Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹228 Cr.
Stock P/E
-13.7
P/B
0.6
Current Price
₹82.3
Book Value
₹ 131.2
Face Value
10
52W High
₹115.9
52W Low
₹ 60
Dividend Yield
0%

EKI Energy Services Overview

Business

EKI Energy Services Ltd. (EKI) is a global climate change advisory, carbon credit developer, and sustainability solutions provider. The company's core business revolves around helping organizations reduce their carbon footprint and achieve sustainability goals. It primarily operates by developing carbon reduction projects (e.g., renewable energy, energy efficiency, waste management), validating and verifying the emission reductions from these projects, and then monetizing them as carbon credits in both voluntary and compliance markets. EKI makes money through fees for its advisory and project development services, as well as by trading carbon credits, earning margins on the purchase and sale of these environmental assets.

Revenue Mix

EKI's business is largely integrated around the carbon credit value chain. While specific revenue breakdowns may vary, its key operational areas include:

Carbon Credit Consulting & Development: Assisting clients in identifying, developing, and registering projects that generate carbon credits, and navigating complex carbon market methodologies.

Carbon Credit Trading: Brokering, buying, and selling carbon credits on behalf of clients or for its own portfolio in both voluntary and, to a lesser extent, compliance markets.

Sustainability & ESG Advisory: Providing broader environmental, social, and governance (ESG) consulting services to corporates.

Green Energy Projects: Developing and investing in projects that inherently generate carbon reductions, such as renewable energy installations.

Industry

EKI operates within the global carbon markets and the broader environmental and sustainability consulting industry. The carbon market is characterized by complex regulatory frameworks, evolving methodologies, and varying demand across voluntary and compliance segments. EKI is positioned as a leading Indian player with a significant global footprint, particularly strong in the voluntary carbon markets. It offers an end-to-end suite of services, from project conceptualization and validation to credit trading, which differentiates it from smaller, more specialized consultants. Its positioning leverages India's expertise in developing emission reduction projects and its growing international presence.

MOAT

EKI's competitive advantages include:

Deep Expertise and Knowledge: Profound understanding of intricate carbon market mechanisms, validation standards (e.g., VCS, Gold Standard), and international policies, which is a high barrier to entry for new players.

Global Network and Project Pipeline: A growing network of project developers, clients, and credit buyers across multiple geographies, enabling access to diverse carbon credit sources and demand.

Track Record and Reputation: Building trust and credibility through successful project development and credit monetization in a niche market where quality and integrity are paramount.

End-to-End Service Offering: Providing a comprehensive suite of services from project origination to credit trading, creating sticky client relationships.

Growth Drivers

Increasing Global Decarbonization Efforts: Growing corporate commitments to net-zero targets and sustainability goals are fueling demand for carbon offsets and related services.

Expansion of Voluntary Carbon Markets: Continued growth and maturation of the voluntary carbon market driven by non-mandated corporate sustainability initiatives.

Evolving Regulatory Landscape: Potential for new compliance markets or stricter carbon pricing mechanisms globally, as well as the implementation of Article 6 of the Paris Agreement, could create new opportunities.

Geographic Expansion: EKI's strategy to expand its presence in new international markets will open up additional project development and trading avenues.

Growing ESG Mandates: Increasing investor and stakeholder pressure on companies to report and improve their ESG performance drives demand for sustainability advisory services.

Risks

Regulatory Changes and Policy Uncertainty: Shifts in carbon market regulations, offset eligibility criteria, or the implementation challenges of international agreements (like Article 6) could significantly impact operations and demand.

Carbon Credit Price Volatility: Fluctuations in carbon credit prices can directly affect trading margins and the economic viability of carbon projects.

Reputation and Greenwashing Risk: Increased scrutiny on the integrity and quality of carbon credits and potential accusations of "greenwashing" could damage market confidence and EKI's reputation.

Intensifying Competition: Growing interest in carbon markets may attract more players, potentially leading to margin pressure.

Global Economic Slowdown: A downturn could reduce corporate spending on voluntary sustainability initiatives, impacting demand for services and credits.

Methodology and Validation Risk: Challenges in project validation, verification, or changes in carbon accounting methodologies.

Management & Ownership

EKI Energy Services Ltd. is a promoter-led company. Mr. Manish Dabkara, the Chairman & Managing Director, is the founder and has been instrumental in building the company and driving its strategy. He possesses deep expertise in the carbon markets. The company has a significant promoter holding, indicating strong commitment to the business. The management team's quality is generally seen as entrepreneurial and specialized in the niche sector, though like many fast-growing companies, scaling management depth alongside rapid expansion remains a focus.

Outlook

EKI Energy Services is well-positioned to capitalize on the increasing global focus on climate change and corporate sustainability. The growing momentum towards net-zero targets and the expansion of the voluntary carbon market provide a substantial tailwind for its carbon credit development and trading business. Its established expertise and global network offer a foundation for continued growth. However, the company operates in a dynamic and evolving regulatory environment, making it susceptible to policy shifts and carbon credit price volatility. Concerns around the quality and integrity of carbon credits, along with increasing competition, pose challenges that could impact its long-term profitability and reputation. Its future performance will largely depend on its ability to adapt to regulatory changes, maintain the quality and credibility of its offerings, and effectively manage the inherent risks of a commodity-like market.

EKI Energy Services Share Price

Live · BSE / NSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

EKI Energy Services Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 78 178 143 67 18 15 35 17 20 10
Other Income 8 3 6 4 5 7 4 6 2 4
Total Income 86 181 149 71 22 22 39 23 22 15
Total Expenditure 113 178 142 62 24 19 33 21 23 25
Operating Profit -27 4 7 9 -2 3 6 2 -1 -10
Interest 0 0 0 1 0 0 0 1 0 0
Depreciation 2 3 2 5 5 5 6 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -29 -0 4 3 -7 -2 0 -5 -8 -17
Provision for Tax 0 -0 0 1 -1 -1 3 -1 -0 -1
Profit After Tax -29 0 4 2 -7 -1 -3 -5 -8 -16
Adjustments 1 1 -0 1 0 1 1 1 -0 0
Profit After Adjustments -28 1 4 2 -6 -1 -2 -4 -8 -16
Adjusted Earnings Per Share -10.1 0.5 1.5 0.9 -2.3 -0.3 -0.8 -1.5 -2.9 -5.7

EKI Energy Services Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1800 1286 263 406 87 82
Other Income 1 13 11 18 21 16
Total Income 1801 1299 274 424 108 99
Total Expenditure 1284 1124 395 406 98 102
Operating Profit 517 175 -121 18 10 -3
Interest 1 6 3 1 1 1
Depreciation 1 4 5 17 25 27
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 515 166 -129 0 -16 -30
Provision for Tax 132 46 0 1 1 1
Profit After Tax 383 120 -129 -1 -17 -32
Adjustments 0 0 0 0 0 2
Profit After Adjustments 383 120 -129 -1 -17 -30
Adjusted Earnings Per Share 139.4 43.5 -46.9 -0.3 -6 -10.9

EKI Energy Services Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 409 523 397 389 380
Minority's Interest 1 18 17 12 3
Borrowings 0 22 2 1 0
Other Non-Current Liabilities 2 197 202 161 146
Total Current Liabilities 151 128 44 44 19
Total Liabilities 562 888 662 606 548
Fixed Assets 3 13 17 89 73
Other Non-Current Assets 30 172 283 84 119
Total Current Assets 529 704 362 434 356
Total Assets 562 888 662 606 548

EKI Energy Services Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 10 36 44 72
Cash Flow from Operating Activities 31 141 99 43 -28
Cash Flow from Investing Activities -52 -168 -31 -0 -38
Cash Flow from Financing Activities 15 53 -61 -15 3
Net Cash Inflow / Outflow -6 26 8 28 -63
Closing Cash & Cash Equivalent 10 36 44 72 8

EKI Energy Services Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 139.37 43.49 -46.94 -0.31 -5.99
CEPS(Rs) 139.67 44.94 -45.02 5.69 3
DPS(Rs) 20 0 0 2 0
Book NAV/Share(Rs) 148.79 186.98 141.45 139.25 136.91
Core EBITDA Margin(%) 28.65 12.62 -49.98 0.01 -13.14
EBIT Margin(%) 28.67 13.31 -47.9 0.27 -17.52
Pre Tax Margin(%) 28.63 12.87 -49.05 0.03 -18.24
PAT Margin (%) 21.28 9.3 -49.05 -0.21 -19.17
Cash Profit Margin (%) 21.33 9.61 -47.05 3.87 9.59
ROA(%) 68.19 16.5 -16.66 -0.13 -2.87
ROE(%) 93.63 25.91 -28.59 -0.22 -4.34
ROCE(%) 125.87 34.32 -25.57 0.28 -3.91
Receivable days 28.3 24.69 56.76 37.99 110.34
Inventory Days 39.73 72.81 315.56 99.36 311.16
Payable days 34.25 34.34 59.58 34.72 150.17
PER(x) 14.07 12.43 0 0 0
Price/Book(x) 13.18 2.89 1.95 0.69 0.45
Dividend Yield(%) 0.25 0 0 2.08 0
EV/Net Sales(x) 2.99 1.1 2.61 0.29 0.73
EV/Core EBITDA(x) 10.41 8.1 -5.7 6.67 6.49
Net Sales Growth(%) 0 -28.54 -79.53 54.28 -78.71
EBIT Growth(%) 0 -66.81 -173.67 100.88 -1464.65
PAT Growth(%) 0 -68.77 -207.99 99.35 -1869.11
EPS Growth(%) 0 -68.8 -207.94 99.35 -1863
Debt/Equity(x) 0 0.13 0.01 0 0.01
Current Ratio(x) 3.51 5.51 8.19 9.97 18.3
Quick Ratio(x) 2.21 3.03 5.07 8.06 14.99
Interest Cover(x) 855.16 30.26 -41.67 1.14 -24.46
Total Debt/Mcap(x) 0 0.04 0 0 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -79% -59% — —
Operating Profit CAGR -44% -61% — —
PAT CAGR — 0% — —
Share Price CAGR -23% -42% -13% —
ROE Average -4% -11% +17% +17%
ROCE Average -4% -10% +26% +26%

EKI Energy Services Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 65.89 %
FII 0.06 %
DII (MF + Insurance) 0 %
Public (retail) 34.05 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.4273.4170.8766.0966.0865.9965.9965.8965.8965.89
FII 0.1400.070.070.070.070.070.060.060.06
DII 0000000000
Public 26.4426.5929.0633.8533.8533.9433.9434.0534.0534.05
Others 0000000000
Total 100100100100100100100100100100

EKI Energy Services Peer Comparison

Business Support Edit Columns

EKI Energy Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

EKI Energy Services Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -11% over the last 3 years.
  • Debtor days have increased from 34.72 to 150.17days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp