WEBSITE BSE:533208 NSE: EMAMI PAPER Inc. Year: 1981 Industry: Paper & Paper Products My Bucket: Add Stock
Last updated: 15:24
No Notes Added Yet
1. Business Overview
Emami Paper Mills Ltd. is a leading integrated paper manufacturer in India. The company primarily produces various grades of paper and paperboard. Its core business model involves sourcing raw materials (pulp, waste paper, wood, chemicals), manufacturing paper products in its mills, and selling these products to a diverse customer base across different industries. The company generates revenue by supplying newsprint to publishing houses, writing & printing paper to educational institutions, offices, and printing presses, and multi-layer coated board (packaging board) to the packaging industry for consumer goods, pharmaceuticals, and other products.
2. Key Segments / Revenue Mix
Emami Paper Mills operates primarily in three major product categories:
Newsprint: Used by newspapers and magazines.
Writing & Printing Paper: Includes various grades of paper used for notebooks, textbooks, office stationery, and commercial printing.
Packaging Board (Multi-Layer Coated Board): Utilized for packaging in sectors like FMCG, pharmaceuticals, electronics, and food.
While specific revenue percentages fluctuate, the company has historically been a significant player in both newsprint and writing & printing paper, with increasing focus and capacity in the packaging board segment.
3. Industry & Positioning
The Indian paper industry is characterized by a mix of large integrated mills and smaller, unorganized players. It is largely driven by domestic demand, with segments like packaging and writing & printing paper experiencing growth, while newsprint faces headwinds from digitalization. Emami Paper Mills is one of India's largest paper manufacturers, particularly known for its substantial capacity in newsprint and writing & printing paper. Its diversified product portfolio, including multi-layer coated board, helps it maintain a strong position against peers and cater to different market demands. The company benefits from its established operational scale and market reach.
4. Competitive Advantage (Moat)
Emami Paper Mills possesses several competitive advantages:
Scale and Cost Efficiency: Being one of the largest players, the company benefits from economies of scale in production, procurement of raw materials, and distribution, leading to better cost efficiencies.
Integrated Operations: The company's integrated manufacturing facilities, including captive power generation, contribute to operational stability and cost control.
Diversified Product Portfolio: Offering newsprint, writing & printing paper, and packaging board reduces dependence on a single product category and allows it to cater to varied market needs, mitigating risks from segment-specific downturns.
Established Market Presence: Long-standing relationships with customers and a strong distribution network across India.
5. Growth Drivers
Rising Demand for Packaging Board: Growth in e-commerce, organized retail, and the FMCG sector is fueling demand for paper-based packaging materials, especially multi-layer coated board.
Increasing Literacy and Education: Government initiatives and a growing population continue to drive demand for writing and printing paper.
Sustainability Trends: Global and domestic push towards reducing plastic use and adopting eco-friendly packaging alternatives benefits paperboard manufacturers.
Product Mix Optimization: Shifting focus towards higher-margin, value-added packaging grades and specialty papers.
Infrastructure Development: Continued industrial growth and urbanization can indirectly boost demand for various paper products.
6. Risks
Input Cost Volatility: Fluctuations in prices of key raw materials like wood pulp, waste paper, chemicals, and energy (coal, power) can impact profitability significantly.
Environmental Regulations: Stricter environmental norms regarding water usage, effluent discharge, and emissions could lead to increased compliance costs and capital expenditure.
Cyclical Nature of the Industry: The paper industry is often cyclical, influenced by economic growth, demand-supply dynamics, and global pulp prices.
Declining Newsprint Demand: The ongoing shift to digital media poses a structural challenge to the newsprint segment, potentially impacting revenue and capacity utilization.
Competition and Imports: Intense domestic competition and competition from cheaper imports (especially from ASEAN countries due to free trade agreements) can put pressure on pricing and margins.
Water Scarcity: Paper manufacturing is water-intensive; water scarcity or regulatory restrictions on water usage can pose operational risks.
7. Management & Ownership
Emami Paper Mills Ltd. is part of the esteemed Emami Group, a diversified Indian conglomerate with interests across FMCG, healthcare, retail, and media. The company is promoter-driven, with the Emami family holding a significant ownership stake, indicating strong promoter commitment and long-term vision. Management generally comprises experienced professionals who leverage the group's corporate governance framework and strategic direction. The association with a well-established business group often implies access to financial resources and business acumen.
8. Outlook
Emami Paper Mills faces a mixed outlook. The newsprint segment is under secular pressure due to the digital migration of media, which will likely continue to be a headwind. However, the company's diversification into writing & printing paper and especially the growing packaging board segment positions it well to capitalize on emerging opportunities. The increasing demand for sustainable packaging and rising literacy rates in India provide structural tailwinds. The company's large scale, integrated operations, and affiliation with the Emami Group offer operational resilience and strategic depth. Key challenges will be managing volatile input costs, adapting to evolving environmental regulations, and effectively competing in a price-sensitive market, particularly in the declining newsprint sector. The ability to further optimize its product mix towards higher-value segments will be crucial for sustainable growth.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹466 Cr.
Stock P/E 17.9
P/B 0.8
Current Price ₹77
Book Value ₹ 99
Face Value 2
52W High ₹122.7
Dividend Yield 2.08%
52W Low ₹ 56
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 455 | 515 | 484 | 504 | 495 | 454 | 475 | 460 | 451 | 500 |
| Other Income | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 1 |
| Total Income | 455 | 516 | 486 | 504 | 496 | 456 | 477 | 461 | 456 | 501 |
| Total Expenditure | 405 | 434 | 414 | 460 | 458 | 424 | 444 | 422 | 414 | 440 |
| Operating Profit | 50 | 82 | 72 | 44 | 38 | 32 | 33 | 39 | 41 | 61 |
| Interest | 16 | 16 | 16 | 14 | 15 | 17 | 16 | 17 | 17 | 18 |
| Depreciation | 12 | 13 | 21 | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit Before Tax | 22 | 53 | 35 | 17 | 10 | 2 | 4 | 9 | 10 | 26 |
| Provision for Tax | 6 | 13 | 8 | 5 | 3 | 0 | 0 | 3 | 3 | 9 |
| Profit After Tax | 16 | 39 | 27 | 13 | 8 | 2 | 4 | 6 | 7 | 17 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 39 | 27 | 13 | 8 | 2 | 4 | 6 | 7 | 17 |
| Adjusted Earnings Per Share | 2.7 | 6.5 | 4.5 | 2.1 | 1.3 | 0.3 | 0.6 | 1 | 1.1 | 2.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 521 | 539 | 1140 | 1356 | 1538 | 1515 | 1216 | 1958 | 2381 | 1994 | 1928 | 1886 |
| Other Income | 20 | 13 | 24 | 15 | 11 | 11 | 21 | 2 | 2 | 3 | 4 | 10 |
| Total Income | 541 | 552 | 1164 | 1371 | 1550 | 1526 | 1237 | 1960 | 2383 | 1997 | 1933 | 1895 |
| Total Expenditure | 470 | 492 | 1012 | 1199 | 1300 | 1307 | 1039 | 1644 | 2159 | 1758 | 1786 | 1720 |
| Operating Profit | 71 | 60 | 152 | 172 | 250 | 220 | 198 | 316 | 224 | 240 | 146 | 174 |
| Interest | 27 | 23 | 70 | 84 | 114 | 125 | 96 | 83 | 63 | 67 | 61 | 68 |
| Depreciation | 27 | 27 | 56 | 64 | 69 | 73 | 72 | 74 | 68 | 60 | 52 | 54 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -27 | 72 | -6 | 0 | 0 | 0 | -3 |
| Profit Before Tax | 17 | 11 | 26 | 24 | 66 | -5 | 103 | 153 | 93 | 112 | 33 | 49 |
| Provision for Tax | 5 | -17 | 7 | 8 | 22 | 6 | 52 | 39 | 24 | 28 | 7 | 15 |
| Profit After Tax | 12 | 28 | 19 | 16 | 44 | -10 | 51 | 115 | 69 | 84 | 26 | 34 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 28 | 19 | 16 | 44 | -10 | 51 | 115 | 69 | 84 | 26 | 34 |
| Adjusted Earnings Per Share | 1.3 | 3.8 | 3.2 | 2.7 | 7.3 | -1.7 | 8.4 | 19 | 11.4 | 13.9 | 4.3 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | -1% | 5% | 14% |
| Operating Profit CAGR | -39% | -23% | -8% | 7% |
| PAT CAGR | -69% | -39% | 0% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | -15% | -9% | 4% |
| ROE Average | 5% | 13% | 18% | 12% |
| ROCE Average | 7% | 10% | 12% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 432 | 450 | 234 | 243 | 258 | 219 | 539 | 653 | 699 | 774 | 678 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 654 | 707 | 918 | 962 | 894 | 780 | 405 | 348 | 275 | 230 | 314 |
| Other Non-Current Liabilities | 51 | 36 | 80 | 76 | 84 | 75 | 102 | 143 | 159 | 167 | 174 |
| Total Current Liabilities | 272 | 465 | 579 | 684 | 874 | 844 | 742 | 635 | 843 | 544 | 651 |
| Total Liabilities | 1409 | 1658 | 1812 | 1964 | 2111 | 1918 | 1788 | 1779 | 1976 | 1714 | 1817 |
| Fixed Assets | 448 | 1195 | 1220 | 1282 | 1297 | 1298 | 1225 | 1161 | 1148 | 1085 | 1059 |
| Other Non-Current Assets | 669 | 54 | 98 | 91 | 165 | 37 | 64 | 90 | 52 | 64 | 74 |
| Total Current Assets | 292 | 408 | 495 | 592 | 648 | 583 | 499 | 528 | 776 | 554 | 680 |
| Total Assets | 1409 | 1658 | 1812 | 1964 | 2111 | 1918 | 1788 | 1779 | 1976 | 1714 | 1817 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 163 | 89 | 75 | 30 | 14 | 9 | 19 | 12 | 0 | 0 | 5 |
| Cash Flow from Operating Activities | 38 | -80 | -15 | 69 | 275 | 313 | 246 | 329 | 32 | 351 | 44 |
| Cash Flow from Investing Activities | -419 | -102 | -60 | -124 | -157 | 31 | -7 | -34 | -24 | -10 | -17 |
| Cash Flow from Financing Activities | 307 | 167 | 30 | 39 | -123 | -335 | -246 | -307 | -9 | -336 | -32 |
| Net Cash Inflow / Outflow | -74 | -14 | -45 | -16 | -4 | 10 | -7 | -12 | -0 | 5 | -5 |
| Closing Cash & Cash Equivalent | 89 | 75 | 30 | 14 | 9 | 19 | 12 | 0 | 0 | 5 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.3 | 3.8 | 3.15 | 2.71 | 7.27 | -1.73 | 8.44 | 18.98 | 11.43 | 13.93 | 4.3 |
| CEPS(Rs) | 6.42 | 9.02 | 12.38 | 13.34 | 18.74 | 10.26 | 20.36 | 31.19 | 22.61 | 23.9 | 12.84 |
| DPS(Rs) | 0.6 | 0.6 | 1.2 | 1.2 | 1.2 | 0 | 0 | 1.6 | 1.6 | 1.6 | 1.6 |
| Book NAV/Share(Rs) | 61.26 | 64.18 | 38.75 | 40.18 | 42.65 | 36.19 | 48.92 | 67.69 | 75.24 | 87.7 | 84.52 |
| Core EBITDA Margin(%) | 9.75 | 8.67 | 10.82 | 11.47 | 15.51 | 13.76 | 14.57 | 16.04 | 9.31 | 11.85 | 7.36 |
| EBIT Margin(%) | 8.41 | 6.13 | 8.12 | 7.87 | 11.74 | 7.92 | 16.32 | 12.06 | 6.57 | 9 | 4.91 |
| Pre Tax Margin(%) | 3.29 | 1.98 | 2.2 | 1.75 | 4.31 | -0.3 | 8.44 | 7.84 | 3.91 | 5.62 | 1.73 |
| PAT Margin (%) | 2.31 | 5.12 | 1.61 | 1.2 | 2.86 | -0.69 | 4.2 | 5.86 | 2.91 | 4.23 | 1.35 |
| Cash Profit Margin (%) | 7.37 | 10.02 | 6.32 | 5.91 | 7.37 | 4.1 | 10.13 | 9.64 | 5.74 | 7.25 | 4.03 |
| ROA(%) | 1.01 | 1.82 | 1.1 | 0.87 | 2.16 | -0.52 | 2.76 | 6.44 | 3.68 | 4.57 | 1.47 |
| ROE(%) | 3.57 | 7.36 | 6.13 | 6.86 | 17.56 | -4.38 | 19.83 | 32.55 | 16 | 17.1 | 4.99 |
| ROCE(%) | 4.07 | 2.4 | 6.11 | 6.33 | 10.1 | 7.01 | 12.94 | 16.37 | 10.45 | 12.21 | 6.69 |
| Receivable days | 31.17 | 49.08 | 38.78 | 49.5 | 51.06 | 50.38 | 61.58 | 39.03 | 36.81 | 47.93 | 48.69 |
| Inventory Days | 65.43 | 96.6 | 61.88 | 65.46 | 70.36 | 73.52 | 75.16 | 41.92 | 48.74 | 60.03 | 58.31 |
| Payable days | 56.74 | 81.05 | 40.27 | 35.55 | 54.61 | 75.5 | 90.26 | 50.41 | 40.79 | 45.55 | 36.38 |
| PER(x) | 33 | 10.76 | 37.65 | 70.81 | 23.66 | 0 | 14.61 | 8.63 | 9.82 | 8.19 | 19.46 |
| Price/Book(x) | 0.7 | 0.64 | 3.06 | 4.77 | 4.03 | 1.45 | 2.52 | 2.42 | 1.49 | 1.3 | 0.99 |
| Dividend Yield(%) | 1.4 | 1.47 | 1.01 | 0.63 | 0.7 | 0 | 0 | 0.98 | 1.43 | 1.4 | 1.91 |
| EV/Net Sales(x) | 2.04 | 2.42 | 1.82 | 1.97 | 1.68 | 1.12 | 1.55 | 1.03 | 0.75 | 0.77 | 0.75 |
| EV/Core EBITDA(x) | 14.96 | 21.67 | 13.65 | 15.56 | 10.31 | 7.73 | 9.51 | 6.39 | 7.95 | 6.41 | 9.85 |
| Net Sales Growth(%) | -4.67 | 3.41 | 111.58 | 18.95 | 13.44 | -1.5 | -19.74 | 60.96 | 21.61 | -16.26 | -3.3 |
| EBIT Growth(%) | -23.39 | -24.47 | 187.96 | 11.74 | 67.94 | -33.58 | 65.41 | 18.99 | -33.72 | 14.6 | -47.28 |
| PAT Growth(%) | -34.64 | 129.48 | -31.66 | -14.15 | 168.56 | -123.76 | 588.61 | 124.83 | -39.75 | 21.87 | -69.15 |
| EPS Growth(%) | -51.27 | 191.99 | -17.11 | -14.15 | 168.56 | -123.76 | 588.61 | 124.83 | -39.75 | 21.87 | -69.15 |
| Debt/Equity(x) | 1.93 | 2.39 | 5.94 | 6.29 | 6 | 6.4 | 1.68 | 1.2 | 1.23 | 0.78 | 1.14 |
| Current Ratio(x) | 1.08 | 0.88 | 0.85 | 0.87 | 0.74 | 0.69 | 0.67 | 0.83 | 0.92 | 1.02 | 1.04 |
| Quick Ratio(x) | 0.65 | 0.51 | 0.46 | 0.48 | 0.36 | 0.36 | 0.37 | 0.47 | 0.44 | 0.57 | 0.48 |
| Interest Cover(x) | 1.64 | 1.48 | 1.37 | 1.29 | 1.58 | 0.96 | 2.07 | 2.85 | 2.47 | 2.67 | 1.55 |
| Total Debt/Mcap(x) | 3.21 | 4.34 | 1.94 | 1.32 | 1.49 | 4.42 | 1.22 | 0.79 | 1.26 | 0.88 | 1.52 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 |
| FII | 0.5 | 0.5 | 0.5 | 0.56 | 0.55 | 0.55 | 0.54 | 0.53 | 0.53 | 0.53 |
| DII | 3.81 | 3.01 | 1.03 | 0.58 | 0 | 0 | 0 | 0.04 | 0.07 | 0.06 |
| Public | 20.72 | 21.52 | 23.5 | 23.88 | 24.47 | 24.47 | 24.49 | 24.46 | 24.43 | 24.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0.23 | 0.18 | 0.06 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.25 | 1.3 | 1.42 | 1.44 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.