Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3887 Cr.
Stock P/E
35.3
P/B
4.4
Current Price
₹469.4
Book Value
₹ 107.8
Face Value
5
52W High
₹842.3
52W Low
₹ 365.8
Dividend Yield
0.27%

eMudhra Overview

Business

eMudhra Ltd. is a digital trust services provider, primarily operating as a Certifying Authority (CA) licensed by the Controller of Certifying Authorities (CCA) in India. Its core business involves providing digital signature certificates, which are legally valid for digital transactions and document signing. Beyond digital signatures, the company has expanded its offerings to include Public Key Infrastructure (PKI) solutions, identity and access management (IAM) solutions, smart card solutions, and other related cybersecurity and paperless transformation services. The company makes money through transaction-based fees for digital signatures, subscriptions for its identity and PKI platforms, and fees for implementation, consulting, and managed services for its enterprise solutions.

Revenue Mix

eMudhra's primary revenue streams broadly fall into:

Digital Signature Certificates (DSCs): Issuance and renewal of various types of digital certificates (e.g., individual, organizational, SSL/TLS).

Digital Trust Solutions: PKI components, authentication solutions, and other cryptographic services.

Identity & Access Management (IAM): Solutions for secure user authentication, authorization, and identity lifecycle management for enterprises.

Paperless Solutions: Services and platforms to facilitate paperless workflows and transactions.

While specific revenue contributions are not provided, DSCs form a foundational and significant part of its business, with IAM and other digital trust solutions being key growth areas.

Industry

eMudhra operates in the digital trust services industry, which includes Public Key Infrastructure (PKI), digital signatures, identity management, and cybersecurity. This industry is driven by the global shift towards digitalization, e-governance, and the increasing need for secure online transactions and data integrity. In India, the market for digital signatures is regulated, and eMudhra holds a prominent position as one of the leading licensed Certifying Authorities (CAs). Its positioning is strong within the Indian digital signature market, leveraging its regulatory compliance and established infrastructure. It competes with other licensed CAs and increasingly with cybersecurity firms and global identity solution providers as it expands its offerings beyond core digital signatures.

MOAT

Regulatory Moat: Being a licensed Certifying Authority (CA) in India by the CCA creates significant barriers to entry due to stringent regulatory requirements and compliance standards. This provides a clear advantage in its core digital signature business.

Switching Costs: For enterprises that have integrated eMudhra's PKI or IAM solutions into their IT infrastructure, switching to a different provider can involve considerable costs, effort, and potential disruption to operations.

Scale and Brand Recognition: As a leading CA in India, eMudhra benefits from an established brand and a broad client base, which enhances trust and adoption of its certificates and solutions.

Expertise in Cryptography and PKI: Deep technical expertise in a complex and critical area like public key infrastructure and cryptography is a differentiator.

Growth Drivers

Digital Transformation: Increasing government and private sector initiatives towards paperless operations, e-governance, and digital services in India.

Regulatory Mandates: Growing legal and regulatory requirements for digital signatures and secure electronic transactions across various sectors.

Cybersecurity Spending: Rising demand for robust identity and access management (IAM) and other cybersecurity solutions due to increasing cyber threats.

Expansion of Use Cases: Broader application of digital signatures and PKI in new areas like IoT, blockchain, and smart contracts.

International Expansion: Potential to leverage its expertise and solutions in other developing markets or niche segments globally.

Risks

Regulatory Changes: Any adverse changes in the IT Act or CA regulations could significantly impact the business model.

Technological Obsolescence: Rapid advancements in cryptography and identity management technologies could require continuous investment and potentially render existing solutions less competitive.

Cybersecurity Breaches: As a digital trust provider, its reputation and business are highly vulnerable to security breaches or system failures.

Competition: Increasing competition from domestic and international players in the broader cybersecurity and identity management space.

Client Concentration: Potential reliance on large government contracts or a few major enterprise clients could expose it to revenue fluctuations.

Management & Ownership

eMudhra Ltd. is promoted by Mr. V. Srinivasan, who serves as the Founder, Chairman, and CEO. The company is publicly listed, with a significant portion of ownership held by the promoter group. The management team appears to have guided the company to a leading position in a specialized and regulated technology sector, indicating experience in navigating regulatory environments and developing complex technological solutions.

Outlook

eMudhra is well-positioned to capitalize on India's rapid digital transformation and the increasing emphasis on secure online transactions and data integrity. Its foundational strength as a leading Certifying Authority, backed by a strong regulatory moat, provides a stable base. The company's expansion into broader identity and access management and other digital trust solutions aligns with growing market demand for cybersecurity. However, the company operates in a dynamic technological landscape that requires continuous innovation to stay ahead of evolving threats and competitive pressures. Success will depend on its ability to effectively scale its newer offerings, maintain its strong security posture, and adapt to potential shifts in regulatory or technological standards.

eMudhra Share Price

Live · BSE / NSE · Inception: 2008
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

eMudhra Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 97 100 92 141 139 147 147 173 188 193
Other Income 2 3 3 1 2 2 3 2 3 3
Total Income 100 103 95 143 141 149 151 175 191 197
Total Expenditure 73 67 66 109 109 112 113 132 147 151
Operating Profit 27 36 29 34 32 37 38 43 44 45
Interest 1 1 0 1 0 -0 0 1 1 3
Depreciation 5 6 6 6 6 6 7 9 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 29 24 27 25 31 31 33 34 33
Provision for Tax 0 8 5 5 3 7 6 7 5 4
Profit After Tax 20 21 18 22 22 24 25 26 29 30
Adjustments 0 -0 -0 -0 -1 -0 -0 -1 -0 -1
Profit After Adjustments 20 21 18 22 21 24 25 25 29 29
Adjusted Earnings Per Share 2.7 2.6 2.2 2.7 2.6 2.9 3.1 3.1 3.5 3.5

eMudhra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 47 68 76 102 116 132 183 249 373 519 702 701
Other Income 0 1 1 0 0 1 1 5 7 8 15 11
Total Income 48 69 77 102 117 132 184 254 380 528 717 714
Total Expenditure 36 50 61 69 85 92 116 161 264 395 546 543
Operating Profit 12 19 16 32 32 41 68 93 116 132 171 170
Interest 0 0 0 0 1 1 5 3 3 1 5 5
Depreciation 5 5 6 9 9 9 13 16 21 24 34 34
Exceptional Income / Expenses 0 0 0 -2 0 0 0 0 0 0 0 0
Profit Before Tax 7 14 9 22 23 31 50 73 93 107 131 131
Provision for Tax 2 4 1 4 5 6 9 12 16 20 21 22
Profit After Tax 5 10 8 17 18 25 41 61 76 87 110 110
Adjustments 0 -0 -0 0 -2 -8 0 0 -1 -3 -2 -2
Profit After Adjustments 5 10 8 17 17 17 41 62 75 85 108 108
Adjusted Earnings Per Share 0.9 1.4 1.1 2.4 2.3 2.4 5.9 8.2 9.3 10.4 13.1 13.2

eMudhra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 54 63 66 76 92 107 153 392 656 745 911
Minority's Interest 0 0 0 0 1 9 1 1 6 2 1
Borrowings 0 0 3 19 27 22 20 0 0 0 13
Other Non-Current Liabilities 2 4 3 4 5 19 15 12 12 23 130
Total Current Liabilities 5 14 12 21 34 34 70 56 76 97 158
Total Liabilities 62 81 85 120 159 192 259 460 750 868 1213
Fixed Assets 39 59 54 62 62 125 117 162 253 419 727
Other Non-Current Assets 14 7 13 23 43 22 51 50 58 23 51
Total Current Assets 8 16 18 35 53 45 91 248 440 426 436
Total Assets 62 81 85 120 159 192 259 460 750 868 1213

eMudhra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 4 11 7 2 9 8 8 67 225 101
Cash Flow from Operating Activities 14 25 5 17 23 41 22 34 73 102 133
Cash Flow from Investing Activities -10 -24 -7 -32 -29 -47 -38 -107 -89 -211 -225
Cash Flow from Financing Activities -3 6 -2 10 12 5 16 127 176 -21 22
Net Cash Inflow / Outflow 0 7 -4 -5 7 -1 -0 54 159 -131 -70
Closing Cash & Cash Equivalent 4 11 7 2 9 8 8 67 225 101 58

eMudhra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.87 1.36 1.09 2.4 2.29 2.39 5.86 8.17 9.29 10.41 13.14
CEPS(Rs) 1.62 2.2 1.99 3.7 3.85 4.86 7.72 10.28 12.02 13.66 17.59
DPS(Rs) 0 0 0 0 0 0 1.25 1.25 1.25 1.25 1.25
Book NAV/Share(Rs) 4.8 6.07 7.16 9.55 11.9 14.07 20.47 51.87 80.41 90.22 108.78
Core EBITDA Margin(%) 23.59 27.12 19.55 31.71 27.43 30.34 36.68 35.1 29.36 23.86 22.19
EBIT Margin(%) 14.62 20.04 12.35 21.57 20.34 24.33 30.12 30.86 25.64 20.9 19.44
Pre Tax Margin(%) 14.52 19.86 12.19 21.31 19.77 23.69 27.63 29.5 24.83 20.68 18.72
PAT Margin (%) 11.25 14.66 10.36 17.16 15.81 19.27 22.52 24.6 20.46 16.8 15.69
Cash Profit Margin (%) 21.04 22.64 18.35 25.53 23.2 25.93 29.68 30.97 26.04 21.38 20.57
ROA(%) 8.94 14.05 9.54 17.07 13.24 14.47 18.24 17.02 12.62 10.78 10.57
ROE(%) 19.31 27.78 17.02 29.73 24.46 27.82 33.94 22.98 14.7 12.61 13.53
ROCE(%) 12.92 22.19 13.13 24.64 20 23.13 31.4 24.99 17.86 15.41 16.23
Receivable days 21.37 14.94 19.38 48.15 70.11 53.13 59.09 81.76 83.4 87.41 87.06
Inventory Days 5.75 3.73 1.95 1.11 2.73 3.02 2.85 2.33 1.94 1.52 1.38
Payable days 29.3 17.24 15.68 53.63 91.79 110.09 109.78 199.12 229.48 315.5 319.71
PER(x) 0 0 0 0 0 0 0 26.41 81.25 81.59 28.17
Price/Book(x) 0 0 0 0 0 0 0 4.16 9.38 9.41 3.4
Dividend Yield(%) 0 0 0 0 0 0 0 0.58 0.17 0.15 0.34
EV/Net Sales(x) 1.1 0.74 0.69 0.68 0.65 0.55 0.46 6.17 15.71 13.09 4.27
EV/Core EBITDA(x) 4.52 2.64 3.41 2.13 2.35 1.76 1.25 16.57 50.32 51.35 17.55
Net Sales Growth(%) 33.84 44.53 11.64 33.22 14.63 13 38.79 36.2 49.99 39.2 35.08
EBIT Growth(%) 185.59 98.16 -31.23 132.75 8.1 35.19 71.82 39.53 24.62 13.47 25.63
PAT Growth(%) 158.51 88.28 -21.08 120.71 5.62 37.7 62.21 48.77 24.76 14.25 26.15
EPS Growth(%) 129.25 56.82 -19.6 119.71 -4.79 4.73 144.78 39.36 13.69 12.08 26.24
Debt/Equity(x) 0 0.09 0.12 0.36 0.45 0.33 0.36 0.04 0.01 0 0.03
Current Ratio(x) 1.6 1.12 1.44 1.65 1.57 1.32 1.3 4.43 5.8 4.38 2.76
Quick Ratio(x) 1.41 1.09 1.41 1.63 1.52 1.3 1.27 4.42 5.77 4.36 2.74
Interest Cover(x) 144.81 111.45 80.38 83 35.46 38.07 12.07 22.68 31.84 93.74 26.91
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +41% +40% +31%
Operating Profit CAGR +30% +23% +33% +30%
PAT CAGR +26% +22% +34% +36%
Share Price CAGR -38% +4%
ROE Average +14% +14% +20% +22%
ROCE Average +16% +17% +21% +20%

eMudhra Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.4 %
FII 3.13 %
DII (MF + Insurance) 13.34 %
Public (retail) 45.6 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.754.454.454.454.454.454.454.454.454.4
FII 3.844.24.174.45.044.234.194.154.163.13
DII 9.1114.4614.3515.0314.8615.9816.0116.7316.7513.34
Public 42.345.645.645.645.645.645.645.645.645.6
Others 0000000000
Total 100100100100100100100100100100

eMudhra Peer Comparison

IT - Software Edit Columns

eMudhra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

eMudhra Pros & Cons

Pros

  • Company has delivered good profit growth of 34% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 315.5 to 319.71days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp