India's growing energy demand. The ongoing government push for increased power generation, rural electrification, and renewable energy adoption presents significant opportunities. Successful execution of new projects, efficient operation of existing assets, and securing favorable long-term PPAs will be crucial for growth and profitability.
However, the company also faces considerable challenges. The highly regulated nature of the industry, potential for payment delays from DISCOMs, volatility in fuel prices (if applicable), and the capital-intensive nature of power projects with associated debt burdens pose inherent risks. The ability to navigate regulatory complexities, manage operational efficiencies, and maintain a healthy balance sheet will largely determine its performance. A balanced outlook suggests that while the underlying demand for power is robust, ENERGYDEV's performance will be heavily influenced by its operational execution, financial discipline, and the evolving regulatory and economic landscape of the Indian power sector.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 7 | 15 | 8 | 3 | 10 | 21 | 11 | 4 | 6 |
| Other Income | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 5 | 7 | 15 | 8 | 4 | 11 | 21 | 12 | 5 | 7 |
| Total Expenditure | 5 | 3 | 4 | 4 | 6 | 4 | 5 | 5 | 4 | 4 |
| Operating Profit | -0 | 4 | 11 | 5 | -2 | 6 | 16 | 7 | 0 | 3 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -76 | 0 | 0 | 0 | 0 | -6 | 0 |
| Profit Before Tax | -5 | -1 | 6 | -77 | -7 | 2 | 11 | 2 | -11 | -2 |
| Provision for Tax | 1 | -0 | -0 | -0 | 20 | -0 | 1 | 0 | 3 | 0 |
| Profit After Tax | -5 | -0 | 7 | -76 | -27 | 2 | 11 | 1 | -14 | -2 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | -5 | -0 | 7 | -76 | -27 | 2 | 11 | 1 | -14 | -2 |
| Adjusted Earnings Per Share | -1.1 | -0.1 | 1.4 | -16.1 | -5.7 | 0.3 | 2.2 | 0.3 | -2.9 | -0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 149 | 115 | 60 | 35 | 30 | 31 | 43 | 37 | 30 | 33 | 46 | 42 |
| Other Income | 1 | 1 | 2 | 4 | 2 | 2 | 3 | 5 | 2 | 2 | 1 | 1 |
| Total Income | 150 | 116 | 62 | 39 | 32 | 34 | 46 | 42 | 32 | 35 | 48 | 45 |
| Total Expenditure | 134 | 107 | 40 | 20 | 18 | 15 | 12 | 13 | 14 | 17 | 19 | 18 |
| Operating Profit | 16 | 10 | 22 | 19 | 14 | 19 | 33 | 29 | 18 | 18 | 29 | 26 |
| Interest | 20 | 30 | 21 | 20 | 18 | 19 | 15 | 14 | 10 | 10 | 10 | 10 |
| Depreciation | 11 | 11 | 12 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 8 |
| Exceptional Income / Expenses | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76 | -6 | -6 |
| Profit Before Tax | -15 | 5 | -10 | -12 | -14 | -10 | 8 | 5 | -2 | -78 | 4 | 0 |
| Provision for Tax | 1 | 1 | 3 | -5 | -10 | -4 | -2 | 1 | -0 | 19 | 4 | 4 |
| Profit After Tax | -15 | 4 | -13 | -7 | -4 | -6 | 10 | 4 | -2 | -97 | -0 | -4 |
| Adjustments | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -15 | 5 | -12 | -6 | -3 | -5 | 10 | 4 | -2 | -97 | -0 | -4 |
| Adjusted Earnings Per Share | -3.2 | 1 | -2.5 | -1.2 | -0.6 | -1 | 2 | 0.9 | -0.5 | -20.5 | -0.1 | -0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 39% | 8% | 8% | -11% |
| Operating Profit CAGR | 61% | 0% | 9% | 6% |
| PAT CAGR | 0% | -100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | -10% | 5% | -24% |
| ROE Average | -6% | -64% | -36% | -20% |
| ROCE Average | 10% | -7% | -1% | 2% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 310 | 123 | 108 | 100 | 94 | 89 | 99 | 103 | 101 | 4 | 4 |
| Minority's Interest | 0 | -1 | -2 | -4 | -5 | -7 | -7 | -7 | -7 | -7 | -7 |
| Borrowings | 118 | 149 | 155 | 161 | 155 | 157 | 98 | 94 | 89 | 84 | 79 |
| Other Non-Current Liabilities | 0 | 1 | 3 | 3 | -3 | -8 | -12 | -16 | -11 | -4 | 0 |
| Total Current Liabilities | 83 | 128 | 96 | 88 | 97 | 103 | 161 | 165 | 166 | 109 | 103 |
| Total Liabilities | 512 | 400 | 360 | 348 | 339 | 335 | 340 | 340 | 339 | 187 | 180 |
| Fixed Assets | 207 | 197 | 203 | 192 | 182 | 172 | 162 | 151 | 141 | 131 | 126 |
| Other Non-Current Assets | 255 | 85 | 48 | 53 | 55 | 53 | 53 | 59 | 71 | 21 | 17 |
| Total Current Assets | 50 | 118 | 108 | 103 | 102 | 110 | 126 | 130 | 127 | 35 | 37 |
| Total Assets | 512 | 400 | 360 | 348 | 339 | 335 | 340 | 340 | 339 | 187 | 180 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 5 | 2 | 6 | 0 | 2 | 2 | 5 | 6 | 2 | 0 |
| Cash Flow from Operating Activities | 10 | 6 | 17 | 15 | 18 | 15 | 28 | 19 | 10 | 22 | 26 |
| Cash Flow from Investing Activities | -26 | -5 | 9 | -2 | -1 | -4 | -11 | -5 | -1 | -3 | 1 |
| Cash Flow from Financing Activities | 16 | -4 | -22 | -19 | -15 | -11 | -15 | -13 | -13 | -21 | -21 |
| Net Cash Inflow / Outflow | 1 | -3 | 4 | -5 | 2 | -0 | 3 | 1 | -4 | -2 | 6 |
| Closing Cash & Cash Equivalent | 5 | 2 | 6 | 0 | 2 | 2 | 5 | 6 | 2 | 0 | 6 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.18 | 0.98 | -2.45 | -1.17 | -0.64 | -1.01 | 2.01 | 0.89 | -0.46 | -20.48 | -0.05 |
| CEPS(Rs) | -0.86 | 3.13 | -0.3 | 0.86 | 1.26 | 0.85 | 4.18 | 3.06 | 1.71 | -18.32 | 1.86 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 31.45 | 25.87 | 22.8 | 21.01 | 19.77 | 18.81 | 20.87 | 21.77 | 21.3 | 0.84 | 0.82 |
| Core EBITDA Margin(%) | 10.31 | 7.57 | 33.41 | 44.09 | 41.38 | 53.3 | 71.24 | 66.21 | 54.07 | 49.17 | 59.49 |
| EBIT Margin(%) | 3.41 | 30.81 | 17.36 | 23.08 | 13.22 | 27.3 | 53.14 | 50.96 | 25.57 | -209.12 | 30.77 |
| Pre Tax Margin(%) | -9.77 | 4.4 | -16.93 | -33.4 | -47.96 | -32.71 | 18.42 | 14.13 | -7.42 | -238.55 | 8.35 |
| PAT Margin (%) | -10.11 | 3.44 | -21.88 | -20.19 | -14.94 | -20.2 | 22.21 | 11.25 | -7.22 | -296.88 | -0.52 |
| Cash Profit Margin (%) | -2.73 | 12.89 | -2.36 | 11.74 | 19.98 | 12.91 | 46.22 | 38.78 | 27.03 | -265.55 | 19.12 |
| ROA(%) | -3.01 | 0.87 | -3.45 | -1.99 | -1.3 | -1.88 | 2.83 | 1.24 | -0.64 | -36.98 | -0.13 |
| ROE(%) | -11.89 | 2.92 | -11.34 | -6.78 | -4.62 | -6.9 | 10.13 | 4.16 | -2.12 | -184.97 | -6.16 |
| ROCE(%) | 1.12 | 9.75 | 3.69 | 2.99 | 1.52 | 3.37 | 8.94 | 7.33 | 2.97 | -33.8 | 9.76 |
| Receivable days | 54.14 | 126.12 | 256.52 | 392.53 | 442.9 | 430.51 | 328.69 | 394.66 | 493.6 | 266.45 | 47.04 |
| Inventory Days | 7.21 | 5.73 | 7.93 | 15.56 | 15.21 | 9.81 | 6.62 | 7 | 8.36 | 8.28 | 4.27 |
| Payable days | 5472.7 | 0 | 0 | 0 | 7655.51 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 33.48 | 0 | 0 | 0 | 0 | 10.42 | 17.68 | 0 | 0 | 0 |
| Price/Book(x) | 2.19 | 1.27 | 0.78 | 0.33 | 0.23 | 0.47 | 1 | 0.72 | 1.04 | 19.95 | 16.11 |
| Dividend Yield(%) | 0.72 | 1.53 | 2.8 | 7.31 | 11.24 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.08 | 2.72 | 4.03 | 5.62 | 5.94 | 6.44 | 5.65 | 5.71 | 8.02 | 6.4 | 3.85 |
| EV/Core EBITDA(x) | 37.8 | 32.68 | 10.93 | 10.22 | 12.35 | 10.66 | 7.32 | 7.27 | 13.41 | 11.71 | 6.14 |
| Net Sales Growth(%) | 291.66 | -22.78 | -48.09 | -41.67 | -14.31 | 4.52 | 37.35 | -12.89 | -19.86 | 9.17 | 41.18 |
| EBIT Growth(%) | -78.2 | 596.57 | -70.75 | -22.44 | -50.91 | 115.75 | 167.4 | -16.46 | -59.79 | -992.84 | 120.78 |
| PAT Growth(%) | -8.39 | 126.31 | -429.7 | 46.16 | 36.61 | -41.3 | 251.06 | -55.87 | -151.45 | -4386.13 | 99.75 |
| EPS Growth(%) | 37.27 | 130.76 | -350.45 | 52.11 | 45.53 | -57.33 | 300.05 | -55.9 | -151.45 | -4386.55 | 99.75 |
| Debt/Equity(x) | 0.42 | 1.35 | 1.53 | 1.66 | 1.71 | 1.82 | 1.61 | 1.53 | 1.52 | 36.91 | 35.16 |
| Current Ratio(x) | 0.6 | 0.92 | 1.13 | 1.17 | 1.05 | 1.07 | 0.78 | 0.79 | 0.77 | 0.32 | 0.36 |
| Quick Ratio(x) | 0.57 | 0.91 | 1.12 | 1.15 | 1.04 | 1.06 | 0.77 | 0.78 | 0.76 | 0.32 | 0.35 |
| Interest Cover(x) | 0.26 | 1.17 | 0.51 | 0.41 | 0.22 | 0.45 | 1.53 | 1.38 | 0.78 | -7.1 | 1.37 |
| Total Debt/Mcap(x) | 0.4 | 1.07 | 1.95 | 5.1 | 7.58 | 3.85 | 1.61 | 2.13 | 1.46 | 1.85 | 2.18 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 |
| FII | 0.19 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 41.67 | 41.86 | 41.78 | 41.86 | 41.86 | 41.86 | 41.85 | 41.86 | 41.86 | 41.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 |
| FII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.98 | 1.99 | 1.98 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +39% | +8% | +8% | -11% |
| Operating Profit CAGR | +61% | 0% | +9% | +6% |
| PAT CAGR | — | -100% | — | — |
| Share Price CAGR | -28% | -10% | +5% | -24% |
| ROE Average | -6% | -64% | -36% | -20% |
| ROCE Average | +10% | -7% | -1% | +2% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 |
| FII | 0.19 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 41.67 | 41.86 | 41.78 | 41.86 | 41.86 | 41.86 | 41.85 | 41.86 | 41.86 | 41.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 |
| FII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.98 | 1.99 | 1.98 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.