Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Emami Paper Mills
Join Channel
Consolidated Standalone

Emami Paper Mills

₹95 -0.5 | 0.5%

Market Cap ₹575 Cr.

Stock P/E 22.1

P/B 1

Current Price ₹95

Book Value ₹ 96.2

Face Value 2

52W High ₹128.1

Dividend Yield 1.68%

52W Low ₹ 78

Edit Ratio

Emami Paper Mills Research see more...

Overview Inc. Year: 1981Industry: Paper & Paper Products

Emami Paper Mills Ltd is a newsprint producer that has commercial enterprise interests in FMCG, edible oil, paper, writing gadgets, healthcare, retail departmental stores and real estate. The Company specializes within the manufacture of newsprint and writing and printing paper. It operates through the Manufacture of Paper & Paper Board section. Its writing and printing paper products include White Creamwove, Maplitho and Ledger Paper. It offers writing and printing paper for diverse applications, along with exercise notebooks, query sheets, registers/ledger books and different material. Its clients include newspaper establishments, authorities presses, and note book manufacturers in Kolkata, New Delhi, Orissa, Ranchi and Raipur. It commonly operates in India. It has an mounted capability to fabricate approximately 145000 tons/annum of newsprint, printing and writing paper. It has manufacturing centers in Balasore (Orissa) and Kolkata (West Bengal).

Read More..

Emami Paper Mills Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Emami Paper Mills Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 539 455 515 484 504 495 454 475 460 451
Other Income 0 0 1 2 1 1 1 2 2 5
Total Income 540 455 516 486 504 496 456 477 461 456
Total Expenditure 504 405 434 414 460 458 425 444 422 414
Operating Profit 36 50 82 72 44 38 31 33 39 41
Interest 20 16 16 16 14 15 16 16 17 17
Depreciation 14 12 13 21 13 13 13 13 13 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 22 53 35 17 10 2 4 9 10
Provision for Tax 0 6 13 8 5 3 0 0 3 3
Profit After Tax 1 16 39 27 13 8 2 4 6 7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 16 39 27 13 8 2 4 6 7
Adjusted Earnings Per Share 0.2 2.7 6.5 4.5 2.1 1.3 0.3 0.6 1 1.1

Emami Paper Mills Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 521 539 1140 1356 1538 1515 1216 1958 2381 1994 1928 1840
Other Income 20 13 24 15 11 11 21 2 2 3 4 10
Total Income 541 552 1164 1371 1550 1526 1237 1960 2383 1997 1933 1850
Total Expenditure 470 492 1012 1199 1300 1307 1039 1644 2159 1758 1786 1705
Operating Profit 71 60 152 172 250 220 198 316 224 240 146 144
Interest 27 23 70 84 114 125 96 83 63 67 61 66
Depreciation 27 27 56 64 69 73 72 74 68 60 52 53
Exceptional Income / Expenses 0 0 0 0 0 -27 72 -6 0 0 0 0
Profit Before Tax 17 11 26 24 66 -5 103 153 93 112 33 25
Provision for Tax 5 -17 7 8 22 6 52 39 24 28 7 6
Profit After Tax 12 28 19 16 44 -10 51 115 69 84 26 19
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 28 19 16 44 -10 51 115 69 84 26 19
Adjusted Earnings Per Share 1.3 3.8 3.2 2.7 7.3 -1.7 8.4 19 11.4 13.9 4.3 3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% -1% 5% 14%
Operating Profit CAGR -39% -23% -8% 7%
PAT CAGR -69% -39% 0% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% -18% 8% 8%
ROE Average 5% 13% 18% 12%
ROCE Average 7% 10% 12% 9%

Emami Paper Mills Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 432 450 234 243 258 219 539 653 699 774 678
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 654 707 918 962 894 780 405 348 275 230 314
Other Non-Current Liabilities 51 36 80 76 84 75 102 143 159 167 174
Total Current Liabilities 272 465 579 684 874 844 742 635 843 544 651
Total Liabilities 1409 1658 1812 1964 2111 1918 1788 1779 1976 1714 1817
Fixed Assets 448 1195 1220 1282 1297 1298 1225 1161 1148 1085 1059
Other Non-Current Assets 669 54 98 91 165 37 64 90 52 64 74
Total Current Assets 292 408 495 592 648 583 499 528 776 554 680
Total Assets 1409 1658 1812 1964 2111 1918 1788 1779 1976 1714 1817

Emami Paper Mills Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 163 89 75 30 14 9 19 12 0 0 5
Cash Flow from Operating Activities 38 -80 -15 69 275 313 246 329 32 351 44
Cash Flow from Investing Activities -419 -102 -60 -124 -157 31 -7 -34 -24 -10 -17
Cash Flow from Financing Activities 307 167 30 39 -123 -335 -246 -307 -9 -336 -32
Net Cash Inflow / Outflow -74 -14 -45 -16 -4 10 -7 -12 -0 5 -5
Closing Cash & Cash Equivalent 89 75 30 14 9 19 12 0 0 5 0

Emami Paper Mills Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.3 3.8 3.15 2.71 7.27 -1.73 8.44 18.98 11.43 13.93 4.3
CEPS(Rs) 6.42 9.02 12.38 13.34 18.74 10.26 20.36 31.19 22.61 23.9 12.84
DPS(Rs) 0.6 0.6 1.2 1.2 1.2 0 0 1.6 1.6 1.6 1.6
Book NAV/Share(Rs) 61.26 64.18 38.75 40.18 42.65 36.19 48.92 67.69 75.24 87.7 84.52
Core EBITDA Margin(%) 9.75 8.67 10.82 11.47 15.51 13.76 14.57 16.04 9.31 11.85 7.36
EBIT Margin(%) 8.41 6.13 8.12 7.87 11.74 7.92 16.32 12.06 6.57 9 4.91
Pre Tax Margin(%) 3.29 1.98 2.2 1.75 4.31 -0.3 8.44 7.84 3.91 5.62 1.73
PAT Margin (%) 2.31 5.12 1.61 1.2 2.86 -0.69 4.2 5.86 2.91 4.23 1.35
Cash Profit Margin (%) 7.37 10.02 6.32 5.91 7.37 4.1 10.13 9.64 5.74 7.25 4.03
ROA(%) 1.01 1.82 1.1 0.87 2.16 -0.52 2.76 6.44 3.68 4.57 1.47
ROE(%) 3.57 7.36 6.13 6.86 17.56 -4.38 19.83 32.55 16 17.1 4.99
ROCE(%) 4.07 2.4 6.11 6.33 10.1 7.01 12.94 16.37 10.45 12.21 6.69
Receivable days 31.17 49.08 38.78 49.5 51.06 50.38 61.58 39.03 36.81 47.93 48.69
Inventory Days 65.43 96.6 61.88 65.46 70.36 73.52 75.16 41.92 48.74 60.03 58.31
Payable days 56.74 81.05 40.27 35.55 54.61 75.5 90.26 50.41 40.79 45.55 36.38
PER(x) 33 10.76 37.65 70.81 23.66 0 14.61 8.63 9.82 8.19 19.46
Price/Book(x) 0.7 0.64 3.06 4.77 4.03 1.45 2.52 2.42 1.49 1.3 0.99
Dividend Yield(%) 1.4 1.47 1.01 0.63 0.7 0 0 0.98 1.43 1.4 1.91
EV/Net Sales(x) 2.04 2.42 1.82 1.97 1.68 1.12 1.55 1.03 0.75 0.77 0.75
EV/Core EBITDA(x) 14.96 21.67 13.65 15.56 10.31 7.73 9.51 6.39 7.95 6.41 9.85
Net Sales Growth(%) -4.67 3.41 111.58 18.95 13.44 -1.5 -19.74 60.96 21.61 -16.26 -3.3
EBIT Growth(%) -23.39 -24.47 187.96 11.74 67.94 -33.58 65.41 18.99 -33.72 14.6 -47.28
PAT Growth(%) -34.64 129.48 -31.66 -14.15 168.56 -123.76 588.61 124.83 -39.75 21.87 -69.15
EPS Growth(%) -51.27 191.99 -17.11 -14.15 168.56 -123.76 588.61 124.83 -39.75 21.87 -69.15
Debt/Equity(x) 1.93 2.39 5.94 6.29 6 6.4 1.68 1.2 1.23 0.78 1.14
Current Ratio(x) 1.08 0.88 0.85 0.87 0.74 0.69 0.67 0.83 0.92 1.02 1.04
Quick Ratio(x) 0.65 0.51 0.46 0.48 0.36 0.36 0.37 0.47 0.44 0.57 0.48
Interest Cover(x) 1.64 1.48 1.37 1.29 1.58 0.96 2.07 2.85 2.47 2.67 1.55
Total Debt/Mcap(x) 3.21 4.34 1.94 1.32 1.49 4.42 1.22 0.79 1.26 0.88 1.52

Emami Paper Mills Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97
FII 0.52 0.5 0.5 0.5 0.5 0.56 0.55 0.55 0.54 0.53
DII 4.29 4.33 3.81 3.01 1.03 0.58 0 0 0 0.04
Public 20.22 20.2 20.72 21.52 23.5 23.88 24.47 24.47 24.49 24.46
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 45.55 to 36.38days.

Cons

  • Company has a low return on equity of 13% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Emami Paper Mills News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!