IT - Software · Founded 2008 · www.emudhra.com · BSE 543533 · NSE EMUDHRA · ISIN INE01QM01018
No Notes Added Yet
Business
eMudhra Ltd. is a digital trust services provider, primarily operating as a Certifying Authority (CA) licensed by the Controller of Certifying Authorities (CCA) in India. Its core business involves providing digital signature certificates, which are legally valid for digital transactions and document signing. Beyond digital signatures, the company has expanded its offerings to include Public Key Infrastructure (PKI) solutions, identity and access management (IAM) solutions, smart card solutions, and other related cybersecurity and paperless transformation services. The company makes money through transaction-based fees for digital signatures, subscriptions for its identity and PKI platforms, and fees for implementation, consulting, and managed services for its enterprise solutions.
Revenue Mix
eMudhra's primary revenue streams broadly fall into:
Digital Signature Certificates (DSCs): Issuance and renewal of various types of digital certificates (e.g., individual, organizational, SSL/TLS).
Digital Trust Solutions: PKI components, authentication solutions, and other cryptographic services.
Identity & Access Management (IAM): Solutions for secure user authentication, authorization, and identity lifecycle management for enterprises.
Paperless Solutions: Services and platforms to facilitate paperless workflows and transactions.
While specific revenue contributions are not provided, DSCs form a foundational and significant part of its business, with IAM and other digital trust solutions being key growth areas.
Industry
eMudhra operates in the digital trust services industry, which includes Public Key Infrastructure (PKI), digital signatures, identity management, and cybersecurity. This industry is driven by the global shift towards digitalization, e-governance, and the increasing need for secure online transactions and data integrity. In India, the market for digital signatures is regulated, and eMudhra holds a prominent position as one of the leading licensed Certifying Authorities (CAs). Its positioning is strong within the Indian digital signature market, leveraging its regulatory compliance and established infrastructure. It competes with other licensed CAs and increasingly with cybersecurity firms and global identity solution providers as it expands its offerings beyond core digital signatures.
MOAT
Regulatory Moat: Being a licensed Certifying Authority (CA) in India by the CCA creates significant barriers to entry due to stringent regulatory requirements and compliance standards. This provides a clear advantage in its core digital signature business.
Switching Costs: For enterprises that have integrated eMudhra's PKI or IAM solutions into their IT infrastructure, switching to a different provider can involve considerable costs, effort, and potential disruption to operations.
Scale and Brand Recognition: As a leading CA in India, eMudhra benefits from an established brand and a broad client base, which enhances trust and adoption of its certificates and solutions.
Expertise in Cryptography and PKI: Deep technical expertise in a complex and critical area like public key infrastructure and cryptography is a differentiator.
Growth Drivers
Digital Transformation: Increasing government and private sector initiatives towards paperless operations, e-governance, and digital services in India.
Regulatory Mandates: Growing legal and regulatory requirements for digital signatures and secure electronic transactions across various sectors.
Cybersecurity Spending: Rising demand for robust identity and access management (IAM) and other cybersecurity solutions due to increasing cyber threats.
Expansion of Use Cases: Broader application of digital signatures and PKI in new areas like IoT, blockchain, and smart contracts.
International Expansion: Potential to leverage its expertise and solutions in other developing markets or niche segments globally.
Risks
Regulatory Changes: Any adverse changes in the IT Act or CA regulations could significantly impact the business model.
Technological Obsolescence: Rapid advancements in cryptography and identity management technologies could require continuous investment and potentially render existing solutions less competitive.
Cybersecurity Breaches: As a digital trust provider, its reputation and business are highly vulnerable to security breaches or system failures.
Competition: Increasing competition from domestic and international players in the broader cybersecurity and identity management space.
Client Concentration: Potential reliance on large government contracts or a few major enterprise clients could expose it to revenue fluctuations.
Management & Ownership
eMudhra Ltd. is promoted by Mr. V. Srinivasan, who serves as the Founder, Chairman, and CEO. The company is publicly listed, with a significant portion of ownership held by the promoter group. The management team appears to have guided the company to a leading position in a specialized and regulated technology sector, indicating experience in navigating regulatory environments and developing complex technological solutions.
Outlook
eMudhra is well-positioned to capitalize on India's rapid digital transformation and the increasing emphasis on secure online transactions and data integrity. Its foundational strength as a leading Certifying Authority, backed by a strong regulatory moat, provides a stable base. The company's expansion into broader identity and access management and other digital trust solutions aligns with growing market demand for cybersecurity. However, the company operates in a dynamic technological landscape that requires continuous innovation to stay ahead of evolving threats and competitive pressures. Success will depend on its ability to effectively scale its newer offerings, maintain its strong security posture, and adapt to potential shifts in regulatory or technological standards.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 97 | 100 | 92 | 141 | 139 | 147 | 147 | 173 | 188 | 193 |
| Other Income | 2 | 3 | 3 | 1 | 2 | 2 | 3 | 2 | 3 | 3 |
| Total Income | 100 | 103 | 95 | 143 | 141 | 149 | 151 | 175 | 191 | 197 |
| Total Expenditure | 73 | 67 | 66 | 109 | 109 | 112 | 113 | 132 | 147 | 151 |
| Operating Profit | 27 | 36 | 29 | 34 | 32 | 37 | 38 | 43 | 44 | 45 |
| Interest | 1 | 1 | 0 | 1 | 0 | -0 | 0 | 1 | 1 | 3 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 20 | 29 | 24 | 27 | 25 | 31 | 31 | 33 | 34 | 33 |
| Provision for Tax | 0 | 8 | 5 | 5 | 3 | 7 | 6 | 7 | 5 | 4 |
| Profit After Tax | 20 | 21 | 18 | 22 | 22 | 24 | 25 | 26 | 29 | 30 |
| Adjustments | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -1 |
| Profit After Adjustments | 20 | 21 | 18 | 22 | 21 | 24 | 25 | 25 | 29 | 29 |
| Adjusted Earnings Per Share | 2.7 | 2.6 | 2.2 | 2.7 | 2.6 | 2.9 | 3.1 | 3.1 | 3.5 | 3.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 47 | 68 | 76 | 102 | 116 | 132 | 183 | 249 | 373 | 519 | 702 | 701 |
| Other Income | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 5 | 7 | 8 | 15 | 11 |
| Total Income | 48 | 69 | 77 | 102 | 117 | 132 | 184 | 254 | 380 | 528 | 717 | 714 |
| Total Expenditure | 36 | 50 | 61 | 69 | 85 | 92 | 116 | 161 | 264 | 395 | 546 | 543 |
| Operating Profit | 12 | 19 | 16 | 32 | 32 | 41 | 68 | 93 | 116 | 132 | 171 | 170 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 3 | 3 | 1 | 5 | 5 |
| Depreciation | 5 | 5 | 6 | 9 | 9 | 9 | 13 | 16 | 21 | 24 | 34 | 34 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 14 | 9 | 22 | 23 | 31 | 50 | 73 | 93 | 107 | 131 | 131 |
| Provision for Tax | 2 | 4 | 1 | 4 | 5 | 6 | 9 | 12 | 16 | 20 | 21 | 22 |
| Profit After Tax | 5 | 10 | 8 | 17 | 18 | 25 | 41 | 61 | 76 | 87 | 110 | 110 |
| Adjustments | 0 | -0 | -0 | 0 | -2 | -8 | 0 | 0 | -1 | -3 | -2 | -2 |
| Profit After Adjustments | 5 | 10 | 8 | 17 | 17 | 17 | 41 | 62 | 75 | 85 | 108 | 108 |
| Adjusted Earnings Per Share | 0.9 | 1.4 | 1.1 | 2.4 | 2.3 | 2.4 | 5.9 | 8.2 | 9.3 | 10.4 | 13.1 | 13.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 41% | 40% | 31% |
| Operating Profit CAGR | 30% | 23% | 33% | 30% |
| PAT CAGR | 26% | 22% | 34% | 36% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | 4% | NA% | NA% |
| ROE Average | 14% | 14% | 20% | 22% |
| ROCE Average | 16% | 17% | 21% | 20% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 54 | 63 | 66 | 76 | 92 | 107 | 153 | 392 | 656 | 745 | 911 |
| Minority's Interest | 0 | 0 | 0 | 0 | 1 | 9 | 1 | 1 | 6 | 2 | 1 |
| Borrowings | 0 | 0 | 3 | 19 | 27 | 22 | 20 | 0 | 0 | 0 | 13 |
| Other Non-Current Liabilities | 2 | 4 | 3 | 4 | 5 | 19 | 15 | 12 | 12 | 23 | 130 |
| Total Current Liabilities | 5 | 14 | 12 | 21 | 34 | 34 | 70 | 56 | 76 | 97 | 158 |
| Total Liabilities | 62 | 81 | 85 | 120 | 159 | 192 | 259 | 460 | 750 | 868 | 1213 |
| Fixed Assets | 39 | 59 | 54 | 62 | 62 | 125 | 117 | 162 | 253 | 419 | 727 |
| Other Non-Current Assets | 14 | 7 | 13 | 23 | 43 | 22 | 51 | 50 | 58 | 23 | 51 |
| Total Current Assets | 8 | 16 | 18 | 35 | 53 | 45 | 91 | 248 | 440 | 426 | 436 |
| Total Assets | 62 | 81 | 85 | 120 | 159 | 192 | 259 | 460 | 750 | 868 | 1213 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 4 | 11 | 7 | 2 | 9 | 8 | 8 | 67 | 225 | 101 |
| Cash Flow from Operating Activities | 14 | 25 | 5 | 17 | 23 | 41 | 22 | 34 | 73 | 102 | 133 |
| Cash Flow from Investing Activities | -10 | -24 | -7 | -32 | -29 | -47 | -38 | -107 | -89 | -211 | -225 |
| Cash Flow from Financing Activities | -3 | 6 | -2 | 10 | 12 | 5 | 16 | 127 | 176 | -21 | 22 |
| Net Cash Inflow / Outflow | 0 | 7 | -4 | -5 | 7 | -1 | -0 | 54 | 159 | -131 | -70 |
| Closing Cash & Cash Equivalent | 4 | 11 | 7 | 2 | 9 | 8 | 8 | 67 | 225 | 101 | 58 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.87 | 1.36 | 1.09 | 2.4 | 2.29 | 2.39 | 5.86 | 8.17 | 9.29 | 10.41 | 13.14 |
| CEPS(Rs) | 1.62 | 2.2 | 1.99 | 3.7 | 3.85 | 4.86 | 7.72 | 10.28 | 12.02 | 13.66 | 17.59 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Book NAV/Share(Rs) | 4.8 | 6.07 | 7.16 | 9.55 | 11.9 | 14.07 | 20.47 | 51.87 | 80.41 | 90.22 | 108.78 |
| Core EBITDA Margin(%) | 23.59 | 27.12 | 19.55 | 31.71 | 27.43 | 30.34 | 36.68 | 35.1 | 29.36 | 23.86 | 22.19 |
| EBIT Margin(%) | 14.62 | 20.04 | 12.35 | 21.57 | 20.34 | 24.33 | 30.12 | 30.86 | 25.64 | 20.9 | 19.44 |
| Pre Tax Margin(%) | 14.52 | 19.86 | 12.19 | 21.31 | 19.77 | 23.69 | 27.63 | 29.5 | 24.83 | 20.68 | 18.72 |
| PAT Margin (%) | 11.25 | 14.66 | 10.36 | 17.16 | 15.81 | 19.27 | 22.52 | 24.6 | 20.46 | 16.8 | 15.69 |
| Cash Profit Margin (%) | 21.04 | 22.64 | 18.35 | 25.53 | 23.2 | 25.93 | 29.68 | 30.97 | 26.04 | 21.38 | 20.57 |
| ROA(%) | 8.94 | 14.05 | 9.54 | 17.07 | 13.24 | 14.47 | 18.24 | 17.02 | 12.62 | 10.78 | 10.57 |
| ROE(%) | 19.31 | 27.78 | 17.02 | 29.73 | 24.46 | 27.82 | 33.94 | 22.98 | 14.7 | 12.61 | 13.53 |
| ROCE(%) | 12.92 | 22.19 | 13.13 | 24.64 | 20 | 23.13 | 31.4 | 24.99 | 17.86 | 15.41 | 16.23 |
| Receivable days | 21.37 | 14.94 | 19.38 | 48.15 | 70.11 | 53.13 | 59.09 | 81.76 | 83.4 | 87.41 | 87.06 |
| Inventory Days | 5.75 | 3.73 | 1.95 | 1.11 | 2.73 | 3.02 | 2.85 | 2.33 | 1.94 | 1.52 | 1.38 |
| Payable days | 29.3 | 17.24 | 15.68 | 53.63 | 91.79 | 110.09 | 109.78 | 199.12 | 229.48 | 315.5 | 319.71 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.41 | 81.25 | 81.59 | 28.17 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.16 | 9.38 | 9.41 | 3.4 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 0.17 | 0.15 | 0.34 |
| EV/Net Sales(x) | 1.1 | 0.74 | 0.69 | 0.68 | 0.65 | 0.55 | 0.46 | 6.17 | 15.71 | 13.09 | 4.27 |
| EV/Core EBITDA(x) | 4.52 | 2.64 | 3.41 | 2.13 | 2.35 | 1.76 | 1.25 | 16.57 | 50.32 | 51.35 | 17.55 |
| Net Sales Growth(%) | 33.84 | 44.53 | 11.64 | 33.22 | 14.63 | 13 | 38.79 | 36.2 | 49.99 | 39.2 | 35.08 |
| EBIT Growth(%) | 185.59 | 98.16 | -31.23 | 132.75 | 8.1 | 35.19 | 71.82 | 39.53 | 24.62 | 13.47 | 25.63 |
| PAT Growth(%) | 158.51 | 88.28 | -21.08 | 120.71 | 5.62 | 37.7 | 62.21 | 48.77 | 24.76 | 14.25 | 26.15 |
| EPS Growth(%) | 129.25 | 56.82 | -19.6 | 119.71 | -4.79 | 4.73 | 144.78 | 39.36 | 13.69 | 12.08 | 26.24 |
| Debt/Equity(x) | 0 | 0.09 | 0.12 | 0.36 | 0.45 | 0.33 | 0.36 | 0.04 | 0.01 | 0 | 0.03 |
| Current Ratio(x) | 1.6 | 1.12 | 1.44 | 1.65 | 1.57 | 1.32 | 1.3 | 4.43 | 5.8 | 4.38 | 2.76 |
| Quick Ratio(x) | 1.41 | 1.09 | 1.41 | 1.63 | 1.52 | 1.3 | 1.27 | 4.42 | 5.77 | 4.36 | 2.74 |
| Interest Cover(x) | 144.81 | 111.45 | 80.38 | 83 | 35.46 | 38.07 | 12.07 | 22.68 | 31.84 | 93.74 | 26.91 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.7 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 |
| FII | 3.84 | 4.2 | 4.17 | 4.4 | 5.04 | 4.23 | 4.19 | 4.15 | 4.16 | 3.13 |
| DII | 9.11 | 14.46 | 14.35 | 15.03 | 14.86 | 15.98 | 16.01 | 16.73 | 16.75 | 13.34 |
| Public | 29.35 | 26.95 | 27.08 | 26.18 | 25.71 | 25.4 | 25.4 | 24.72 | 24.69 | 29.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
| FII | 0.3 | 0.35 | 0.35 | 0.36 | 0.42 | 0.35 | 0.35 | 0.34 | 0.34 | 0.26 |
| DII | 0.71 | 1.2 | 1.19 | 1.24 | 1.23 | 1.32 | 1.33 | 1.39 | 1.39 | 1.1 |
| Public | 2.29 | 2.23 | 2.24 | 2.17 | 2.13 | 2.1 | 2.1 | 2.05 | 2.04 | 2.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.81 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +35% | +41% | +40% | +31% |
| Operating Profit CAGR | +30% | +23% | +33% | +30% |
| PAT CAGR | +26% | +22% | +34% | +36% |
| Share Price CAGR | -38% | +4% | — | — |
| ROE Average | +14% | +14% | +20% | +22% |
| ROCE Average | +16% | +17% | +21% | +20% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.7 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 | 54.4 |
| FII | 3.84 | 4.2 | 4.17 | 4.4 | 5.04 | 4.23 | 4.19 | 4.15 | 4.16 | 3.13 |
| DII | 9.11 | 14.46 | 14.35 | 15.03 | 14.86 | 15.98 | 16.01 | 16.73 | 16.75 | 13.34 |
| Public | 42.3 | 45.6 | 45.6 | 45.6 | 45.6 | 45.6 | 45.6 | 45.6 | 45.6 | 45.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
| FII | 0.3 | 0.35 | 0.35 | 0.36 | 0.42 | 0.35 | 0.35 | 0.34 | 0.34 | 0.26 |
| DII | 0.71 | 1.2 | 1.19 | 1.24 | 1.23 | 1.32 | 1.33 | 1.39 | 1.39 | 1.1 |
| Public | 3.3 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.81 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.