Sharescart Research Club logo

Emami Paper Mills Overview

1. Business Overview

Emami Paper Mills Ltd. is a leading integrated paper manufacturer in India. The company primarily produces various grades of paper and paperboard. Its core business model involves sourcing raw materials (pulp, waste paper, wood, chemicals), manufacturing paper products in its mills, and selling these products to a diverse customer base across different industries. The company generates revenue by supplying newsprint to publishing houses, writing & printing paper to educational institutions, offices, and printing presses, and multi-layer coated board (packaging board) to the packaging industry for consumer goods, pharmaceuticals, and other products.

2. Key Segments / Revenue Mix

Emami Paper Mills operates primarily in three major product categories:

Newsprint: Used by newspapers and magazines.

Writing & Printing Paper: Includes various grades of paper used for notebooks, textbooks, office stationery, and commercial printing.

Packaging Board (Multi-Layer Coated Board): Utilized for packaging in sectors like FMCG, pharmaceuticals, electronics, and food.

While specific revenue percentages fluctuate, the company has historically been a significant player in both newsprint and writing & printing paper, with increasing focus and capacity in the packaging board segment.

3. Industry & Positioning

The Indian paper industry is characterized by a mix of large integrated mills and smaller, unorganized players. It is largely driven by domestic demand, with segments like packaging and writing & printing paper experiencing growth, while newsprint faces headwinds from digitalization. Emami Paper Mills is one of India's largest paper manufacturers, particularly known for its substantial capacity in newsprint and writing & printing paper. Its diversified product portfolio, including multi-layer coated board, helps it maintain a strong position against peers and cater to different market demands. The company benefits from its established operational scale and market reach.

4. Competitive Advantage (Moat)

Emami Paper Mills possesses several competitive advantages:

Scale and Cost Efficiency: Being one of the largest players, the company benefits from economies of scale in production, procurement of raw materials, and distribution, leading to better cost efficiencies.

Integrated Operations: The company's integrated manufacturing facilities, including captive power generation, contribute to operational stability and cost control.

Diversified Product Portfolio: Offering newsprint, writing & printing paper, and packaging board reduces dependence on a single product category and allows it to cater to varied market needs, mitigating risks from segment-specific downturns.

Established Market Presence: Long-standing relationships with customers and a strong distribution network across India.

5. Growth Drivers

Rising Demand for Packaging Board: Growth in e-commerce, organized retail, and the FMCG sector is fueling demand for paper-based packaging materials, especially multi-layer coated board.

Increasing Literacy and Education: Government initiatives and a growing population continue to drive demand for writing and printing paper.

Sustainability Trends: Global and domestic push towards reducing plastic use and adopting eco-friendly packaging alternatives benefits paperboard manufacturers.

Product Mix Optimization: Shifting focus towards higher-margin, value-added packaging grades and specialty papers.

Infrastructure Development: Continued industrial growth and urbanization can indirectly boost demand for various paper products.

6. Risks

Input Cost Volatility: Fluctuations in prices of key raw materials like wood pulp, waste paper, chemicals, and energy (coal, power) can impact profitability significantly.

Environmental Regulations: Stricter environmental norms regarding water usage, effluent discharge, and emissions could lead to increased compliance costs and capital expenditure.

Cyclical Nature of the Industry: The paper industry is often cyclical, influenced by economic growth, demand-supply dynamics, and global pulp prices.

Declining Newsprint Demand: The ongoing shift to digital media poses a structural challenge to the newsprint segment, potentially impacting revenue and capacity utilization.

Competition and Imports: Intense domestic competition and competition from cheaper imports (especially from ASEAN countries due to free trade agreements) can put pressure on pricing and margins.

Water Scarcity: Paper manufacturing is water-intensive; water scarcity or regulatory restrictions on water usage can pose operational risks.

7. Management & Ownership

Emami Paper Mills Ltd. is part of the esteemed Emami Group, a diversified Indian conglomerate with interests across FMCG, healthcare, retail, and media. The company is promoter-driven, with the Emami family holding a significant ownership stake, indicating strong promoter commitment and long-term vision. Management generally comprises experienced professionals who leverage the group's corporate governance framework and strategic direction. The association with a well-established business group often implies access to financial resources and business acumen.

8. Outlook

Emami Paper Mills faces a mixed outlook. The newsprint segment is under secular pressure due to the digital migration of media, which will likely continue to be a headwind. However, the company's diversification into writing & printing paper and especially the growing packaging board segment positions it well to capitalize on emerging opportunities. The increasing demand for sustainable packaging and rising literacy rates in India provide structural tailwinds. The company's large scale, integrated operations, and affiliation with the Emami Group offer operational resilience and strategic depth. Key challenges will be managing volatile input costs, adapting to evolving environmental regulations, and effectively competing in a price-sensitive market, particularly in the declining newsprint sector. The ability to further optimize its product mix towards higher-value segments will be crucial for sustainable growth.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Emami Paper Mills Key Financials

Market Cap ₹466 Cr.

Stock P/E 17.9

P/B 0.8

Current Price ₹77

Book Value ₹ 99

Face Value 2

52W High ₹122.7

Dividend Yield 2.08%

52W Low ₹ 56

Emami Paper Mills Share Price

| |

Volume
Price

Emami Paper Mills Quarterly Price

Show Value Show %

Emami Paper Mills Peer Comparison

Emami Paper Mills Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 455 515 484 504 495 454 475 460 451 500
Other Income 0 1 2 1 1 1 2 2 5 1
Total Income 455 516 486 504 496 456 477 461 456 501
Total Expenditure 405 434 414 460 458 424 444 422 414 440
Operating Profit 50 82 72 44 38 32 33 39 41 61
Interest 16 16 16 14 15 17 16 17 17 18
Depreciation 12 13 21 13 13 13 13 13 14 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -3
Profit Before Tax 22 53 35 17 10 2 4 9 10 26
Provision for Tax 6 13 8 5 3 0 0 3 3 9
Profit After Tax 16 39 27 13 8 2 4 6 7 17
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 16 39 27 13 8 2 4 6 7 17
Adjusted Earnings Per Share 2.7 6.5 4.5 2.1 1.3 0.3 0.6 1 1.1 2.8

Emami Paper Mills Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 521 539 1140 1356 1538 1515 1216 1958 2381 1994 1928 1886
Other Income 20 13 24 15 11 11 21 2 2 3 4 10
Total Income 541 552 1164 1371 1550 1526 1237 1960 2383 1997 1933 1895
Total Expenditure 470 492 1012 1199 1300 1307 1039 1644 2159 1758 1786 1720
Operating Profit 71 60 152 172 250 220 198 316 224 240 146 174
Interest 27 23 70 84 114 125 96 83 63 67 61 68
Depreciation 27 27 56 64 69 73 72 74 68 60 52 54
Exceptional Income / Expenses 0 0 0 0 0 -27 72 -6 0 0 0 -3
Profit Before Tax 17 11 26 24 66 -5 103 153 93 112 33 49
Provision for Tax 5 -17 7 8 22 6 52 39 24 28 7 15
Profit After Tax 12 28 19 16 44 -10 51 115 69 84 26 34
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 28 19 16 44 -10 51 115 69 84 26 34
Adjusted Earnings Per Share 1.3 3.8 3.2 2.7 7.3 -1.7 8.4 19 11.4 13.9 4.3 5.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% -1% 5% 14%
Operating Profit CAGR -39% -23% -8% 7%
PAT CAGR -69% -39% 0% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -23% -15% -9% 4%
ROE Average 5% 13% 18% 12%
ROCE Average 7% 10% 12% 9%

Emami Paper Mills Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 432 450 234 243 258 219 539 653 699 774 678
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 654 707 918 962 894 780 405 348 275 230 314
Other Non-Current Liabilities 51 36 80 76 84 75 102 143 159 167 174
Total Current Liabilities 272 465 579 684 874 844 742 635 843 544 651
Total Liabilities 1409 1658 1812 1964 2111 1918 1788 1779 1976 1714 1817
Fixed Assets 448 1195 1220 1282 1297 1298 1225 1161 1148 1085 1059
Other Non-Current Assets 669 54 98 91 165 37 64 90 52 64 74
Total Current Assets 292 408 495 592 648 583 499 528 776 554 680
Total Assets 1409 1658 1812 1964 2111 1918 1788 1779 1976 1714 1817

Emami Paper Mills Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 163 89 75 30 14 9 19 12 0 0 5
Cash Flow from Operating Activities 38 -80 -15 69 275 313 246 329 32 351 44
Cash Flow from Investing Activities -419 -102 -60 -124 -157 31 -7 -34 -24 -10 -17
Cash Flow from Financing Activities 307 167 30 39 -123 -335 -246 -307 -9 -336 -32
Net Cash Inflow / Outflow -74 -14 -45 -16 -4 10 -7 -12 -0 5 -5
Closing Cash & Cash Equivalent 89 75 30 14 9 19 12 0 0 5 0

Emami Paper Mills Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.3 3.8 3.15 2.71 7.27 -1.73 8.44 18.98 11.43 13.93 4.3
CEPS(Rs) 6.42 9.02 12.38 13.34 18.74 10.26 20.36 31.19 22.61 23.9 12.84
DPS(Rs) 0.6 0.6 1.2 1.2 1.2 0 0 1.6 1.6 1.6 1.6
Book NAV/Share(Rs) 61.26 64.18 38.75 40.18 42.65 36.19 48.92 67.69 75.24 87.7 84.52
Core EBITDA Margin(%) 9.75 8.67 10.82 11.47 15.51 13.76 14.57 16.04 9.31 11.85 7.36
EBIT Margin(%) 8.41 6.13 8.12 7.87 11.74 7.92 16.32 12.06 6.57 9 4.91
Pre Tax Margin(%) 3.29 1.98 2.2 1.75 4.31 -0.3 8.44 7.84 3.91 5.62 1.73
PAT Margin (%) 2.31 5.12 1.61 1.2 2.86 -0.69 4.2 5.86 2.91 4.23 1.35
Cash Profit Margin (%) 7.37 10.02 6.32 5.91 7.37 4.1 10.13 9.64 5.74 7.25 4.03
ROA(%) 1.01 1.82 1.1 0.87 2.16 -0.52 2.76 6.44 3.68 4.57 1.47
ROE(%) 3.57 7.36 6.13 6.86 17.56 -4.38 19.83 32.55 16 17.1 4.99
ROCE(%) 4.07 2.4 6.11 6.33 10.1 7.01 12.94 16.37 10.45 12.21 6.69
Receivable days 31.17 49.08 38.78 49.5 51.06 50.38 61.58 39.03 36.81 47.93 48.69
Inventory Days 65.43 96.6 61.88 65.46 70.36 73.52 75.16 41.92 48.74 60.03 58.31
Payable days 56.74 81.05 40.27 35.55 54.61 75.5 90.26 50.41 40.79 45.55 36.38
PER(x) 33 10.76 37.65 70.81 23.66 0 14.61 8.63 9.82 8.19 19.46
Price/Book(x) 0.7 0.64 3.06 4.77 4.03 1.45 2.52 2.42 1.49 1.3 0.99
Dividend Yield(%) 1.4 1.47 1.01 0.63 0.7 0 0 0.98 1.43 1.4 1.91
EV/Net Sales(x) 2.04 2.42 1.82 1.97 1.68 1.12 1.55 1.03 0.75 0.77 0.75
EV/Core EBITDA(x) 14.96 21.67 13.65 15.56 10.31 7.73 9.51 6.39 7.95 6.41 9.85
Net Sales Growth(%) -4.67 3.41 111.58 18.95 13.44 -1.5 -19.74 60.96 21.61 -16.26 -3.3
EBIT Growth(%) -23.39 -24.47 187.96 11.74 67.94 -33.58 65.41 18.99 -33.72 14.6 -47.28
PAT Growth(%) -34.64 129.48 -31.66 -14.15 168.56 -123.76 588.61 124.83 -39.75 21.87 -69.15
EPS Growth(%) -51.27 191.99 -17.11 -14.15 168.56 -123.76 588.61 124.83 -39.75 21.87 -69.15
Debt/Equity(x) 1.93 2.39 5.94 6.29 6 6.4 1.68 1.2 1.23 0.78 1.14
Current Ratio(x) 1.08 0.88 0.85 0.87 0.74 0.69 0.67 0.83 0.92 1.02 1.04
Quick Ratio(x) 0.65 0.51 0.46 0.48 0.36 0.36 0.37 0.47 0.44 0.57 0.48
Interest Cover(x) 1.64 1.48 1.37 1.29 1.58 0.96 2.07 2.85 2.47 2.67 1.55
Total Debt/Mcap(x) 3.21 4.34 1.94 1.32 1.49 4.42 1.22 0.79 1.26 0.88 1.52

Emami Paper Mills Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97
FII 0.5 0.5 0.5 0.56 0.55 0.55 0.54 0.53 0.53 0.53
DII 3.81 3.01 1.03 0.58 0 0 0 0.04 0.07 0.06
Public 20.72 21.52 23.5 23.88 24.47 24.47 24.49 24.46 24.43 24.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Emami Paper Mills News

Emami Paper Mills Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 45.55 to 36.38days.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
whatsapp