Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹49 Cr.
Stock P/E
20
P/B
—
Current Price
₹24
Book Value
₹ 0
Face Value
10
52W High
₹29.4
52W Low
₹ 12.1
Dividend Yield
0%

EL Forge Overview

Business

EL Forge Ltd. is an Indian manufacturing company specializing in the production of precision forgings. The company utilizes both open die and closed die forging processes to produce a wide range of forged components. Its core business model involves manufacturing these components as per customer specifications, primarily catering to the automotive sector (including commercial vehicles, passenger cars, and tractors), valve industry, and general engineering applications. The company generates revenue by supplying these forged parts to original equipment manufacturers (OEMs) and Tier-1 suppliers.

Revenue Mix

EL Forge Ltd. primarily serves the automotive industry, which constitutes a significant portion of its revenue. Beyond automotive, it also supplies forgings to the valve industry, various industrial applications, and general engineering sectors. Specific revenue breakdowns by segment are not consistently disclosed, but the automotive sector remains its dominant end-market. Products include crankshafts, connecting rods, gears, hubs, axles, and various other critical components requiring high strength and durability.

Industry

EL Forge operates in the Indian forging industry, which is highly competitive and fragmented, with a mix of large integrated players and numerous small and medium-sized enterprises. The industry is significantly dependent on the automotive sector's performance. EL Forge is a smaller to mid-sized player within this landscape, competing with larger, more established companies like Bharat Forge, Ramkrishna Forgings, and Sona BLW Precision Forgings, as well as many unlisted entities. Its positioning relies on its technical capabilities in precision forging and established customer relationships.

MOAT

EL Forge's competitive advantages are primarily derived from:

Technical Expertise & Quality: Proficiency in precision forging techniques (open die and closed die) and adherence to quality standards (e.g., ISO/TS certifications) are crucial in winning and retaining automotive clients.

Established Customer Relationships: Long-term relationships with key OEMs and Tier-1 suppliers can create stickiness and repeat business due to the critical nature of forged components and the lengthy qualification processes.

Capital Intensity: The forging industry requires significant capital expenditure for machinery and facilities, creating a barrier to entry for new players.

Growth Drivers

Key factors that can drive growth for EL Forge over the next 3-5 years include:

Automotive Sector Growth: Continued growth in the Indian automotive industry, particularly in commercial vehicles and passenger cars, will directly boost demand for forged components.

Increased Content Per Vehicle: The trend towards more complex and higher-performance vehicles can lead to an increase in the value and number of forged parts per vehicle.

Infrastructure Development: Government focus on infrastructure projects can stimulate demand from the construction equipment and related industrial sectors.

Export Opportunities: Leveraging its quality and cost competitiveness to expand into international markets for specialized forgings.

New Product Development: Introduction of new and advanced forged components for evolving industry requirements (e.g., lighter materials, higher strength).

Risks

Cyclicality of End-User Industries: The company's performance is heavily tied to the cyclical nature of the automotive and industrial sectors, making it vulnerable to economic downturns.

Raw Material Price Volatility: Fluctuations in the prices of steel and other metal alloys, which are primary raw materials, can impact profitability if not effectively passed on to customers.

Intense Competition: The fragmented nature of the forging industry leads to pricing pressures and intense competition from both domestic and international players.

Technological Shifts: The long-term impact of electric vehicles (EVs) on demand for traditional engine and powertrain components poses a risk, although forgings are also used in EV chassis and suspension.

Foreign Exchange Fluctuations: As the company engages in exports/imports, currency volatility can affect margins.

Management & Ownership

EL Forge Ltd. is promoted by the Sethi family, with Mr. L. S. Sethi as a key figure in its leadership. The promoter group holds a significant stake in the company, aligning their interests with those of minority shareholders. The management team has experience in the forging and engineering sectors.

Outlook

EL Forge is well-positioned to benefit from the secular growth trends in the Indian automotive and industrial sectors, especially with the government's focus on domestic manufacturing. Its established customer relationships and technical expertise provide a foundation for continued operations. However, the company faces inherent risks from the cyclical nature of its end markets, intense competition, and volatility in raw material prices. The ability to adapt to technological shifts, particularly in the automotive industry, and expand its product portfolio will be crucial for sustained growth. The outlook remains balanced, contingent on broader economic performance and the company's strategic execution in a challenging yet growing industry.

EL Forge Share Price

Live · BSE / NSE · Inception: 1934
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

EL Forge Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

EL Forge Profit & Loss

#(Fig in Cr.) Jun 2011 Jun 2012 Jun 2013 Mar 2014 TTM
Net Sales 123 107 104 91
Other Income 4 14 1 1
Total Income 126 121 105 92
Total Expenditure 118 104 116 92
Operating Profit 9 17 -10 -0
Interest 9 13 15 3
Depreciation 10 9 9 8
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax -10 -5 -34 -11
Provision for Tax 0 1 0 0
Profit After Tax -10 -6 -34 -11
Adjustments 0 0 0 0
Profit After Adjustments -10 -6 -34 -11
Adjusted Earnings Per Share -11.3 -2.9 -16.8 -5.2

EL Forge Balance Sheet

#(Fig in Cr.) Jun 2011 Jun 2012 Jun 2013 Mar 2014
Shareholder's Funds 23 46 11 0
Minority's Interest 0 0 0 0
Borrowings 106 81 66 62
Other Non-Current Liabilities 0 0 0 0
Total Current Liabilities 76 96 127 130
Total Liabilities 205 222 203 193
Fixed Assets 128 122 115 111
Other Non-Current Assets 17 18 17 16
Total Current Assets 52 75 65 60
Total Assets 205 222 203 193

EL Forge Cash Flow

#(Fig in Cr.) Jun 2011 Jun 2012 Jun 2013 Mar 2014
Opening Cash & Cash Equivalents 2 2 2 1
Cash Flow from Operating Activities 16 2 23 -7
Cash Flow from Investing Activities -8 11 1 5
Cash Flow from Financing Activities -8 -12 -24 2
Net Cash Inflow / Outflow -0 0 -1 -1
Closing Cash & Cash Equivalent 2 2 1 1

EL Forge Ratios

# Jun 2011 Jun 2012 Jun 2013 Mar 2014
Earnings Per Share (Rs) -11.28 -2.93 -16.77 -5.22
CEPS(Rs) 0.41 1.5 -12.44 -1.36
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 10.05 12.17 -4.44 -9.38
Core EBITDA Margin(%) 3.9 1.78 -10.13 -1.03
EBIT Margin(%) -0.77 6.25 -16.94 -7.88
Pre Tax Margin(%) -7.21 -4.34 -29.9 -10.46
PAT Margin (%) -7.21 -4.98 -29.9 -10.46
Cash Profit Margin (%) 0.26 2.55 -22.16 -2.72
ROA(%) -4.74 -2.79 -16.03 -5.36
ROE(%) -70.84 -35.7 -434.39 0
ROCE(%) -0.61 4.41 -12.4 -5.78
Receivable days 68.89 85.04 96.09 94.52
Inventory Days 62.27 83.3 104.38 106.99
Payable days 134.51 183.11 211.17 303
PER(x) 0 0 0 0
Price/Book(x) 1.29 0.6 -0.88 -0.37
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 1.31 1.53 1.47 1.81
EV/Core EBITDA(x) 18.23 9.87 -14.51 -1188.49
Net Sales Growth(%) 39.34 -13.17 -2.48 -12.54
EBIT Growth(%) -126.39 823.92 -357.9 58.64
PAT Growth(%) -137.52 38.75 -471.83 68.88
EPS Growth(%) -191.46 73.99 -471.84 68.88
Debt/Equity(x) 17.41 3.76 43.42 -21.05
Current Ratio(x) 0.69 0.78 0.51 0.46
Quick Ratio(x) 0.43 0.42 0.27 0.24
Interest Cover(x) -0.12 0.59 -1.31 -3.05
Total Debt/Mcap(x) 5.71 9.34 16.86 21

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% -10% — —
Operating Profit CAGR — -100% — —
PAT CAGR — — — —
Share Price CAGR +34% +25% — +20%
ROE Average 0% -157% -135% -135%
ROCE Average -6% -5% -4% -4%

EL Forge Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 40.78 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 59.21 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 40.8240.8240.8240.8240.8240.8240.8240.7840.7840.78
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 59.1759.1759.1759.1759.1759.1759.1759.2159.2159.21
Others 0000000000
Total 100100100100100100100100100100

EL Forge Peer Comparison

EL Forge Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

EL Forge Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.78%.
  • Company has a low return on equity of -157% over the last 3 years.
  • Debtor days have increased from 211.17 to 303days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp