WEBSITE BSE:500123 NSE: ELANTAS Inc. Year: 1956 Industry: Chemicals My Bucket: Add Stock
Last updated: 15:52
ELANTAS Beck India Ltd manufactures and sells a range of chemical compounds for the electrical insulation and construction industries frequently in India. It operates thru two segments, Electrical Insulations, and Engineering & Electronic Resins and Materials. The corporation offers electrical insulation device merchandise, along with wire enamels, insulating varnishes and resins, and casting and potting compounds for light and heavy electric industries; flexible electrical insulation materials; and electronic protection materials, together wit...Read More
ELANTAS Beck India Ltd manufactures and sells a range of chemical compounds for the electrical insulation and construction industries frequently in India. It operates thru two segments, Electrical Insulations, and Engineering & Electronic Resins and Materials. The corporation offers electrical insulation device merchandise, along with wire enamels, insulating varnishes and resins, and casting and potting compounds for light and heavy electric industries; flexible electrical insulation materials; and electronic protection materials, together with potting compounds and thermal interface materials. It additionally presents industrial coatings, together with reactive polyamides and creation chemical compounds used for post-construction coating packages; construction chemicals comprising various resinous construction chemicals for business floorings, shielding coatings, structural repairs, waterproofing, adhesives, and sealants, in addition to speciality epoxy and polyurethane anti-microbial floorings, and wall coating structures; and polyamide hardeners for epoxy structures. In addition, the enterprise offers impregnating substances, along with cresol-free twine enamels, water-soluble varnishes, and monomer-free UP resins; binder resins for glass-fibre filament wound arc chamber tubes; diamond dotted paper for oil-filled transformers; impregnation of high-voltage electric gadget windings; and casting, potting, and encapsulation of electrical and electronic components, which includes vehicle-electrical components, high-voltage insulators, tool transformers, and so forth. Further, it gives wire enamels, together with primers, lubricants, and binder vanishes for fiberglass coated conductors; published circuit boards (PCBs) and PCBs safety solutions; and tooling and composite materials, in addition to thermal management solutions. The organisation was incorporated in 1956 and is primarily based in Pune, India. It is a subsidiary of ELANTAS GmbH. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7163 Cr.
Stock P/E 48.5
P/B 7.1
Current Price ₹9035.7
Book Value ₹ 1271.8
Face Value 10
52W High ₹14250
Dividend Yield 0.08%
52W Low ₹ 7111
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 163 | 174 | 177 | 191 | 184 | 197 | 206 | 210 | 217 | 215 |
| Other Income | 12 | 17 | 15 | 17 | 12 | 10 | 9 | 18 | 7 | 14 |
| Total Income | 175 | 191 | 192 | 208 | 196 | 207 | 215 | 228 | 224 | 229 |
| Total Expenditure | 126 | 138 | 139 | 153 | 150 | 162 | 166 | 170 | 169 | 170 |
| Operating Profit | 50 | 52 | 53 | 56 | 46 | 45 | 49 | 58 | 54 | 59 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 47 | 49 | 49 | 52 | 42 | 40 | 44 | 53 | 49 | 53 |
| Provision for Tax | 12 | 12 | 13 | 11 | 11 | 10 | 11 | 14 | 12 | 13 |
| Profit After Tax | 35 | 37 | 37 | 42 | 31 | 30 | 33 | 39 | 36 | 39 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 35 | 37 | 37 | 42 | 31 | 30 | 33 | 39 | 36 | 39 |
| Adjusted Earnings Per Share | 43.9 | 46.7 | 46.6 | 52.8 | 39.2 | 37.5 | 41.5 | 49.6 | 45.7 | 49.7 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 344 | 365 | 383 | 409 | 394 | 383 | 522 | 645 | 680 | 749 | 848 | 848 |
| Other Income | 6 | 8 | 9 | 12 | 18 | 22 | 16 | 21 | 53 | 55 | 48 | 48 |
| Total Income | 350 | 373 | 391 | 421 | 412 | 405 | 538 | 666 | 733 | 803 | 896 | 896 |
| Total Expenditure | 282 | 287 | 304 | 344 | 340 | 313 | 444 | 535 | 537 | 604 | 676 | 675 |
| Operating Profit | 68 | 86 | 87 | 77 | 71 | 92 | 95 | 131 | 196 | 199 | 220 | 220 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 6 | 5 | 6 | 7 | 7 | 12 | 12 | 12 | 12 | 15 | 21 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 19 | 0 | 0 | 9 | 11 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 62 | 81 | 81 | 89 | 64 | 80 | 91 | 129 | 184 | 183 | 199 | 199 |
| Provision for Tax | 20 | 26 | 26 | 23 | 14 | 18 | 24 | 31 | 46 | 44 | 51 | 50 |
| Profit After Tax | 42 | 54 | 55 | 66 | 50 | 62 | 67 | 98 | 137 | 140 | 148 | 147 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 42 | 54 | 55 | 66 | 50 | 62 | 67 | 98 | 137 | 140 | 148 | 147 |
| Adjusted Earnings Per Share | 52.7 | 68.7 | 69.5 | 83 | 62.5 | 77.9 | 84.4 | 123.3 | 173.2 | 176 | 186.4 | 186.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 10% | 17% | 9% |
| Operating Profit CAGR | 11% | 19% | 19% | 12% |
| PAT CAGR | 6% | 15% | 19% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | 20% | 21% | 21% |
| ROE Average | 16% | 18% | 17% | 19% |
| ROCE Average | 21% | 24% | 23% | 27% |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 172 | 222 | 278 | 339 | 384 | 442 | 505 | 599 | 732 | 867 | 1008 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5 | 4 | 7 | 14 | 12 | 14 | 17 | 16 | 25 | 25 | 36 |
| Total Current Liabilities | 59 | 64 | 63 | 62 | 60 | 80 | 96 | 103 | 124 | 123 | 122 |
| Total Liabilities | 236 | 291 | 348 | 415 | 456 | 536 | 618 | 717 | 881 | 1015 | 1166 |
| Fixed Assets | 45 | 36 | 40 | 65 | 105 | 98 | 93 | 94 | 95 | 219 | 235 |
| Other Non-Current Assets | 4 | 8 | 20 | 27 | 43 | 66 | 68 | 37 | 27 | 26 | 19 |
| Total Current Assets | 187 | 246 | 283 | 323 | 308 | 373 | 457 | 587 | 759 | 771 | 913 |
| Total Assets | 236 | 291 | 348 | 415 | 456 | 536 | 618 | 717 | 881 | 1015 | 1166 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 3 | 4 | 5 | 2 | 6 | 12 | 3 | 6 | 3 | 140 |
| Cash Flow from Operating Activities | 46 | 56 | 51 | 33 | 48 | 79 | 29 | 83 | 133 | 63 | 127 |
| Cash Flow from Investing Activities | -42 | -51 | -45 | -32 | -40 | -69 | -33 | -76 | -132 | 78 | -194 |
| Cash Flow from Financing Activities | -4 | -5 | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -5 | -6 |
| Net Cash Inflow / Outflow | 0 | 0 | 2 | -3 | 4 | 6 | -8 | 2 | -3 | 136 | -74 |
| Closing Cash & Cash Equivalent | 3 | 4 | 5 | 2 | 6 | 12 | 3 | 6 | 3 | 140 | 66 |
| # | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 52.67 | 68.73 | 69.48 | 82.98 | 62.52 | 77.91 | 84.36 | 123.34 | 173.18 | 176.05 | 186.41 |
| CEPS(Rs) | 60.17 | 75.27 | 76.53 | 91.28 | 71.79 | 92.67 | 99.64 | 138.97 | 188.19 | 195.01 | 213.24 |
| DPS(Rs) | 5 | 4.5 | 4.5 | 4.5 | 5 | 5 | 5 | 5 | 5 | 7.5 | 7.5 |
| Book NAV/Share(Rs) | 216.59 | 279.89 | 350.2 | 427.63 | 484.41 | 557.03 | 636.59 | 755.07 | 923.34 | 1093.78 | 1271.75 |
| Core EBITDA Margin(%) | 16.11 | 19.19 | 19.28 | 15.83 | 13.66 | 18.36 | 14.99 | 17.09 | 21.05 | 19.29 | 20.31 |
| EBIT Margin(%) | 16.02 | 19.79 | 20.02 | 21.85 | 16.27 | 20.99 | 17.55 | 20.13 | 27.09 | 24.6 | 23.48 |
| Pre Tax Margin(%) | 15.97 | 19.74 | 19.97 | 21.79 | 16.19 | 20.94 | 17.5 | 20.03 | 27.01 | 24.51 | 23.42 |
| PAT Margin (%) | 10.81 | 13.3 | 13.57 | 16.08 | 12.58 | 16.12 | 12.81 | 15.17 | 20.19 | 18.65 | 17.43 |
| Cash Profit Margin (%) | 12.34 | 14.56 | 14.94 | 17.69 | 14.44 | 19.18 | 15.13 | 17.09 | 21.94 | 20.65 | 19.94 |
| ROA(%) | 19.51 | 20.71 | 17.26 | 17.24 | 11.37 | 12.44 | 11.58 | 14.64 | 17.18 | 14.72 | 13.55 |
| ROE(%) | 27.17 | 27.69 | 22.05 | 21.34 | 13.71 | 14.96 | 14.14 | 17.73 | 20.64 | 17.46 | 15.76 |
| ROCE(%) | 40.3 | 41.21 | 32.55 | 29 | 17.74 | 19.48 | 19.37 | 23.52 | 27.69 | 23.03 | 21.23 |
| Receivable days | 49.64 | 48.44 | 56.76 | 69.9 | 67 | 62.69 | 55 | 53.57 | 54.87 | 55.73 | 57.41 |
| Inventory Days | 48.26 | 47.59 | 45.44 | 42.83 | 46.73 | 48.8 | 47.75 | 46.36 | 41.09 | 41.03 | 41.35 |
| Payable days | 64.78 | 70.7 | 71.05 | 67.18 | 65.9 | 82.18 | 76.86 | 67.85 | 74.36 | 73.97 | 64.7 |
| PER(x) | 29.3 | 26.45 | 32.38 | 27.14 | 39.54 | 35.37 | 43.56 | 35.25 | 49.04 | 72.59 | 51.36 |
| Price/Book(x) | 7.13 | 6.5 | 6.42 | 5.27 | 5.1 | 4.95 | 5.77 | 5.76 | 9.2 | 11.68 | 7.53 |
| Dividend Yield(%) | 0.32 | 0.25 | 0.2 | 0.2 | 0.2 | 0.18 | 0.14 | 0.12 | 0.06 | 0.06 | 0.08 |
| EV/Net Sales(x) | 3.52 | 3.9 | 4.6 | 4.34 | 4.91 | 5.63 | 5.55 | 5.28 | 9.82 | 13.33 | 8.87 |
| EV/Core EBITDA(x) | 17.86 | 16.5 | 20.27 | 23.14 | 27.07 | 23.42 | 30.61 | 25.91 | 34.05 | 50.1 | 34.13 |
| Net Sales Growth(%) | 0.8 | 6.13 | 4.74 | 6.94 | -3.68 | -2.77 | 36.28 | 23.48 | 5.46 | 10.09 | 13.27 |
| EBIT Growth(%) | 36.97 | 30.97 | 0.25 | 9.96 | -28.27 | 25.43 | 13.92 | 41.61 | 41.96 | -0.05 | 8.12 |
| PAT Growth(%) | 32.11 | 30.49 | 1.09 | 19.43 | -24.66 | 24.62 | 8.29 | 46.2 | 40.41 | 1.65 | 5.89 |
| EPS Growth(%) | 32.11 | 30.49 | 1.09 | 19.43 | -24.66 | 24.62 | 8.29 | 46.2 | 40.41 | 1.65 | 5.89 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.15 | 3.82 | 4.49 | 5.23 | 5.11 | 4.65 | 4.75 | 5.69 | 6.12 | 6.26 | 7.47 |
| Quick Ratio(x) | 2.3 | 2.95 | 3.78 | 4.4 | 4.28 | 3.99 | 3.88 | 4.92 | 5.53 | 5.49 | 6.67 |
| Interest Cover(x) | 329.54 | 394.83 | 389.19 | 382.21 | 189.78 | 368.45 | 367.54 | 210.09 | 322.52 | 279.59 | 387.71 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.71 | 0.7 | 0.67 | 0.67 | 0.67 | 0.51 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 11.79 | 11.87 | 11.9 | 11.88 | 11.71 | 11.7 | 12.17 | 12.17 | 12.21 | 12.25 |
| Public | 12.5 | 12.43 | 12.42 | 12.44 | 12.62 | 12.79 | 12.79 | 12.79 | 12.75 | 12.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
